EN DE

Mycron Steel Berhad, an investment holding company, (5087) Fair Value & Analysis

Basic Materials · MY · Market cap 78.5M MYR

MS Mycron Steel Berhad, an investment holding company, 5087 · KLSE
Price0.2150 MYR
Fair Value0.3360 MYR
Upside+56.3%
Quality57/100
Watch Mycron Steel Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 25/100
Evidence: Medium Range 0.3248 MYR – 0.3584 MYR Share as image

Fair value as of: Jul 19, 2026

From 14 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 0.3000 MYR to 0.3360 MYR (+12.0%) since Jun 25, 2026. Share price −10.4% over the past month.

A solid business, screening 56% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3248 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (0.3248 MYR to 0.3584 MYR), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8840 MYR 0.2050 MYR Fair Value 0.3360 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.2050 MYR – 0.8840 MYR · fair‑value band 0.3248 MYR – 0.3584 MYR · the 0.2150 MYR price screens below the 0.3360 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mycron Steel Berhad, an investment holding company, (5087) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.3360 MYR, implying the stock looks roughly 56.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Mycron Steel Berhad, an investment holding company, generated revenue of 716M MYR at a net margin of 1.0%. Revenue grew 3.9% year over year. It earns a return on equity of 1.4%. Net debt stands at 20.3M MYR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.3248 MYR (bear case) to 0.3584 MYR (bull case); at 0.2150 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 56%, 5087 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.44 MYR 1.74 MYR 2.09 MYR 80
Rev-Margin DCF 0.8200 MYR 0.9400 MYR 1.09 MYR 74
ROIC Compounder 0.2800 MYR 0.2900 MYR 0.3000 MYR 72
All 14 models by family
DCF Models
FCF DCF 1.42 MYR 1.75 MYR 2.14 MYR 38
Owner Earnings 0.4400 MYR 0.5100 MYR 0.5900 MYR 31
5Y Revenue Exit 0.8200 MYR 0.9100 MYR 1.02 MYR 39
5Y EBITDA Exit 1.00 MYR 1.23 MYR 1.48 MYR 41
10Y Revenue Exit 1.09 MYR 1.21 MYR 1.34 MYR 36
10Y EBITDA Exit 1.19 MYR 1.39 MYR 1.62 MYR 37
Earnings-Based
EPV 0.2800 MYR 0.2900 MYR 0.3000 MYR 59
Multiples
EV/EBIT 0.3400 MYR 0.4000 MYR 0.4600 MYR 53
EV/EBITDA 0.7200 MYR 0.9100 MYR 1.09 MYR 54
EV/Revenue 0.3200 MYR 0.3800 MYR 0.4500 MYR 43
Asset-Based
NCAV (Graham) 0.7900 MYR 1.06 MYR 1.58 MYR 50
Growth DCF
Growth DCF 1.44 MYR 1.74 MYR 2.09 MYR 80
Rev-Margin DCF 0.8200 MYR 0.9400 MYR 1.09 MYR 74
Economic Profit
ROIC Compounder 0.2800 MYR 0.2900 MYR 0.3000 MYR 72

Widest divergence: DCF Models (1.21 MYR) versus Earnings-Based (0.2900 MYR). Highest evidence: Growth DCF (80).

Notify me when 5087 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 716M MYR
Revenue growth (YoY) +3.9%
Net margin 1.0%
Return on equity 1.4%
Free cash flow 53.3M MYR FY2025
P/E ratio 12.0
More key figures
Operating margin 0.2%
EPS (TTM) 0.0200 MYR
EPS growth (YoY) +207%
Net debt 20.3M MYR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 24

Profitability 26
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mycron Steel Berhad, an investment holding company, manufactures, trades in, and sells mid-stream steel cold rolled coils and steel tubes in Malaysia. It provides cold rolled coil steel sheets, and steel pipes and tubes. It exports steel related products.

Full company description

Mycron Steel Berhad, an investment holding company, manufactures, trades in, and sells mid-stream steel cold rolled coils and steel tubes in Malaysia. It provides cold rolled coil steel sheets, and steel pipes and tubes. It exports steel related products. The company serves drum manufacturers, galvanizing and roofing industries, steel cable trucking industry, pipe and furniture producers, automotive manufacturers, electrical and home appliance industries. The company was incorporated in 2003 and is based in Shah Alam, Malaysia. Mycron Steel Berhad is a subsidiary of Melewar Industrial Group Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mycron Steel Berhad, an investment holding company, reported revenue of 722M MYR in FY2025 versus 737M MYR in FY2021, a compound −0.5%/yr. Reported net income was −1.3M MYR in FY2025.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
722M MYR
Latest YoY
−10.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Revenue −0.5%/yr
FY21 737M MYR
FY22 746M MYR
FY23 540M MYR
FY24 802M MYR
FY25 722M MYR
Net income
FY21 53.8M MYR
FY22 52.7M MYR
FY23 −12.3M MYR
FY24 17.0M MYR
FY25 −1.3M MYR

Watch 5087: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mycron Steel Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5087

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +56% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 4% · Above median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 20 · sector 4
PAST 5 · sector 15
HEALTH 100 · sector 95
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Mycron Steel Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mycron Steel Berhad, an investment holding company, (5087) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.3360 MYR versus a price of 0.2150 MYR, about +56% (undervalued).
What is the fair value of 5087?
Our model-based fair value for Mycron Steel Berhad, an investment holding company, is 0.3360 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.2150 MYR.
What is the quality score of 5087?
Mycron Steel Berhad, an investment holding company, has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mycron Steel Berhad, an investment holding company, (5087)?
Mycron Steel Berhad, an investment holding company, reported trailing-twelve-month revenue of about 716M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 5087?
The net profit margin of Mycron Steel Berhad, an investment holding company, is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mycron Steel Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.