Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Wanbury Limited (524212) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Wanbury Limited ₹227, price ₹199, upside +13.9%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
WL
Thin data
Sep 24, 2026
Wanbury Limited
524212 · BSESpeculativeUpside exists, but weak quality makes the signal speculative.
✓Fair value ₹226.69 · Undervalued (+13.9%)
!Quality 46/100
!Expensive Growth (revenue 5y +10.3 %/yr)
✓Solidly profitable · 15.9% net margin (TTM)
!High debt
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain
Watch Wanbury Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹34.24 – ₹344.25 · fair‑value band ₹158.68 – ₹294.69 · the ₹199.00 price screens below the ₹226.69 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Wanbury Limited manufactures and sells formulations and active pharmaceutical ingredients (API) in India.
Show more
Wanbury Limited manufactures and sells formulations and active pharmaceutical ingredients (API) in India. The company offers formulations for gynecology, orthopedics, heamatinics, anti-diabetic, nutraceuticals, gastro intestinal, stroke surgery, antibiotics, cough and cold solutions, anti-inflammatory, analgesics, and general practitioner purposes approximately under 70 brands. It also provides API products for anti-diabetic, anti-analgesic, anti-depressant, anti-histaminic, anti-inflammatory, anti-arthritis, anti-thrombotic, anti-epileptic, and anti-hypertensive therapeutic areas. Wanbury Limited also exports its products. The company was formerly known as Pearl Organics Limited and changed its name to Wanbury Limited in 2004. Wanbury Limited was incorporated in 1988 and is headquartered in Navi Mumbai, India.
Stock analysis
Wanbury Limited (524212) currently trades at ₹199.00, while our model-based Fair Value estimate is ₹226.69, implying the stock looks roughly 12.2% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹266.47 per share, and 8 of the 14 models we run sit above the ₹199.00 price.
Bear case: the Earnings-Based group reads lowest at ₹63.71, and 6 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹158.68 (bear) to ₹294.69 (bull), the price of ₹199.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Wanbury Limited reported revenue of ₹6.0B in FY2025 versus ₹3.9B in FY2021, a compound +11.2%/yr. Reported net income was ₹305M in FY2025.
Key figures
Market cap ₹851M (≈ $8.8M) · P/E ratio 1.6 · P/S ratio 0.08 · EPS (TTM) ₹22.24 · Net margin 5.1% · Return on assets (EBIT) 15.0% · Operating margin 0.7% · Revenue (TTM) ₹3.4B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −13% fair-value upside, at 14%, 524212 screens cheaper than that median.
Fair Value models
Bear ₹158.68
Fair Value ₹226.69
Bull ₹294.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹22.24 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV
₹144.63
₹177.30
₹205.48
74
ROIC Compounder
₹155.43
₹204.02
₹256.27
72
Residual Income
₹62.11
₹76.10
₹131.58
68
All 14 models by family
Earnings-Based
Graham-Dodd
₹82.99
₹226.02
₹296.32
65
Lynch FV
₹44.60
₹63.71
₹82.82
61
PEG = 1.0
₹44.60
₹63.71
₹82.82
57
EPV
₹144.63
₹177.30
₹205.48
74
Multiples
P/E Multiple
₹201.38
₹268.50
₹335.63
63
P/S Multiple
₹155.61
₹207.48
₹259.35
58
P/B Multiple
₹79.97
₹106.62
₹133.28
55
EV/EBIT
₹260.15
₹367.63
₹475.11
65
EV/EBITDA
₹259.12
₹366.26
₹473.40
67
EV/Revenue
₹167.85
₹266.47
₹365.10
53
Asset-Based
NCAV (Graham)
₹11.85
₹15.88
₹23.69
54
Economic Profit
Residual Income
₹62.11
₹76.10
₹131.58
68
ROIC Compounder
₹155.43
₹204.02
₹256.27
72
Growth Earnings
Growth-Adj P/E
₹158.68
₹226.69
₹294.69
67
Notify me when 524212 reaches fair value
Put 524212 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
46/100
Of which business quality 44 · Market factors (momentum, volatility) 27
Profitability
77
Margins and returns on capital today
Quality Growth
29
Are margins and returns improving?
Cashflow
17
Earnings quality: real cash, not paper profit
Fin. Strength
11
Balance sheet, leverage, solvency risk
Investment
69
Disciplined investing over empire-building
Low Volatility
43
Calm price path (market factor)
Momentum
24
Price trend over the last 3–12 months (market factor)
52W Momentum
15
Distance to the 52-week high (market factor)
Net Issuance
81
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+42.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 11%
Watch 524212, get fair value alerts →
Compare Wanbury Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Drug Manufacturers - Major” was too small, so the broader sector is used.)Health Care · 2315 stocks
Beats the sector median on 5/12 measures
A mixed picture versus its sector peers.
