EN DE

Rimbunan Sawit Berhad, an investment holding company, (5113) Fair Value & Analysis

Consumer Defensive · MY · Market cap 306M MYR

RS Rimbunan Sawit Berhad, an investment holding company, 5113 · KLSE
Price0.1750 MYR
Fair Value0.2200 MYR
Upside+25.7%
Quality48/100
Watch Rimbunan Sawit Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · 0.0% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 23/100
Evidence: Medium Range 0.1400 MYR – 0.3100 MYR Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 23 days ago

Share price +16.7% over the past month.

Below-average quality, screening 26% undervalued on our models.

What matters now

  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.1400 MYR to 0.3100 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2950 MYR 0.1250 MYR Fair Value 0.2200 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.1250 MYR – 0.2950 MYR · fair‑value band 0.1400 MYR – 0.3100 MYR · the 0.1750 MYR price screens below the 0.2200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rimbunan Sawit Berhad, an investment holding company, (5113) currently trades at 0.1750 MYR, while our model-based Fair Value estimate is 0.2200 MYR, implying the stock looks roughly 25.7% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at 630M MYR. Revenue declined 17.4% year over year. It earns a return on equity of 0.3%. Net debt stands at 244M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.1400 MYR (bear case) to 0.3100 MYR (bull case); at 0.1750 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 26%, 5113 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.0600 MYR 0.0700 MYR 0.0800 MYR 72
EPV 0.0600 MYR 0.0700 MYR 0.0800 MYR 59
EV/EBITDA 0.4800 MYR 0.6500 MYR 0.8200 MYR 54
All 6 models by family
Earnings-Based
EPV 0.0600 MYR 0.0700 MYR 0.0800 MYR 59
Multiples
EV/EBIT 0.2100 MYR 0.3000 MYR 0.3800 MYR 53
EV/EBITDA 0.4800 MYR 0.6500 MYR 0.8200 MYR 54
EV/Revenue 0.1400 MYR 0.2200 MYR 0.3000 MYR 43
Asset-Based
NCAV (Graham) 0.1000 MYR 0.1300 MYR 0.2000 MYR 50
Economic Profit
ROIC Compounder 0.0600 MYR 0.0700 MYR 0.0800 MYR 72

Widest divergence: Multiples (0.3000 MYR) versus Earnings-Based (0.0700 MYR). Highest evidence: ROIC Compounder (72).

Notify me when 5113 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 630M MYR
Revenue growth (YoY) -17.4%
Net margin 0.0%
Return on equity 0.3%
Free cash flow −4.3M MYR FY2025
Operating margin 2.5%
More key figures
EPS growth (YoY) +62.0%
Net debt 244M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 46 · Market factors (momentum, volatility) 45

Profitability 25
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels. It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri.

Full company description

Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels. It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri. In addition, the company engages in the provision of management, insurance agency services, and general trading activities. Rimbunan Sawit Berhad was founded in 1993 and is headquartered in Sibu, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rimbunan Sawit Berhad, an investment holding company, reported revenue of 658M MYR in FY2025 versus 542M MYR in FY2021, a compound +5.0%/yr. Reported net income was −473K MYR in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
658M MYR
Latest YoY
+20.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue +5.0%/yr
FY21 542M MYR
FY22 676M MYR
FY23 508M MYR
FY24 544M MYR
FY25 658M MYR
Net income
FY21 −6.5M MYR
FY22 −330K MYR
FY23 25.1M MYR
FY24 28.6M MYR
FY25 −473K MYR

Watch 5113: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rimbunan Sawit Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5113

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +26% · Above median
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) -0% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -17% · Bottom 25%
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
EV/EBITDA 2.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 68 · sector 25
FUTURE 0 · sector 20
PAST 1 · sector 17
HEALTH 84 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Rimbunan Sawit Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rimbunan Sawit Berhad, an investment holding company, (5113) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.2200 MYR versus a price of 0.1750 MYR, about +26% (undervalued).
What is the fair value of 5113?
Our model-based fair value for Rimbunan Sawit Berhad, an investment holding company, is 0.2200 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.1750 MYR.
What is the quality score of 5113?
Rimbunan Sawit Berhad, an investment holding company, has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rimbunan Sawit Berhad, an investment holding company, (5113)?
Rimbunan Sawit Berhad, an investment holding company, reported trailing-twelve-month revenue of about 630M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 5113?
The net profit margin of Rimbunan Sawit Berhad, an investment holding company, is about 0.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rimbunan Sawit Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.