EN DE
Watch Rimbunan Sawit Bhd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Rimbunan Sawit Bhd (5113) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Rimbunan Sawit Bhd stock MYR 0.06, price MYR 0.15, that is 60.0% below the price, quality 49 out of 100. Rating: strongly overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive MY · ISIN MYL5113OO005

RS Rimbunan Sawit Bhd logo Thin data Nov 9, 2026

Rimbunan Sawit Bhd

5113 · KLSE
Very expensive, weak quality

Our calculation puts a fair price 60% below what the stock costs today.

Low debt
Generates free cash flow over the last twelve months
Profit last quarter +129% vs. a year ago.
Quality 49/100
Expensive Growth (revenue 5y +11.3 %/yr in MYR)
Thin margins · 0.5% net margin (TTM)
Mixed vs. peers (5/11)
Fair value 0.0600 MYR · Strongly overvalued
Narrow moat 25/100 · thin data
Thin data
⟳ Cyclical⚠ Small free float
Watch Rimbunan Sawit Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.2950 MYR 0.1250 MYR Fair Value 0.0600 MYR Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range 0.1250 MYR – 0.2950 MYR · fair‑value band 0.0500 MYR – 0.0700 MYR · the 0.1500 MYR price screens above the 0.0600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Rimbunan Sawit Bhd in your weekly email

Every Wednesday you see whether Rimbunan Sawit Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Rimbunan Sawit Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia. The company offers crude palm oil, fresh fruit bunches, and palm kernels.

Show moreShow less

It also owns plantation land in Miri, Kuching, and Sibu, Sarawak; and operates a palm oil mill in Bok Land District, Miri. In addition, the company engages in the provision of management, insurance agency services, and general trading activities.

Rimbunan Sawit Berhad was founded in 1993 and is headquartered in Sibu, Malaysia.

Stock analysis

Rimbunan Sawit Bhd (5113) currently trades at 0.1500 MYR, while our model-based Fair Value estimate is 0.0600 MYR, 60% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.2200 MYR per share, and 2 of the 6 models we run sit above the 0.1500 MYR price.

Bear case: the Earnings-Based group reads lowest at 0.0600 MYR, and 4 of the 6 models stay below the price. Data coverage for this calculation is low.

Scenario range: 0.0500 MYR (bear) to 0.0700 MYR (bull), the price of 0.1500 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Rimbunan Sawit Bhd reported revenue of 658M MYR in FY2025 versus 542M MYR in FY2021, a compound +5.0%/yr. Reported net income was −473K MYR in FY2025.

Key figures

Market cap 306M MYR (≈ $75.5M) Micro · P/S ratio 0.50 · Net margin 0.5% · Return on equity 1.1% · Return on assets (EBIT) 0.8% (5-year average) · Operating margin 6.0% · Revenue (TTM) 647M MYR · Revenue growth (YoY) +10.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (low confidence).

What moves the price

The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −60%, 5113 screens richer than that median.

Fair Value models

Bear 0.0500 MYR Fair Value 0.0600 MYR Bull 0.0700 MYR
Price 0.1500 MYR · Downside -60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 0.0500 MYR 0.0600 MYR 0.0700 MYR 74
ROIC Compounder 0.0500 MYR 0.0600 MYR 0.0700 MYR 72
EV/EBITDA 0.4000 MYR 0.5700 MYR 0.7500 MYR 67
All 6 models by family
Earnings-Based
EPV 0.0500 MYR 0.0600 MYR 0.0700 MYR 74
Multiples
EV/EBIT 0.1400 MYR 0.2200 MYR 0.3100 MYR 64
EV/EBITDA 0.4000 MYR 0.5700 MYR 0.7500 MYR 67
EV/Revenue 0.0600 MYR 0.1400 MYR 0.2200 MYR 50
Asset-Based
NCAV (Graham) 0.1000 MYR 0.1300 MYR 0.1900 MYR 54
Economic Profit
ROIC Compounder 0.0500 MYR 0.0600 MYR 0.0700 MYR 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 49/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 25
How much profit the company makes from its sales and capital
Quality Growth 61
Are margins and returns getting better?
Cashflow 20
Do the profits arrive as real cash?
Financial strength 41
Debt, balance sheet and risk of trouble
Investment 79
Does it invest with discipline instead of growing at any price?
Low Volatility 79
How calm the share price moves, does not count
Price momentum 29
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 8
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−7.4% (2020) → 6.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

5113 screens overvalued: fair value 60% below the price. Compare with Muyuan Foods Group →

Compare Rimbunan Sawit Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 290 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside −60.0% · Bottom 25%
Profitability
Return on equity (12 months) 1.1% · Below median
Return on assets −0.1% · Below median
Net margin (12 months) 0.5% · Below median
Operating margin (12 months) 6.0% · Above median
Growth and dividend
Revenue growth (quarter YoY) 10.9% · Above median
Balance sheet
Debt / equity 0.32× · Above median

Valuation Multiplesvs Farm Products median · lower = cheaper

P/B 0.76× · Cheaper than median
P/S (12 months) 0.47× · Cheapest 25%
EV/EBITDA 4.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 26
FUTURE (revenue growth)55 · sector 16
PAST (return on equity)5 · sector 17
HEALTH (low debt)84 · sector 94
DIVIDEND (yield)0 · sector 41