Valuation Multiplesvs Health Care median · lower = cheaper
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Drug Manufacturers - Major stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Makers Laboratories Limited 506919 | ₹188.25 | ₹105.20 | −44% |
| COLINZ COLINZ | ₹76.20 | ₹34.72 | −54% |
| Eli Lilly and Company LLY | $1,157 | $749.08 | −35% |
| Johnson & Johnson, JNJ | $264.74 | $168.85 | −36% |
| AbbVie Inc ABBV | $261.59 | $259.62 | −1% |
| Roche Holding RO | CHF 375.20 | CHF 326.56 | −13% |
| Merck & Co MRK | $143.81 | $129.26 | −10% |
| UnitedHealth Group UNH | $367.08 | $295.49 | −20% |
| Novartis AG NOVN | CHF 118.06 | CHF 121.90 | +3% |
| Thermo Fisher Scientific Inc TMO | $675.05 | $686.04 | +2% |
Explore undervalued stocks
More undervalued Healthcare stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Wanbury Limited (524212) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹226.69 versus a price of ₹199.00, about +14% upside (undervalued).
What is the fair value of 524212?
Our model-based fair value for Wanbury Limited is ₹226.69 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹199.00.
What is the quality score of 524212?
Wanbury Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wanbury Limited (524212)?
Our model-based price target is the fair value of ₹226.69 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ₹158.68, optimistic scenario ₹294.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Wanbury Limited stock forecast for 2026?
Our models put fair value at ₹226.69, about +14% upside versus a price of ₹199.00 (undervalued). Cautious scenario ₹158.68, optimistic scenario ₹294.69. The calculation is refreshed regularly with new filings.
What is the revenue of Wanbury Limited (524212)?
Wanbury Limited reported trailing-twelve-month revenue of about ₹3.4B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Wanbury Limited (524212)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wanbury Limited it is ₹226.69 per share (as of Sep 24, 2026), against a price of ₹199.00. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Wanbury Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 524212 trades below its calculated fair value: price ₹199.00, fair value ₹226.69, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 524212?
No. The price is what the market pays today (₹199.00); the fair value is what the company's own numbers justify (₹226.69). For Wanbury Limited the two are ₹27.69 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wanbury Limited worth?
The market values Wanbury Limited at about ₹851M (market capitalisation, as of Sep 24, 2026). Per share that is ₹199.00; our models calculate a fair value of ₹226.69 per share.
What do the bullish and bearish scenarios say about 524212?
Our models span a range for Wanbury Limited: cautious scenario ₹158.68, base ₹226.69, optimistic ₹294.69 per share (as of Sep 24, 2026, price ₹199.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 524212?
Wanbury Limited trades at a price-to-earnings ratio of 1.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹226.69 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.3, EV/EBITDA 20.6.
How solid is the balance sheet of Wanbury Limited (524212)?
Balance-sheet figures for Wanbury Limited (as of Sep 24, 2026): debt of 2.70 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 524212 from its 52-week high?
Wanbury Limited trades at ₹199.00, about 42% below its 52-week high of ₹344.25 and 22% above the low of ₹163.10 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹226.69 is for.
Which stocks are comparable to Wanbury Limited?
From the same area (Healthcare) we also value Makers Laboratories Limited, COLINZ, Eli Lilly and Company, Johnson & Johnson,, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wanbury Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹199.00, calculated fair value ₹226.69 (+14%), Quality Score 46/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 524212 calculated?
We run Wanbury Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹226.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wanbury Limited currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wanbury Limited (524212)?
The closing price on Oct 1, 2026 was ₹199.00. Our model-based fair value is ₹226.69, about +14% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wanbury Limited right now?
A fairly wide model range (₹158.68 to ₹294.69) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Wanbury Limited
How large is the market capitalisation of Wanbury Limited (524212)?
The market capitalisation of Wanbury Limited is ₹851M (≈ $8.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wanbury Limited (524212)?
The price-to-sales ratio of Wanbury Limited is 0.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wanbury Limited (524212)?
Earnings per share at Wanbury Limited are ₹22.24 (price ÷ EPS = P/E 1.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wanbury Limited (524212)?
The net margin of Wanbury Limited is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Wanbury Limited (524212)?
On an EBIT basis the return on assets of Wanbury Limited is 15.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wanbury Limited (524212)?
The operating margin of Wanbury Limited is 0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wanbury Limited (524212)?
Revenue at Wanbury Limited is growing −28.6% versus a year earlier (3y avg +5.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wanbury Limited (524212)?
Earnings per share at Wanbury Limited are growing −78.7% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Wanbury Limited in the live analysis
One click puts Wanbury Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.