EN DE

7-Eleven Malaysia Holdings (5250) Fair Value & Analysis

Consumer Defensive · MY · Market cap 2.2B MYR

7E 7-Eleven Malaysia Holdings 5250 · KLSE
Price2.00 MYR
Fair Value0.7399 MYR
Upside-63.0%
Quality47/100
Watch 7-Eleven Malaysia Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
0.71% dividend yield
Trails peers (4/15)
Narrow moat 33/100
Evidence: High Range 0.5587 MYR – 1.15 MYR Share as image

Fair value as of: Jul 13, 2026

From 25 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 0.4900 MYR to 0.7399 MYR (+51.0%) since Jul 11, 2026. Share price −0.5% over the past month.

Below-average quality, and screening another 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1.15 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.5587 MYR to 1.15 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.24 MYR 1.11 MYR Fair Value 0.7399 MYR Jul 2020 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 1.11 MYR – 2.24 MYR · fair‑value band 0.5587 MYR – 1.15 MYR · the 2.00 MYR price screens above the 0.7399 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

7-Eleven Malaysia Holdings (5250) currently trades at 2.00 MYR, while our model-based Fair Value estimate is 0.7399 MYR, implying the stock looks roughly 63.0% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 7-Eleven Malaysia Holdings generated revenue of 3.3B MYR at a net margin of 0.8%. Revenue grew 10.9% year over year. It earns a return on equity of 7.4%. Net debt stands at 1.3B MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.5587 MYR (bear case) to 1.15 MYR (bull case); at 2.00 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at -63%, 5250 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.38 MYR 1.97 MYR 2.76 MYR 80
Residual Income 0.2600 MYR 0.2900 MYR 0.3600 MYR 76
Rev-Margin DCF 1.01 MYR 1.51 MYR 2.08 MYR 74
All 25 models by family
DCF Models
FCF DCF 1.35 MYR 2.01 MYR 2.96 MYR 38
5Y Revenue Exit 1.01 MYR 1.50 MYR 2.10 MYR 39
5Y EBITDA Exit 2.03 MYR 3.37 MYR 4.92 MYR 41
5Y P/E Exit 0.7500 MYR 1.02 MYR 1.28 MYR 38
10Y Revenue Exit 1.10 MYR 1.57 MYR 2.15 MYR 36
10Y EBITDA Exit 1.76 MYR 2.83 MYR 4.22 MYR 37
10Y P/E Exit 0.9700 MYR 1.24 MYR 1.55 MYR 35
Earnings-Based
Graham-Dodd 0.2000 MYR 0.5600 MYR 0.7400 MYR 54
Lynch FV 0.1100 MYR 0.1600 MYR 0.2100 MYR 50
PEG = 1.0 0.1100 MYR 0.1600 MYR 0.2100 MYR 46
EPV 0.7700 MYR 0.9000 MYR 1.00 MYR 59
Dividend Discount
Gordon GGM 0.2400 MYR 0.4700 MYR 0.7200 MYR 70
DDM Multi-Stage 0.2400 MYR 0.3700 MYR 0.5000 MYR 61
Multiples
P/E Multiple 0.4500 MYR 0.6100 MYR 0.7600 MYR 63
P/S Multiple 0.3700 MYR 0.4900 MYR 0.6100 MYR 58
P/B Multiple 0.3700 MYR 0.4900 MYR 0.6100 MYR 55
EV/EBIT 1.21 MYR 1.61 MYR 2.01 MYR 53
EV/EBITDA 2.74 MYR 3.66 MYR 4.57 MYR 54
EV/Revenue 0.8600 MYR 1.23 MYR 1.60 MYR 43
Asset-Based
NCAV (Graham) 0.1500 MYR 0.2100 MYR 0.3100 MYR 50
Growth DCF
Growth DCF 1.38 MYR 1.97 MYR 2.76 MYR 80
Rev-Margin DCF 1.01 MYR 1.51 MYR 2.08 MYR 74
Economic Profit
Residual Income 0.2600 MYR 0.2900 MYR 0.3600 MYR 76
ROIC Compounder 0.8200 MYR 1.00 MYR 1.20 MYR 72
Growth Earnings
Growth-Adj P/E 0.3600 MYR 0.5200 MYR 0.6800 MYR 68

