EN DE

Pantech Group (5125) Fair Value & Analysis

Basic Materials · MY · Market cap 523M MYR

PG Pantech Group 5125 · KLSE
Price0.6600 MYR
Fair Value1.04 MYR
Upside+57.9%
Quality51/100
Watch Pantech Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.0% net margin
Low debt · generates free cash flow
6.30% dividend yield
Ranks above peers (10/13)
Narrow moat 34/100
Evidence: Medium Range 0.7634 MYR – 1.30 MYR Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from 1.16 MYR to 1.04 MYR (−10.2%) since Jun 25, 2026. Share price +3.9% over the past month.

A solid business, screening 58% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.7634 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9604 MYR 0.3220 MYR Fair Value 1.04 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.3220 MYR – 0.9604 MYR · fair‑value band 0.7634 MYR – 1.30 MYR · the 0.6600 MYR price screens below the 1.04 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pantech Group (5125) currently trades at 0.6600 MYR, while our model-based Fair Value estimate is 1.04 MYR, implying the stock looks roughly 57.9% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Pantech Group generated revenue of 858M MYR at a net margin of 5.0%. Revenue declined 2.4% year over year. It earns a return on equity of 4.9%. The balance sheet holds a net cash position of 147M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.7634 MYR (bear case) to 1.30 MYR (bull case); at 0.6600 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 58%, 5125 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.5500 MYR 0.5900 MYR 0.6500 MYR 80
Residual Income 0.9000 MYR 0.9200 MYR 0.8600 MYR 76
Rev-Margin DCF 1.03 MYR 1.46 MYR 1.90 MYR 74
All 25 models by family
DCF Models
FCF DCF 0.5400 MYR 0.5900 MYR 0.6500 MYR 38
Owner Earnings 0.3900 MYR 0.3900 MYR 0.4000 MYR 31
5Y Revenue Exit 1.03 MYR 1.46 MYR 2.00 MYR 39
5Y EBITDA Exit 1.01 MYR 1.43 MYR 1.90 MYR 41
5Y P/E Exit 0.8900 MYR 1.22 MYR 1.55 MYR 38
10Y Revenue Exit 0.7900 MYR 1.12 MYR 1.52 MYR 36
10Y EBITDA Exit 0.8100 MYR 1.10 MYR 1.46 MYR 37
10Y P/E Exit 0.7400 MYR 0.9700 MYR 1.22 MYR 35
Earnings-Based
Graham-Dodd 0.4700 MYR 0.9800 MYR 1.24 MYR 54
PEG = 1.0 0.1500 MYR 0.2100 MYR 0.2700 MYR 46
EPV 1.02 MYR 1.11 MYR 1.18 MYR 59
Dividend Discount
Gordon GGM 0.5500 MYR 0.7700 MYR 0.9800 MYR 70
DDM Multi-Stage 0.5500 MYR 0.7400 MYR 0.9300 MYR 61
Multiples
P/E Multiple 0.8700 MYR 1.16 MYR 1.45 MYR 63
P/S Multiple 0.8700 MYR 1.16 MYR 1.45 MYR 58
P/B Multiple 0.8700 MYR 1.16 MYR 1.45 MYR 55
EV/EBIT 1.62 MYR 2.03 MYR 2.44 MYR 53
EV/EBITDA 1.49 MYR 1.86 MYR 2.23 MYR 54
EV/Revenue 1.45 MYR 1.91 MYR 2.37 MYR 43
Asset-Based
NCAV (Graham) 0.6100 MYR 0.8100 MYR 1.21 MYR 50
Growth DCF
Growth DCF 0.5500 MYR 0.5900 MYR 0.6500 MYR 80
Rev-Margin DCF 1.03 MYR 1.46 MYR 1.90 MYR 74
Economic Profit
Residual Income 0.9000 MYR 0.9200 MYR 0.8600 MYR 76
ROIC Compounder 1.02 MYR 1.11 MYR 1.18 MYR 72
Growth Earnings
Growth-Adj P/E 0.6500 MYR 0.9300 MYR 1.21 MYR 68

Widest divergence: Multiples (1.16 MYR) versus Growth DCF (0.5900 MYR). Highest evidence: Growth DCF (80).

Notify me when 5125 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 858M MYR
Revenue growth (YoY) -2.4%
Net margin 5.0%
Return on equity 4.9%
Free cash flow 15.2M MYR FY2026
P/E ratio 12.6
More key figures
Operating margin 1.4%
EPS (TTM) 0.0500 MYR
Dividend yield 6.3%
EPS growth (YoY) -93.6%
Net cash 147M MYR FY2026

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 63

Profitability 31
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pantech Group Holdings Berhad, an investment holding company, manufactures and sells steel pipes, fittings, flanges, valves, and other related products in Malaysia, the Republic of Singapore, the United Kingdom. The company operates through three segments: Trading, Manufacturing, and Investment Holding.

Full company description

Pantech Group Holdings Berhad, an investment holding company, manufactures and sells steel pipes, fittings, flanges, valves, and other related products in Malaysia, the Republic of Singapore, the United Kingdom. The company operates through three segments: Trading, Manufacturing, and Investment Holding. It engages in the trading, supply, and stocking of high pressure seamless and specialised steel pipes, fittings, flanges, valves, and other related products; and flow control solutions, including valves, actuators and controls. The company manufactures and supplies butt-welded carbon steel fittings, high frequency induction long bends, stainless steel and alloy pipes, and related products, as well as provides milling, machining, and welding services for tubes and pipe fittings in special metals. In addition, it is involved in the hot dip galvanising; treatment and coating of metals; engineering fabrication works; manufacturing and trading of industrial consumable products; metal precision machining, engineering, and turnkey solutions; and property investment and management service. The company's products are used in oil and gas, gas reticulation, marine, onshore and offshore heavy engineering, petrochemicals, palm oil refining and oleochemical, power generation, pharmaceutical, water, and other related industries. The company was founded in 1987 and is headquartered in Pasir Gudang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Pantech Group reported revenue of 858M MYR in FY2026 versus 751M MYR in FY2022, a compound +3.4%/yr. Reported net income was 56.8M MYR in FY2026, compounding −5.7%/yr from FY2022.

Growth Quality 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
858M MYR
Latest YoY
−9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Revenue +3.4%/yr
FY22 751M MYR
FY23 1.0B MYR
FY24 947M MYR
FY25 947M MYR
FY26 858M MYR
Net income −5.7%/yr
FY22 71.8M MYR
FY23 116M MYR
FY24 106M MYR
FY25 82.5M MYR
FY26 56.8M MYR

Watch 5125: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pantech Group Fair Value". https://www.fairvalue-calculator.com/stock/5125

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +58% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than median
P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 8.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 0 · sector 4
PAST 20 · sector 15
HEALTH 99 · sector 95
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Pantech Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pantech Group (5125) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 1.04 MYR versus a price of 0.6600 MYR, about +58% (undervalued).
What is the fair value of 5125?
Our model-based fair value for Pantech Group is 1.04 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.6600 MYR.
What is the quality score of 5125?
Pantech Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pantech Group (5125)?
Pantech Group reported trailing-twelve-month revenue of about 858M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 5125?
The net profit margin of Pantech Group is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does Pantech Group pay a dividend?
Pantech Group currently shows a dividend yield of about 6.30% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pantech Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.