BLD Plantation Bhd (5069) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of BLD Plantation Bhd stock MYR 11.58, price MYR 14.96, that is 22.6% below the price, quality 71 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 4.71 MYR – 16.50 MYR · fair‑value band 8.69 MYR – 14.48 MYR · the 14.96 MYR price screens above the 11.58 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow BLD Plantation Bhd in your weekly email
Every Wednesday you see whether BLD Plantation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BLD Plantation Bhd., an investment holding company, engages in the palm oil business in China, India, Malaysia, and internationally.
Show moreShow less
The company is involved in the cultivation of oil palms; operation of a palm oil refinery and kernel crushing plant; and processing of fresh fruit bunches, and sale of related products. It also engages in letting of property; and provision of management and security services.
In addition, the company is involved in cattle farming and goat rearing, compost, and stone quarrying. BLD Plantation Bhd. was incorporated in 2001 and is based in Kuching, Malaysia.
Stock analysis
BLD Plantation Bhd (5069) currently trades at 14.96 MYR, while our model-based Fair Value estimate is 11.58 MYR, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 27.02 MYR per share, and 11 of the 24 models we run sit above the 14.96 MYR price.
Bear case: the Asset-Based group reads lowest at 2.39 MYR, and 13 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 8.69 MYR (bear) to 14.48 MYR (bull), the price of 14.96 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
BLD Plantation Bhd reported revenue of 2.1B MYR in FY2025 versus 2.5B MYR in FY2021, a compound −4.9%/yr. Reported net income was 46.4M MYR in FY2025, compounding −12.1%/yr from FY2021.
Key figures
Market cap 1.4B MYR (≈ $345M) Small · P/E ratio 24.5 · P/S ratio 0.70 · EPS (TTM) 0.6100 MYR · Dividend yield 0.3% · Net margin 2.8% · Return on equity 6.8% · Return on assets (EBIT) 6.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −23%, 5069 screens richer than that median.
Fair Value models
Bear8.69 MYRFair Value 11.58 MYRBull14.48 MYR
Price 14.96 MYR · Downside -22.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4888 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+16.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Start year 2020 (pandemic). Over 10 years: +3.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.5%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.6% vs 7.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
2025 sits 53% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −10.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside−22.6% · Below median
Profitability
Return on equity (12 months)6.8% · Above median
Return on assets3.6% · Above median
Net margin (12 months)2.8% · Below median
Operating margin (12 months)5.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)−10.4% · Bottom 25%
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BLD Plantation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5069
Frequently asked questions
Is BLD Plantation Bhd (5069) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 11.58 MYR versus a price of 14.96 MYR, about 23% lower (overvalued).
What is the fair value of 5069?
Our model-based fair value for BLD Plantation Bhd is 11.58 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 14.96 MYR.
What is the quality score of 5069?
BLD Plantation Bhd has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BLD Plantation Bhd (5069)?
Our model-based price target is the fair value of 11.58 MYR (as of Nov 5, 2026) from 24 valuation models. Cautious scenario 8.69 MYR, optimistic scenario 14.48 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the BLD Plantation Bhd stock forecast for 2026?
Our models put fair value at 11.58 MYR, about 23% lower versus a price of 14.96 MYR (overvalued). Cautious scenario 8.69 MYR, optimistic scenario 14.48 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of BLD Plantation Bhd (5069)?
BLD Plantation Bhd reported trailing-twelve-month revenue of about 2.0B MYR (latest available figure, as of Nov 5, 2026).
Does BLD Plantation Bhd pay a dividend?
BLD Plantation Bhd currently shows a dividend yield of 0.27% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of BLD Plantation Bhd (5069) and when is the ex-dividend date?
BLD Plantation Bhd pays a dividend of 0.04 MYR per share a year, a dividend yield of 0.3%. The last ex-dividend date was Oct 8, 2026. A dividend has been paid every year since 2022. The payout ratio is 6.6% of earnings. Free cash flow covers the dividend 60.24 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into BLD Plantation Bhd (5069)?
For today's price to be fair in a discounted-cash-flow model, BLD Plantation Bhd would have to grow free cash flow by -9.1 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.6 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 5069 use?
