Titijaya Land Bhd (5239) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Titijaya Land Bhd MYR 0.27, price MYR 0.21, upside +31.7%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Titijaya Land Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.2000 MYR – 0.4000 MYR · fair‑value band 0.2100 MYR – 0.3400 MYR · the 0.2050 MYR price screens below the 0.2700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Titijaya Land Bhd in your weekly email
Every Wednesday you see whether Titijaya Land Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Titijaya Land Berhad, an investment holding company, engages in the property development activities in Malaysia. The company operates through Property Development, Hospitality; and Investment Holding and Others segments. It develops and sells housing and commercial units.
Show more
Titijaya Land Berhad, an investment holding company, engages in the property development activities in Malaysia. The company operates through Property Development, Hospitality; and Investment Holding and Others segments. It develops and sells housing and commercial units. The company is also involved in the property investment and construction, management, money lending, and other activities, as well as trading of medicare equipment and products. In addition, it provides hotel operation services. The company was formerly known as Meridian Flagship Berhad and changed its name to Titijaya Land Berhad in August 2012. Titijaya Land Berhad was founded in 1997 and is headquartered in Subang Jaya, Malaysia. Titijaya Land Berhad is a subsidiary of Titijaya Group Sdn. Bhd.
Stock analysis
Titijaya Land Bhd (5239) currently trades at 0.2050 MYR, while our model-based Fair Value estimate is 0.2700 MYR, implying the stock looks roughly 24.1% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.6300 MYR per share, and 12 of the 16 models we run sit above the 0.2050 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.0600 MYR, and 4 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2100 MYR (bear) to 0.3400 MYR (bull), the price of 0.2050 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Titijaya Land Bhd reported revenue of 201M MYR in FY2025 versus 254M MYR in FY2021, a compound −5.6%/yr. Reported net income was 15.8M MYR in FY2025.
Key figures
Market cap 272M MYR (≈ $66.7M) · P/E ratio 20.5 · P/S ratio 1.61 · EPS (TTM) 0.0100 MYR · Dividend yield 3.5% · Net margin 7.9% · Return on equity 1.5% · Return on assets (EBIT) 1.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 32%, 5239 screens richer than that median.
Fair Value models
Bear 0.2100 MYRFair Value 0.2700 MYRBull 0.3400 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0100 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.6%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15% vs −19%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 11.9%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +2.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+32% · Above median
Profitability
Return on equity (TTM)1% · Below median
Return on assets1% · Below median
Net margin (TTM)7% · Above median
Operating margin (TTM)15% · Above median
Growth and dividend
Revenue growth42% · Top 25%
Dividend yield (TTM)3.5% · Above median
Balance sheet
Debt / equity0.13× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Titijaya Land Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5239
Frequently asked questions
Is Titijaya Land Bhd (5239) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.2700 MYR versus a price of 0.2050 MYR, about +32% upside (undervalued).
What is the fair value of 5239?
Our model-based fair value for Titijaya Land Bhd is 0.2700 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.2050 MYR.
What is the quality score of 5239?
Titijaya Land Bhd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Titijaya Land Bhd (5239)?
Our model-based price target is the fair value of 0.2700 MYR (as of Sep 23, 2026) from 16 valuation models. Cautious scenario 0.2100 MYR, optimistic scenario 0.3400 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Titijaya Land Bhd stock forecast for 2026?
Our models put fair value at 0.2700 MYR, about +32% upside versus a price of 0.2050 MYR (undervalued). Cautious scenario 0.2100 MYR, optimistic scenario 0.3400 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Titijaya Land Bhd (5239)?
Titijaya Land Bhd reported trailing-twelve-month revenue of about 248M MYR (latest available figure, as of Sep 23, 2026).
Does Titijaya Land Bhd pay a dividend?
Titijaya Land Bhd currently shows a dividend yield of about 3.46% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Titijaya Land Bhd (5239)?
For today's price to be fair in a discounted-cash-flow model, Titijaya Land Bhd would have to grow free cash flow by +4.0 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 5239 use?