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Charoen Pokphand Foods Public Company CPF 20.20 THB 40.78 THB +102% vs 5113
Mowi ASA MOWI kr 218.00 kr 273.41 +25% vs 5113
Tyson Foods, Inc TSN $59.68 $73.24 +23% vs 5113
Muyuan Foods Group 002714 ¥44.55 ¥53.02 +19% vs 5113
United Plantations Berhad 2089 30.38 MYR 33.42 MYR +10% vs 5113
Archer-Daniels-Midland Company ADM $69.97 $61.55 −12% vs 5113
Wens Foodstuff Group 300498 ¥16.97 ¥12.08 −29% vs 5113
Fujian Wanchen Food Group 300972 ¥134.62 ¥88.62 −34% vs 5113
Bunge Global SA BG $99.10 $56.81 −43% vs 5113
SalMar ASA SALM kr 572.50 kr 260.28 −55% vs 5113

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Rimbunan Sawit Bhd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Rimbunan Sawit Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5113

Frequently asked questions

Is Rimbunan Sawit Bhd (5113) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.0600 MYR versus a price of 0.1500 MYR, about 60% lower (overvalued).
What is the fair value of 5113?
Our model-based fair value for Rimbunan Sawit Bhd is 0.0600 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.1500 MYR.
What is the quality score of 5113?
Rimbunan Sawit Bhd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rimbunan Sawit Bhd (5113)?
Our model-based price target is the fair value of 0.0600 MYR (as of Nov 9, 2026) from 6 valuation models. Cautious scenario 0.0500 MYR, optimistic scenario 0.0700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Rimbunan Sawit Bhd stock forecast for 2026?
Our models put fair value at 0.0600 MYR, about 60% lower versus a price of 0.1500 MYR (overvalued). Cautious scenario 0.0500 MYR, optimistic scenario 0.0700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Rimbunan Sawit Bhd (5113)?
Rimbunan Sawit Bhd reported trailing-twelve-month revenue of about 647M MYR (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Rimbunan Sawit Bhd (5113)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rimbunan Sawit Bhd it is 0.0600 MYR per share (as of Nov 9, 2026), against a price of 0.1500 MYR. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Rimbunan Sawit Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 5113 trades above its calculated fair value: price 0.1500 MYR, fair value 0.0600 MYR, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5113?
No. The price is what the market pays today (0.1500 MYR); the fair value is what the company's own numbers justify (0.0600 MYR). For Rimbunan Sawit Bhd the two are 0.0900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Rimbunan Sawit Bhd worth?
The market values Rimbunan Sawit Bhd at about 306M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.1500 MYR; our models calculate a fair value of 0.0600 MYR per share.
What do the bullish and bearish scenarios say about 5113?
Our models span a range for Rimbunan Sawit Bhd: cautious scenario 0.0500 MYR, base 0.0600 MYR, optimistic 0.0700 MYR per share (as of Nov 9, 2026, price 0.1500 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Rimbunan Sawit Bhd (5113)?
Balance-sheet figures for Rimbunan Sawit Bhd (as of Nov 9, 2026): return on equity 1.1%, debt of 0.32 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 5113 from its 52-week high?
Rimbunan Sawit Bhd trades at 0.1500 MYR, about 25% below its 52-week high of 0.2000 MYR and 3% above the low of 0.1450 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0600 MYR is for.
Which stocks are comparable to Rimbunan Sawit Bhd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rimbunan Sawit Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.1500 MYR, calculated fair value 0.0600 MYR (−60%), Quality Score 49/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5113 calculated?
We run Rimbunan Sawit Bhd through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.0600 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Rimbunan Sawit Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rimbunan Sawit Bhd (5113)?
The closing price on Nov 6, 2026 was 0.1500 MYR. Our model-based fair value is 0.0600 MYR, about 60% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rimbunan Sawit Bhd right now?
The price sits above even our optimistic bull case (0.0700 MYR). The favourable scenario is already priced in. Weak quality (49/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Rimbunan Sawit Bhd

How large is the market capitalisation of Rimbunan Sawit Bhd (5113)?
The market capitalisation of Rimbunan Sawit Bhd is 306M MYR (≈ $75.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rimbunan Sawit Bhd (5113)?
The price-to-sales ratio of Rimbunan Sawit Bhd is 0.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Rimbunan Sawit Bhd (5113)?
The net margin of Rimbunan Sawit Bhd is 0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rimbunan Sawit Bhd (5113)?
The return on equity (ROE) of Rimbunan Sawit Bhd is 1.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rimbunan Sawit Bhd (5113)?
On an EBIT basis the return on assets of Rimbunan Sawit Bhd is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rimbunan Sawit Bhd (5113)?
The operating margin of Rimbunan Sawit Bhd is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rimbunan Sawit Bhd (5113)?
Revenue at Rimbunan Sawit Bhd is growing +10.9% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rimbunan Sawit Bhd (5113)?
Earnings per share at Rimbunan Sawit Bhd are growing +129% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Rimbunan Sawit Bhd (5113) generate?
The free cash flow of Rimbunan Sawit Bhd is −4.3M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Rimbunan Sawit Bhd (5113) carry?
The net debt of Rimbunan Sawit Bhd is 244M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Rimbunan Sawit Bhd in the live analysis

One click puts Rimbunan Sawit Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.