Our models discount BLD Plantation Bhd at 11.1 %: a base by market capitalisation (small), damped by beta 0.10, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BLD Plantation Bhd that is -9.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has BLD Plantation Bhd (5069) delivered so far?
Over the past 5 years revenue at BLD Plantation Bhd grew +1.6 % a year. The price currently implies free-cash-flow growth of -9.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BLD Plantation Bhd (5069) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into BLD Plantation Bhd (-9.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BLD Plantation Bhd (5069)?
The free-cash-flow yield on the price is 14.50 %: that much free cash flow BLD Plantation Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BLD Plantation Bhd (5069)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BLD Plantation Bhd it is 11.58 MYR per share (as of Nov 5, 2026), against a price of 14.96 MYR. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is BLD Plantation Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 5069 trades above its calculated fair value: price 14.96 MYR, fair value 11.58 MYR, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5069?
No. The price is what the market pays today (14.96 MYR); the fair value is what the company's own numbers justify (11.58 MYR). For BLD Plantation Bhd the two are 3.38 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is BLD Plantation Bhd worth?
The market values BLD Plantation Bhd at about 1.4B MYR (market capitalisation, as of Nov 5, 2026). Per share that is 14.96 MYR; our models calculate a fair value of 11.58 MYR per share.
What do the bullish and bearish scenarios say about 5069?
Our models span a range for BLD Plantation Bhd: cautious scenario 8.69 MYR, base 11.58 MYR, optimistic 14.48 MYR per share (as of Nov 5, 2026, price 14.96 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5069?
BLD Plantation Bhd trades at a price-to-earnings ratio of 24.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.58 MYR is built from several models across several years. Other multiples: P/B 1.6, P/S 0.7, EV/EBITDA 7.4.
How solid is the balance sheet of BLD Plantation Bhd (5069)?
Balance-sheet figures for BLD Plantation Bhd (as of Nov 5, 2026): return on equity 6.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 5069 from its 52-week high?
BLD Plantation Bhd trades at 14.96 MYR, about 9% below its 52-week high of 16.50 MYR and 39% above the low of 10.76 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 11.58 MYR is for.
Which stocks are comparable to BLD Plantation Bhd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BLD Plantation Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 14.96 MYR, calculated fair value 11.58 MYR (−23%), Quality Score 71/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5069 calculated?
We run BLD Plantation Bhd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.58 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BLD Plantation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BLD Plantation Bhd (5069)?
The closing price on Nov 6, 2026 was 14.96 MYR. Our model-based fair value is 11.58 MYR, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BLD Plantation Bhd right now?
The price sits above even our optimistic bull case (14.48 MYR). The favourable scenario is already priced in. Solid but not exceptional quality (71/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of BLD Plantation Bhd
How large is the market capitalisation of BLD Plantation Bhd (5069)?
The market capitalisation of BLD Plantation Bhd is 1.4B MYR (≈ $345M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BLD Plantation Bhd (5069)?
The price-to-sales ratio of BLD Plantation Bhd is 0.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BLD Plantation Bhd (5069)?
Earnings per share at BLD Plantation Bhd are 0.6100 MYR (price ÷ EPS = P/E 24.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BLD Plantation Bhd (5069)?
The dividend yield of BLD Plantation Bhd is 0.3% (payout 6.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BLD Plantation Bhd (5069)?
The net margin of BLD Plantation Bhd is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BLD Plantation Bhd (5069)?
The return on equity (ROE) of BLD Plantation Bhd is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BLD Plantation Bhd (5069)?
On an EBIT basis the return on assets of BLD Plantation Bhd is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BLD Plantation Bhd (5069)?
The operating margin of BLD Plantation Bhd is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BLD Plantation Bhd (5069)?
Revenue at BLD Plantation Bhd is growing −10.4% versus a year earlier (3y avg −6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BLD Plantation Bhd (5069)?
Earnings per share at BLD Plantation Bhd are growing +198% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does BLD Plantation Bhd (5069) carry?
The net debt of BLD Plantation Bhd is 98.8M MYR (fiscal year 2021, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BLD Plantation Bhd in the live analysis
One click puts BLD Plantation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026