Our models discount Titijaya Land Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.30, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Titijaya Land Bhd that is +4.0 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Titijaya Land Bhd (5239) delivered so far?
Over the past 5 years revenue at Titijaya Land Bhd grew +4.0 % a year. The price currently implies +4.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Titijaya Land Bhd (5239) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Titijaya Land Bhd (+4.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Titijaya Land Bhd (5239)?
The free-cash-flow yield on the price is 13.91 %: that much free cash flow Titijaya Land Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Titijaya Land Bhd (5239)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Titijaya Land Bhd it is 0.2700 MYR per share (as of Sep 23, 2026), against a price of 0.2050 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Titijaya Land Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 5239 trades below its calculated fair value: price 0.2050 MYR, fair value 0.2700 MYR, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5239?
No. The price is what the market pays today (0.2050 MYR); the fair value is what the company's own numbers justify (0.2700 MYR). For Titijaya Land Bhd the two are 0.0650 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Titijaya Land Bhd worth?
The market values Titijaya Land Bhd at about 272M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.2050 MYR; our models calculate a fair value of 0.2700 MYR per share.
What do the bullish and bearish scenarios say about 5239?
Our models span a range for Titijaya Land Bhd: cautious scenario 0.2100 MYR, base 0.2700 MYR, optimistic 0.3400 MYR per share (as of Sep 23, 2026, price 0.2050 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5239?
Titijaya Land Bhd trades at a price-to-earnings ratio of 20.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2700 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 1.1, EV/EBITDA 8.7.
How solid is the balance sheet of Titijaya Land Bhd (5239)?
Balance-sheet figures for Titijaya Land Bhd (as of Sep 23, 2026): return on equity 1.5%, debt of 0.13 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 5239 from its 52-week high?
Titijaya Land Bhd trades at 0.2050 MYR, about 20% below its 52-week high of 0.2550 MYR and 2% above the low of 0.2000 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2700 MYR is for.
Which stocks are comparable to Titijaya Land Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Titijaya Land Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.2050 MYR, calculated fair value 0.2700 MYR (+32%), Quality Score 60/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5239 calculated?
We run Titijaya Land Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2700 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Titijaya Land Bhd currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Titijaya Land Bhd (5239)?
The closing price on Sep 24, 2026 was 0.2050 MYR. Our model-based fair value is 0.2700 MYR, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Titijaya Land Bhd right now?
The price is below even our cautious bear case (0.2100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Titijaya Land Bhd
How large is the market capitalisation of Titijaya Land Bhd (5239)?
The market capitalisation of Titijaya Land Bhd is 272M MYR (≈ $66.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Titijaya Land Bhd (5239)?
The price-to-sales ratio of Titijaya Land Bhd is 1.61 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Titijaya Land Bhd (5239)?
Earnings per share at Titijaya Land Bhd are 0.0100 MYR (price ÷ EPS = P/E 20.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Titijaya Land Bhd (5239)?
The dividend yield of Titijaya Land Bhd is 3.5% (payout 70.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Titijaya Land Bhd (5239)?
The net margin of Titijaya Land Bhd is 7.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Titijaya Land Bhd (5239)?
The return on equity (ROE) of Titijaya Land Bhd is 1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Titijaya Land Bhd (5239)?
On an EBIT basis the return on assets of Titijaya Land Bhd is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Titijaya Land Bhd (5239)?
The operating margin of Titijaya Land Bhd is 15.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Titijaya Land Bhd (5239)?
Revenue at Titijaya Land Bhd is growing +41.5% versus a year earlier (3y avg −9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Titijaya Land Bhd (5239)?
Earnings per share at Titijaya Land Bhd are growing +253% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Titijaya Land Bhd (5239) carry?
The net debt of Titijaya Land Bhd is 139M MYR (fiscal year 2025, ≈ 3.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Titijaya Land Bhd in the live analysis
One click puts Titijaya Land Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
