EN DE

Kim Loong Resources Berhad, an investment holding company, (5027) Fair Value & Analysis

Consumer Defensive · MY · Market cap 2.7B MYR

KL Kim Loong Resources Berhad, an investment holding company, 5027 · KLSE
Price2.69 MYR
Fair Value3.61 MYR
Upside+34.2%
Quality73/100
Watch Kim Loong Resources Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
3.94% dividend yield
Ranks above peers (12/14)
Moderate moat 63/100
Evidence: Medium Range 2.65 MYR – 4.51 MYR Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Share price −1.1% over the past month.

A solid business, screening 34% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from 2.65 MYR (bear) to 4.51 MYR (bull), base 3.61 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 73/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.84 MYR 0.9554 MYR Fair Value 3.61 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.9554 MYR – 2.84 MYR · fair‑value band 2.65 MYR – 4.51 MYR · the 2.69 MYR price screens below the 3.61 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kim Loong Resources Berhad, an investment holding company, (5027) currently trades at 2.69 MYR, while our model-based Fair Value estimate is 3.61 MYR, implying the stock looks roughly 34.2% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kim Loong Resources Berhad, an investment holding company, generated revenue of 1.8B MYR at a net margin of 9.3%. Revenue grew 14.3% year over year. It earns a return on equity of 20.0%. The balance sheet holds a net cash position of 123M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 2.65 MYR (bear case) to 4.51 MYR (bull case); at 2.69 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 34%, 5027 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 2.69 MYR 4.32 MYR 6.89 MYR 80
Residual Income 1.07 MYR 1.35 MYR 3.37 MYR 76
Rev-Margin DCF 2.28 MYR 3.66 MYR 5.40 MYR 74
All 26 models by family
DCF Models
FCF DCF 2.69 MYR 4.46 MYR 7.30 MYR 38
Owner Earnings 2.21 MYR 3.64 MYR 5.94 MYR 31
5Y Revenue Exit 2.28 MYR 3.68 MYR 5.54 MYR 39
5Y EBITDA Exit 2.81 MYR 4.75 MYR 7.13 MYR 41
5Y P/E Exit 2.65 MYR 4.43 MYR 6.41 MYR 38
10Y Revenue Exit 2.34 MYR 3.68 MYR 5.65 MYR 36
10Y EBITDA Exit 2.74 MYR 4.44 MYR 6.91 MYR 37
10Y P/E Exit 2.64 MYR 4.21 MYR 6.34 MYR 35
Earnings-Based
Graham-Dodd 1.17 MYR 4.92 MYR 6.72 MYR 54
Lynch FV 1.25 MYR 1.79 MYR 2.32 MYR 50
PEG = 1.0 1.25 MYR 1.79 MYR 2.32 MYR 46
EPV 1.92 MYR 2.20 MYR 2.44 MYR 59
Dividend Discount
Gordon GGM 0.8800 MYR 1.75 MYR 2.64 MYR 70
DDM Multi-Stage 0.8800 MYR 1.51 MYR 1.84 MYR 61
Multiples
P/E Multiple 2.70 MYR 3.61 MYR 4.51 MYR 63
P/S Multiple 2.19 MYR 2.92 MYR 3.65 MYR 58
P/B Multiple 2.19 MYR 2.92 MYR 3.65 MYR 55
EV/EBIT 3.48 MYR 4.58 MYR 5.68 MYR 53
EV/EBITDA 3.13 MYR 4.12 MYR 5.11 MYR 54
EV/Revenue 2.11 MYR 2.94 MYR 3.77 MYR 43
Asset-Based
NCAV (Graham) 0.4800 MYR 0.6400 MYR 0.9500 MYR 50
Growth DCF
Growth DCF 2.69 MYR 4.32 MYR 6.89 MYR 80
Rev-Margin DCF 2.28 MYR 3.66 MYR 5.40 MYR 74
Economic Profit
Residual Income 1.07 MYR 1.35 MYR 3.37 MYR 76
ROIC Compounder 2.12 MYR 2.70 MYR 3.42 MYR 72
Growth Earnings
Growth-Adj P/E 2.12 MYR 3.03 MYR 3.94 MYR 68

Widest divergence: DCF Models (4.21 MYR) versus Asset-Based (0.6400 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.9B MYR
Revenue growth (YoY) +9.2%
Net margin 9.8%
Return on equity 20.7%
Free cash flow 211M MYR FY2026
P/E ratio 15.4
More key figures
Operating margin 16.5%
EPS (TTM) 0.1800 MYR
Dividend yield 3.9%
EPS growth (YoY) +30.8%
Net cash 123M MYR FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 72

Profitability 63
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kim Loong Resources Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company operates in two segments: Plantation and Milling.

Full company description

Kim Loong Resources Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company operates in two segments: Plantation and Milling. It processes and markets oil palm fresh fruit bunches, palm kernel shells, and oil palm products; processes oil palm fibre; biogas and power generation businesses; and manufactures health supplements and food ingredients. The company also extracts residual oil from wet palm fiber; converts palm fiber; and provides transportation services. Kim Loong Resources Berhad was incorporated in 1975 and is based in Johor Bahru, Malaysia. Kim Loong Resources Berhad is a subsidiary of Sharikat Kim Loong Sendirian Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kim Loong Resources Berhad, an investment holding company, reported revenue of 1.8B MYR in FY2026 versus 1.7B MYR in FY2022, a compound +1.7%/yr. Reported net income was 169M MYR in FY2026, compounding +5.5%/yr from FY2022.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
1.8B MYR
Latest YoY
+8.3%
Avg. growth/yr (3Y)
−1.5%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (13Y)
+8.4%
Revenue +1.7%/yr
FY22 1.7B MYR
FY23 1.9B MYR
FY24 1.5B MYR
FY25 1.7B MYR
FY26 1.8B MYR
Net income +5.5%/yr
FY22 137M MYR
FY23 162M MYR
FY24 148M MYR
FY25 162M MYR
FY26 169M MYR

Watch 5027: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kim Loong Resources Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5027

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +34% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 15.4× · Pricier than median
P/B 0.71× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than median
P/FCF 3.2× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 26
FUTURE 46 · sector 21
PAST 83 · sector 17
HEALTH 94 · sector 94
DIVIDEND 79 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Kim Loong Resources Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kim Loong Resources Berhad, an investment holding company, (5027) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 3.61 MYR versus a price of 2.69 MYR, about +34% (undervalued).
What is the fair value of 5027?
Our model-based fair value for Kim Loong Resources Berhad, an investment holding company, is 3.61 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 2.69 MYR.
What is the quality score of 5027?
Kim Loong Resources Berhad, an investment holding company, has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kim Loong Resources Berhad, an investment holding company, (5027)?
Kim Loong Resources Berhad, an investment holding company, reported trailing-twelve-month revenue of about 1.8B MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 5027?
The net profit margin of Kim Loong Resources Berhad, an investment holding company, is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Kim Loong Resources Berhad, an investment holding company, pay a dividend?
Kim Loong Resources Berhad, an investment holding company, currently shows a dividend yield of about 4.07% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kim Loong Resources Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.