EN DE

BLD Plantation Bhd., an investment holding company, (5069) Fair Value & Analysis

Consumer Defensive · MY · Market cap 1.3B MYR

BP BLD Plantation Bhd., an investment holding company, 5069 · KLSE
Price15.00 MYR
Fair Value11.58 MYR
Upside-22.8%
Quality69/100
Watch BLD Plantation Bhd., an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 20/100
Evidence: High Range 8.69 MYR – 14.48 MYR Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.48 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16.50 MYR 4.71 MYR Fair Value 11.58 MYR Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 4.71 MYR – 16.50 MYR · fair‑value band 8.69 MYR – 14.48 MYR · the 15.00 MYR price screens above the 11.58 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BLD Plantation Bhd., an investment holding company, (5069) currently trades at 15.00 MYR, while our model-based Fair Value estimate is 11.58 MYR, implying the stock looks roughly 22.8% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BLD Plantation Bhd., an investment holding company, generated revenue of 1.8B MYR at a net margin of -2.9%. Revenue grew 20.9% year over year. It earns a return on equity of -9.1%. Net debt stands at 98.8M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 8.69 MYR (bear case) to 14.48 MYR (bull case); at 15.00 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -23%, 5069 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 25.88 MYR 31.47 MYR 39.41 MYR 80
Residual Income 7.42 MYR 7.30 MYR 6.52 MYR 76
Rev-Margin DCF 17.94 MYR 22.07 MYR 27.11 MYR 74
All 24 models by family
DCF Models
FCF DCF 25.40 MYR 31.32 MYR 40.32 MYR 38
Owner Earnings 13.01 MYR 15.36 MYR 18.92 MYR 31
5Y Revenue Exit 17.94 MYR 21.61 MYR 26.52 MYR 39
5Y EBITDA Exit 21.40 MYR 27.55 MYR 35.11 MYR 41
5Y P/E Exit 17.92 MYR 21.58 MYR 25.64 MYR 38
10Y Revenue Exit 20.83 MYR 24.37 MYR 28.23 MYR 36
10Y EBITDA Exit 22.97 MYR 27.98 MYR 33.56 MYR 37
10Y P/E Exit 21.01 MYR 24.36 MYR 27.68 MYR 35
Earnings-Based
Graham-Dodd 3.75 MYR 6.96 MYR 8.63 MYR 54
EPV 10.86 MYR 11.67 MYR 12.36 MYR 59
Dividend Discount
Gordon GGM 0.2600 MYR 0.3300 MYR 0.4000 MYR 70
DDM Multi-Stage 0.2600 MYR 0.3400 MYR 0.4200 MYR 61
Multiples
P/E Multiple 8.69 MYR 11.58 MYR 14.48 MYR 63
P/S Multiple 7.03 MYR 9.38 MYR 11.72 MYR 58
P/B Multiple 7.03 MYR 9.38 MYR 11.72 MYR 55
EV/EBIT 16.27 MYR 20.07 MYR 23.87 MYR 53
EV/EBITDA 20.54 MYR 25.77 MYR 31.00 MYR 54
EV/Revenue 13.01 MYR 16.49 MYR 19.98 MYR 43
Asset-Based
NCAV (Graham) 5.14 MYR 6.88 MYR 10.27 MYR 50
Growth DCF
Growth DCF 25.88 MYR 31.47 MYR 39.41 MYR 80
Rev-Margin DCF 17.94 MYR 22.07 MYR 27.11 MYR 74
Economic Profit
Residual Income 7.42 MYR 7.30 MYR 6.52 MYR 76
ROIC Compounder 10.90 MYR 11.86 MYR 12.80 MYR 72
Growth Earnings
Growth-Adj P/E 6.18 MYR 8.83 MYR 11.48 MYR 68

Widest divergence: DCF Models (24.36 MYR) versus Dividend Discount (0.3300 MYR). Highest evidence: Growth DCF (80).

Notify me when 5069 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.8B MYR
Revenue growth (YoY) +20.9%
Net margin -2.9%
Return on equity -9.1%
Free cash flow 203M MYR FY2025
P/E ratio 30.0
More key figures
Operating margin -2.6%
EPS (TTM) 0.5000 MYR
EPS growth (YoY) -76.1%
Net debt 98.8M MYR FY2021

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 72 · Market factors (momentum, volatility) 63

Profitability 43
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BLD Plantation Bhd., an investment holding company, engages in the palm oil business in China, India, Malaysia, and internationally. The company is involved in the cultivation of oil palms; operation of a palm oil refinery and kernel crushing plant; and processing of fresh fruit bunches, and sale of related products.

Full company description

BLD Plantation Bhd., an investment holding company, engages in the palm oil business in China, India, Malaysia, and internationally. The company is involved in the cultivation of oil palms; operation of a palm oil refinery and kernel crushing plant; and processing of fresh fruit bunches, and sale of related products. It also engages in letting of property; and provision of management and security services. In addition, the company is involved in cattle farming and goat rearing, compost, and stone quarrying. BLD Plantation Bhd. was incorporated in 2001 and is based in Kuching, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BLD Plantation Bhd., an investment holding company, reported revenue of 2.1B MYR in FY2025 versus 2.5B MYR in FY2021, a compound −4.9%/yr. Reported net income was 46.4M MYR in FY2025, compounding −12.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.1B MYR
Latest YoY
+16.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Revenue −4.9%/yr
FY21 2.5B MYR
FY22 2.5B MYR
FY23 1.7B MYR
FY24 1.8B MYR
FY25 2.1B MYR
Net income −12.1%/yr
FY21 77.8M MYR
FY22 30.3M MYR
FY23 28.8M MYR
FY24 63.7M MYR
FY25 46.4M MYR

5069 screens 23% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BLD Plantation Bhd., an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5069

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −23% · Below median
Return on assets 3% · Above median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 21% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 30.0× · Pricier than 75% of peers
P/B 0.36× · Cheaper than median
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 25
FUTURE 100 · sector 20
PAST 0 · sector 17
HEALTH 99 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare BLD Plantation Bhd., an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BLD Plantation Bhd., an investment holding company, (5069) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 11.58 MYR versus a price of 15.00 MYR, about −23% (overvalued).
What is the fair value of 5069?
Our model-based fair value for BLD Plantation Bhd., an investment holding company, is 11.58 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 15.00 MYR.
What is the quality score of 5069?
BLD Plantation Bhd., an investment holding company, has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BLD Plantation Bhd., an investment holding company, (5069)?
BLD Plantation Bhd., an investment holding company, reported trailing-twelve-month revenue of about 1.8B MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 5069?
The net profit margin of BLD Plantation Bhd., an investment holding company, is about -2.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BLD Plantation Bhd., an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.