EN DE

Permanent Magnets Limited (504132) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.4B

PM Permanent Magnets Limited 504132 · BSE
Price₹804.25
Fair Value₹292.02
Upside-63.7%
Quality50/100
Watch Permanent Magnets Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.4% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Wide moat 76/100
Evidence: Medium Range ₹204.45 – ₹365.02 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 5 days ago

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹365.02). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,654 ₹186.80 Fair Value ₹292.02 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹186.80 – ₹1,654 · fair‑value band ₹204.45 – ₹365.02 · the ₹804.25 price screens above the ₹292.02 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Permanent Magnets Limited (504132) currently trades at ₹804.25, while our model-based Fair Value estimate is ₹292.02, implying the stock looks roughly 63.7% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Permanent Magnets Limited generated revenue of ₹968M at a net margin of 13.4%. Revenue grew 1.7% year over year. It earns a return on equity of 27.9%. Net debt stands at ₹422M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹204.45 (bear case) to ₹365.02 (bull case); at ₹804.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 30% above its 52-week low. For context, the median of 10 Basic Materials peers we cover trades at -18% fair-value upside, at -64%, 504132 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹148.75 ₹159.66 ₹179.65 76
ROIC Compounder ₹118.20 ₹140.46 ₹159.01 72
Growth-Adj P/E ₹204.45 ₹292.08 ₹379.70 68
All 14 models by family
Earnings-Based
Graham-Dodd ₹116.81 ₹543.18 ₹746.21 54
Lynch FV ₹143.33 ₹204.76 ₹266.18 50
PEG = 1.0 ₹143.33 ₹204.76 ₹266.18 46
EPV ₹118.20 ₹140.46 ₹159.01 59
Multiples
P/E Multiple ₹219.01 ₹292.02 ₹365.02 63
P/S Multiple ₹219.01 ₹292.02 ₹365.02 58
P/B Multiple ₹219.01 ₹292.02 ₹365.02 55
EV/EBIT ₹225.56 ₹315.77 ₹405.97 53
EV/EBITDA ₹274.81 ₹381.43 ₹488.05 54
EV/Revenue ₹189.48 ₹289.99 ₹390.51 43
Asset-Based
NCAV (Graham) ₹91.52 ₹122.64 ₹183.04 50
Economic Profit
Residual Income ₹148.75 ₹159.66 ₹179.65 76
ROIC Compounder ₹118.20 ₹140.46 ₹159.01 72
Growth Earnings
Growth-Adj P/E ₹204.45 ₹292.08 ₹379.70 68

Widest divergence: Growth Earnings (₹292.08) versus Asset-Based (₹122.64). Highest evidence: Residual Income (76).

Notify me when 504132 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹968M
Revenue growth (YoY) +1.7%
Net margin 13.4%
Return on equity 27.9%
Free cash flow −₹258M FY2026
P/E ratio 10.2 as of Jul 4, 2026
More key figures
Operating margin 16.9%
EPS (TTM) ₹15.04
EPS growth (YoY) -3.7%
Net debt ₹422M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 41

Profitability 49
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Permanent Magnets Limited manufactures and sells alnico cast magnets and yoke assemblies, parts, and accessories of electricity meters worldwide.

Full company description

Permanent Magnets Limited manufactures and sells alnico cast magnets and yoke assemblies, parts, and accessories of electricity meters worldwide. The company offers magnetic assemblies, such as magnetic separators and filters to split out iron and other magnetic impurities, lifters to lift alloy plates, sheets, and various other metallic products; and magnetic sweepers, mini electro magnets, holding and retrieving magnets, material handling magnets, office and workshop magnets, calibration services, and alnico magnets. It also provides CTs for energy meter, Nano crystalline and amorphous cut cores, and vaccum heat treatment services; shunt assemblies for energy meters, brass and neutral terminals, and automotive shunts; battery monitoring systems, battery clamps, clamp-on current sensors, and hell shunt modules; slide die-casting products; and magnetic alloys, laminations, flux concentrators, magnetic shields, relay components, torque sensor components, toroidal cores, mumetal foils and sheets, wire shiedling, kits, meters and probes, and aerospace products, as well as annealing and design services. Its products are used in various sectors, such as electronics, power meters, automobile, telecommunication, defense, space research, aeronautics, rail transport, and power generation. Permanent Magnets Limited was incorporated in 1960 and is based in Thane, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Permanent Magnets Limited reported revenue of ₹2.3B in FY2026 versus ₹1.3B in FY2022, a compound +15.0%/yr. Reported net income was ₹148M in FY2026, compounding −6.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.3B
Latest YoY
+10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Revenue +15.0%/yr
FY22 ₹1.3B
FY23 ₹1.8B
FY24 ₹2.0B
FY25 ₹2.1B
FY26 ₹2.3B
Net income −6.2%/yr
FY22 ₹190M
FY23 ₹298M
FY24 ₹227M
FY25 ₹157M
FY26 ₹148M

504132 screens 64% overvalued. Compare with Cochin Minerals and Rutile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Permanent Magnets Limited Fair Value". https://www.fairvalue-calculator.com/stock/504132

Peer Group

Materials · 3561 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Industrial Metals & Minerals” was too small, so the broader sector is used.)

Quality Score 50 · Above median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 28% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.43× · Higher than 75% of peers

Valuation Multiples vs Materials median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than 75% of peers
P/B 0.87× · Cheaper than median
P/S (TTM) 1.42× · Pricier than median
EV/EBITDA 9.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 9 · sector 8
PAST 100 · sector 12
HEALTH 79 · sector 95
DIVIDEND 25 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Metals & Minerals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cochin Minerals and Rutile Limited 513353 ₹298.25 ₹271.52 -9%
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
BASF SE BASF 18,600 HUF 8,649 HUF -54%
UltraTech Cement Limited ULTRACEMCO ₹11,891 ₹4,718 -60%
Vale S.A VALE 11,690 ARS 16,564 ARS +42%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
PT Barito Pacific Tbk, BRPT 1,950 IDR 1,608 IDR -18%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Korea Zinc Company 010130 1,215,000 KRW 646,063 KRW -47%
LG Chem, Ltd 051910 275,500 KRW 587,755 KRW +113%

Compare Permanent Magnets Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Permanent Magnets Limited (504132) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹292.02 versus a price of ₹804.25, about −64% (overvalued).
What is the fair value of 504132?
Our model-based fair value for Permanent Magnets Limited is ₹292.02 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹804.25.
What is the quality score of 504132?
Permanent Magnets Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Permanent Magnets Limited (504132)?
Permanent Magnets Limited reported trailing-twelve-month revenue of about ₹968M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 504132?
The net profit margin of Permanent Magnets Limited is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Permanent Magnets Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.