UOA Development Bhd, an investment holding company, (5200) Fair Value & Analysis
Real Estate · MY · Market cap 4.5B MYR
Fair value as of: Jul 16, 2026
From 16 valuation models · updated 24 days ago
Share price −2.3% over the past month.
A solid business, but screening 40% overvalued on our models.
What matters now
- A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (1.25 MYR). The favourable scenario is already priced in.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 1.05 MYR – 1.86 MYR · fair‑value band 0.7900 MYR – 1.25 MYR · the 1.67 MYR price screens above the 1.00 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
UOA Development Bhd, an investment holding company, (5200) currently trades at 1.67 MYR, while our model-based Fair Value estimate is 1.00 MYR, implying the stock looks roughly 40.1% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, UOA Development Bhd, an investment holding company, generated revenue of 636M MYR at a net margin of 69.5%. Revenue declined 25.1% year over year. It earns a return on equity of 7.8%. The balance sheet holds a net cash position of 420M MYR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 0.7900 MYR (bear case) to 1.25 MYR (bull case); at 1.67 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -40%, 5200 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Economic Profit (1.96 MYR) versus Dividend Discount (0.7700 MYR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 69 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
UOA Development Bhd, an investment holding company, engages in the property development, construction, and investment activities primarily in Malaysia. It develops and constructs residential and commercial properties.
Full company description
UOA Development Bhd, an investment holding company, engages in the property development, construction, and investment activities primarily in Malaysia. It develops and constructs residential and commercial properties. The company also manages and operates hotels, restaurants, service apartments, and co-sharing offices, as well as operates as a civil contractor. In addition, it provides administrative health care, specialized medical, dental consultancy and treatments, and related services; operates stores specialized in retail sale of pharmaceutical, medical, and orthopedic products; manages and maintains pedestrian bridges and commercial lifts for advertising; offers education, training, and consultancy services; operates Chinese medical, acupuncture, and physiotherapy care centers; deals in Chinese medicines; and trades in healthcare and beauty products, as well as offers post hospitalization and seniors care services. Further, the company offers sauna, steam baths, and massage salons; and retail sale of construction material, hardware, paints and glass. The company was founded in 1987 and is based in Kuala Lumpur, Malaysia. UOA Development Bhd operates as a subsidiary of UOA Holdings Sdn. Bhd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
UOA Development Bhd, an investment holding company, reported revenue of 674M MYR in FY2025 versus 547M MYR in FY2021, a compound +5.3%/yr. Reported net income was 474M MYR in FY2025, compounding +20.8%/yr from FY2021.
5200 screens 40% overvalued. Compare with DLF Limited →
Peer Group
Real Estate - Development · 588 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹657.75 | ₹159.49 | -76% |
| Lodha Developers Limited LODHA | ₹1,188 | ₹583.43 | -51% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,125 IDR | 1,330 IDR | -78% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,925 | ₹1,183 | -39% |
| Godrej Properties Limited GODREJPROP | ₹2,102 | ₹1,044 | -50% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 555.00 IDR | 1,388 IDR | +150% |
| PT Sentul City Tbk, BKSL | 64.00 IDR | 84.16 IDR | +32% |
| PT Ciputra Development Tbk, CTRA | 555.00 IDR | 1,388 IDR | +150% |
| PT Duta Pertiwi Tbk DUTI | 4,100 IDR | 6,239 IDR | +52% |
Compare UOA Development Bhd, an investment holding company, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is UOA Development Bhd, an investment holding company, (5200) overvalued or undervalued?
What is the fair value of 5200?
What is the quality score of 5200?
What is the revenue of UOA Development Bhd, an investment holding company, (5200)?
What is the net profit margin of 5200?
Does UOA Development Bhd, an investment holding company, pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track UOA Development Bhd, an investment holding company, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.