Widest divergence: DCF Models (1.57 MYR) versus Earnings-Based (0.1600 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.3B MYR
Revenue growth (YoY) +10.9%
Net margin 0.8%
Return on equity 7.4%
Free cash flow 142M MYR FY2025
P/E ratio 99.0
More key figures
Operating margin 2.9%
EPS (TTM) 0.0200 MYR
Dividend yield 0.7%
EPS growth (YoY) -55.6%
Net debt 1.3B MYR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 65

Profitability 49
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

7-Eleven Malaysia Holdings Berhad, an investment holding company, owns, operates, and franchises a chain of convenience stores under the 7-Eleven brand in Malaysia. The company operates through Convenience Stores and Others segments.

Full company description

7-Eleven Malaysia Holdings Berhad, an investment holding company, owns, operates, and franchises a chain of convenience stores under the 7-Eleven brand in Malaysia. The company operates through Convenience Stores and Others segments. Its stores offer a range of grocery and food items, including hot food and beverages; manages the distribution of reloads of mobile phone, online games, and bill payment services; and manufactures prepared meals and dishes. The company also provides range of services, consisting of mobile prepaid reloads, Touch "N Go card, Touch "N Go eWallet reloads, and Grab Driver and Razer Gold reloads, as well as gift cards; online purchase payments; bulletin boards for neighborhood notices; parcel pick-up services; and facilities, such as printing services, cash recycle machine for cash bank in and cash withdrawal services. In addition, it offers coffee, hot meals, ready-to- eat meals, frozen meals for take-home, sandwiches, onigiri, soft-serve, and Slurpee under the CAFé by 7-Eleven stores. Further, the company is involved in the real property investment and food stuff supply businesses; and provision of integrated logistics and warehousing services, as well as information technology solutions, technical and maintenance support services, and software solutions; and wholesale of pharmaceutical, healthcare, and personal care products. 7-Eleven Malaysia Holdings Berhad was formerly known as Seven Convenience Berhad. The company was incorporated in 1984 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

7-Eleven Malaysia Holdings reported revenue of 3.2B MYR in FY2025 versus 2.8B MYR in FY2021, a compound +3.1%/yr. Reported net income was 32.0M MYR in FY2025, compounding −7.8%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.2B MYR
Latest YoY
+8.6%
Avg. growth/yr (3Y)
+8.5%
Avg. growth/yr (5Y)
+4.6%
Avg. growth/yr (13Y)
+5.5%
Revenue +3.1%/yr
FY21 2.8B MYR
FY22 2.5B MYR
FY23 2.8B MYR
FY24 2.9B MYR
FY25 3.2B MYR
Net income −7.8%/yr
FY21 44.3M MYR
FY22 66.9M MYR
FY23 262M MYR
FY24 41.6M MYR
FY25 32.0M MYR

5250 screens 63% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "7-Eleven Malaysia Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5250

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 11% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 100.0× · Pricier than 75% of peers
P/B 1.59× · Cheaper than median
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 3.8× · Pricier than median
EV/EBITDA 2.5× · Cheaper than 75% of peers
PEG 2.13× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 55 · sector 17
PAST 30 · sector 51
HEALTH 85 · sector 92
DIVIDEND 14 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare 7-Eleven Malaysia Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 7-Eleven Malaysia Holdings (5250) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.7399 MYR versus a price of 2.00 MYR, about −63% (overvalued).
What is the fair value of 5250?
Our model-based fair value for 7-Eleven Malaysia Holdings is 0.7399 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 2.00 MYR.
What is the quality score of 5250?
7-Eleven Malaysia Holdings has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 7-Eleven Malaysia Holdings (5250)?
7-Eleven Malaysia Holdings reported trailing-twelve-month revenue of about 3.3B MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 5250?
The net profit margin of 7-Eleven Malaysia Holdings is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does 7-Eleven Malaysia Holdings pay a dividend?
7-Eleven Malaysia Holdings currently shows a dividend yield of about 0.71% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 7-Eleven Malaysia Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.