Rimbunan Sawit Bhd (5113) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Rimbunan Sawit Bhd MYR 0.06, price MYR 0.17, upside -63.6%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Rimbunan Sawit Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.1250 MYR – 0.2950 MYR · fair‑value band 0.0500 MYR – 0.0700 MYR · the 0.1650 MYR price screens above the 0.0600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Rimbunan Sawit Bhd in your weekly email
Every Wednesday you see whether Rimbunan Sawit Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels. It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri.
Show more
Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels. It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri. In addition, the company engages in the provision of management, insurance agency services, and general trading activities. Rimbunan Sawit Berhad was founded in 1993 and is headquartered in Sibu, Malaysia.
Stock analysis
Rimbunan Sawit Bhd (5113) currently trades at 0.1650 MYR, while our model-based Fair Value estimate is 0.0600 MYR, implying the stock looks roughly 175.0% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.3000 MYR per share, and 3 of the 6 models we run sit above the 0.1650 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.0600 MYR, and 3 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0500 MYR (bear) to 0.0700 MYR (bull), the price of 0.1650 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Rimbunan Sawit Bhd reported revenue of 658M MYR in FY2025 versus 542M MYR in FY2021, a compound +5.0%/yr. Reported net income was −473K MYR in FY2025.
Key figures
Market cap 337M MYR (≈ $82.6M) · P/S ratio 0.49 · Net margin −0.1% · Return on equity 0.3% · Return on assets (EBIT) 0.8% · Operating margin 2.5% · Revenue (TTM) 630M MYR · Revenue growth (YoY) −17.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −64%, 5113 screens richer than that median.
Fair Value models
Bear 0.0500 MYRFair Value 0.0600 MYRBull 0.0700 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−7.4% (2020) → 6.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 296 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−64% · Bottom 25%
Profitability
Return on equity (TTM)0% · Below median
Return on assets1% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth−17% · Bottom 25%
Balance sheet
Debt / equity0.32× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/B0.21× · Cheapest 25%
P/S (TTM)0.13× · Cheapest 25%
EV/EBITDA2.1× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)0· sector 21
PAST (return on equity)1· sector 19
HEALTH (low debt)84· sector 94
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Rimbunan Sawit Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5113
Frequently asked questions
Is Rimbunan Sawit Bhd (5113) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0600 MYR versus a price of 0.1650 MYR, about −64% upside (overvalued).
What is the fair value of 5113?
Our model-based fair value for Rimbunan Sawit Bhd is 0.0600 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1650 MYR.
What is the quality score of 5113?
Rimbunan Sawit Bhd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rimbunan Sawit Bhd (5113)?
Our model-based price target is the fair value of 0.0600 MYR (as of Sep 24, 2026) from 6 valuation models. Cautious scenario 0.0500 MYR, optimistic scenario 0.0700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Rimbunan Sawit Bhd stock forecast for 2026?
Our models put fair value at 0.0600 MYR, about −64% upside versus a price of 0.1650 MYR (overvalued). Cautious scenario 0.0500 MYR, optimistic scenario 0.0700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Rimbunan Sawit Bhd (5113)?
Rimbunan Sawit Bhd reported trailing-twelve-month revenue of about 630M MYR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Rimbunan Sawit Bhd (5113)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rimbunan Sawit Bhd it is 0.0600 MYR per share (as of Sep 24, 2026), against a price of 0.1650 MYR. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Rimbunan Sawit Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5113 trades above its calculated fair value: price 0.1650 MYR, fair value 0.0600 MYR, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5113?
No. The price is what the market pays today (0.1650 MYR); the fair value is what the company's own numbers justify (0.0600 MYR). For Rimbunan Sawit Bhd the two are 0.1050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Rimbunan Sawit Bhd worth?
The market values Rimbunan Sawit Bhd at about 337M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1650 MYR; our models calculate a fair value of 0.0600 MYR per share.
What do the bullish and bearish scenarios say about 5113?
Our models span a range for Rimbunan Sawit Bhd: cautious scenario 0.0500 MYR, base 0.0600 MYR, optimistic 0.0700 MYR per share (as of Sep 24, 2026, price 0.1650 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Rimbunan Sawit Bhd (5113)?
Balance-sheet figures for Rimbunan Sawit Bhd (as of Sep 24, 2026): return on equity 0.3%, debt of 0.32 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 5113 from its 52-week high?
Rimbunan Sawit Bhd trades at 0.1650 MYR, about 21% below its 52-week high of 0.2100 MYR and 14% above the low of 0.1450 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0600 MYR is for.
Which stocks are comparable to Rimbunan Sawit Bhd?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rimbunan Sawit Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1650 MYR, calculated fair value 0.0600 MYR (−64%), Quality Score 48/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5113 calculated?
We run Rimbunan Sawit Bhd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0600 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Rimbunan Sawit Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rimbunan Sawit Bhd (5113)?
The closing price on Sep 24, 2026 was 0.1650 MYR. Our model-based fair value is 0.0600 MYR, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rimbunan Sawit Bhd right now?
The price sits above even our optimistic bull case (0.0700 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Rimbunan Sawit Bhd
How large is the market capitalisation of Rimbunan Sawit Bhd (5113)?
The market capitalisation of Rimbunan Sawit Bhd is 337M MYR (≈ $82.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rimbunan Sawit Bhd (5113)?
The price-to-sales ratio of Rimbunan Sawit Bhd is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Rimbunan Sawit Bhd (5113)?
The net margin of Rimbunan Sawit Bhd is −0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rimbunan Sawit Bhd (5113)?
The return on equity (ROE) of Rimbunan Sawit Bhd is 0.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rimbunan Sawit Bhd (5113)?
On an EBIT basis the return on assets of Rimbunan Sawit Bhd is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rimbunan Sawit Bhd (5113)?
The operating margin of Rimbunan Sawit Bhd is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rimbunan Sawit Bhd (5113)?
Revenue at Rimbunan Sawit Bhd is growing −17.4% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rimbunan Sawit Bhd (5113)?
Earnings per share at Rimbunan Sawit Bhd are growing +62.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Rimbunan Sawit Bhd (5113) generate?
The free cash flow of Rimbunan Sawit Bhd is −4.3M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Rimbunan Sawit Bhd (5113) carry?
The net debt of Rimbunan Sawit Bhd is 244M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Rimbunan Sawit Bhd in the live analysis
One click puts Rimbunan Sawit Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
