EN DE

Triton Valves Limited (505978) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹752M

TV Triton Valves Limited 505978 · BSE
Price₹1,153
Fair Value₹1,252
Upside+8.6%
Quality44/100
Watch Triton Valves Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.9% net margin
Low debt · generates free cash flow
3.45% dividend yield
Mixed vs. peers (8/14)
Narrow moat 19/100
Evidence: High Range ₹655.18 – ₹1,833 Share as image

Fair value as of: Aug 17, 2026

From 25 valuation models · updated 2 days ago

Fair value updated Aug 17, 2026, revised from ₹1,771 to ₹1,252 (−29.3%) since Aug 13, 2026.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (₹655.18 to ₹1,833). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,370 ₹209.94 Fair Value ₹1,252 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range ₹209.94 – ₹1,370 · fair‑value band ₹655.18 – ₹1,833 · the ₹1,153 price screens below the ₹1,252 fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Triton Valves Limited (505978) currently trades at ₹1,153, while our model-based Fair Value estimate is ₹1,252, implying the stock looks roughly 8.6% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Triton Valves Limited generated revenue of ₹1.9B at a net margin of 0.9%. Revenue declined 43.6% year over year. Net debt stands at ₹1.3B. The stock trades on a trailing P/E of 17.9 (as of Jul 4, 2026). Fundamentals as of Aug 17, 2026

Our scenario range runs from ₹655.18 (bear case) to ₹1,833 (bull case); at ₹1,153, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 83% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -52% fair-value upside, at 9%, 505978 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹326.78 ₹616.58 ₹1,050 80
Residual Income ₹958.38 ₹989.04 ₹1,010 76
ROIC Compounder ₹2,071 ₹2,728 ₹3,560 72
All 25 models by family
DCF Models
FCF DCF ₹337.84 ₹679.08 ₹1,230 38
Owner Earnings ₹739.57 ₹1,388 ₹2,435 31
5Y Revenue Exit ₹1,623 ₹3,445 ₹6,054 39
5Y EBITDA Exit ₹2,129 ₹4,529 ₹7,690 41
5Y P/E Exit ₹972.41 ₹2,054 ₹3,346 38
10Y Revenue Exit ₹1,048 ₹2,524 ₹5,019 36
10Y EBITDA Exit ₹1,435 ₹3,266 ₹6,316 37
10Y P/E Exit ₹722.22 ₹1,573 ₹2,873 35
Earnings-Based
Graham-Dodd ₹641.33 ₹3,373 ₹4,669 54
Lynch FV ₹926.92 ₹1,324 ₹1,721 50
PEG = 1.0 ₹926.92 ₹1,324 ₹1,721 46
EPV ₹1,854 ₹2,121 ₹2,344 59
Dividend Discount
Gordon GGM ₹82.74 ₹149.09 ₹205.24 70
DDM Multi-Stage ₹82.74 ₹136.19 ₹159.26 61
Multiples
P/E Multiple ₹1,556 ₹2,075 ₹2,594 63
P/S Multiple ₹1,203 ₹1,603 ₹2,004 58
P/B Multiple ₹1,203 ₹1,603 ₹2,004 55
EV/EBIT ₹3,570 ₹4,796 ₹6,022 53
EV/EBITDA ₹3,406 ₹4,577 ₹5,748 54
EV/Revenue ₹2,371 ₹3,434 ₹4,496 43
Asset-Based
NCAV (Graham) ₹622.84 ₹834.61 ₹1,246 50
Growth DCF
Growth DCF ₹326.78 ₹616.58 ₹1,050 80
Economic Profit
Residual Income ₹958.38 ₹989.04 ₹1,010 76
ROIC Compounder ₹2,071 ₹2,728 ₹3,560 72
Growth Earnings
Growth-Adj P/E ₹1,411 ₹2,016 ₹2,621 68

Widest divergence: Multiples (₹2,075) versus Dividend Discount (₹136.19). Highest evidence: Growth DCF (80).

Notify me when 505978 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.9B
Revenue growth (YoY) -43.6%
Net margin 0.9%
Free cash flow ₹41.3M FY2026
P/E ratio 17.9 as of Jul 4, 2026
Operating margin 3.2%
More key figures
EPS (TTM) ₹17.18
Dividend yield 3.5%
EPS growth (YoY) -30.2%
Net debt ₹1.3B FY2026

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 48 · Market factors (momentum, volatility) 78

Profitability 55
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 10
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Triton Valves Limited manufactures and sells valves for the tire and inner tube industry in India. It offers valves for bicycles, mopeds, motor cycles, scooters, passenger cars, trucks and buses, tractors, off the road vehicles, industrial vehicles, aircrafts, and curing bags, as well as tubeless valves and valves for TPMS; standard and large bore valve …

Full company description

Triton Valves Limited manufactures and sells valves for the tire and inner tube industry in India. It offers valves for bicycles, mopeds, motor cycles, scooters, passenger cars, trucks and buses, tractors, off the road vehicles, industrial vehicles, aircrafts, and curing bags, as well as tubeless valves and valves for TPMS; standard and large bore valve cores; and service tools, including core tightening tools, double and single bending tools, deflation and inflation adaptors, electric and pneumatic core runner machines, mold tube connectors, nut tightening machines, screw driver type core tighteners, tubeless snap-in valve pullers and pushers, and tire tread depth gauges. The company also provides auto, industrial, and home air conditioner valves; components and valves for CTIS; flash busters; and valve caps and accessories, valve extensions, and other products. It serves various industries, including tire and tube valves, automotive, truck and bus wheels, automotive air conditioning, tire pressure monitoring systems, industrial and home air conditioning, electric vehicles, aerospace and defense, and mining and construction. The company also exports its products. Triton Valves Limited was founded in 1975 and is headquartered in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Triton Valves Limited reported revenue of ₹5.8B in FY2026 versus ₹3.2B in FY2022, a compound +15.8%/yr. Reported net income was ₹97.1M in FY2026.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹5.8B
Latest YoY
+18.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue +15.8%/yr
FY22 ₹3.2B
FY23 ₹3.6B
FY24 ₹4.3B
FY25 ₹4.9B
FY26 ₹5.8B
Net income
FY22 −₹29.4M
FY23 −₹86.6M
FY24 ₹28.1M
FY25 ₹51.2M
FY26 ₹97.1M

Watch 505978: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Triton Valves Limited Fair Value". https://www.fairvalue-calculator.com/stock/505978

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +9% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -44% · Bottom 25%
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than median
P/B 0.59× · Cheaper than 75% of peers
P/S (TTM) 0.39× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 4.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 45 · sector 19
FUTURE 0 · sector 23
PAST 0 · sector 26
HEALTH 95 · sector 95
DIVIDEND 69 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%

Compare Triton Valves Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Triton Valves Limited (505978) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of ₹1,252 versus a price of ₹1,153, about +9% (fairly valued).
What is the fair value of 505978?
Our model-based fair value for Triton Valves Limited is ₹1,252 (as of Aug 17, 2026), built from audited fundamentals. The current price is ₹1,153.
What is the quality score of 505978?
Triton Valves Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Triton Valves Limited (505978)?
Triton Valves Limited reported trailing-twelve-month revenue of about ₹1.9B (latest available figure, as of Aug 17, 2026).
What is the net profit margin of 505978?
The net profit margin of Triton Valves Limited is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Does Triton Valves Limited pay a dividend?
Triton Valves Limited currently shows a dividend yield of about 3.45% relative to its recent price (as of Aug 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Triton Valves Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.