EN DE

Jih Lin Technology Co Ltd (5285) Fair Value & Analysis

Technology · TW · Market cap 8.2B TWD (≈ $260M) · ISIN TW0005285001

What is Jih Lin Technology Co Ltd really worth?

JL Jih Lin Technology Co Ltd 5285 · TW
Price87.30 TWD
Fair Value48.39 TWD
Upside−44.6%
Quality63/100

A solid business, but trading 80% above our fair value of 48.39 TWD.

As of Aug 13, 2026, the fair value of Jih Lin Technology Co Ltd is 48.39 TWD per share against a price of 87.30 TWD, so the fair value sits 45% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Jih Lin Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Low debt · generates free cash flow
✓Ranks above peers (10/14)

Risks

!Weak Growth (revenue 5y +4.2 %/yr)
!Thin margins · 4.0% net margin
!Narrow moat 34/100
!Weak on future: 8 out of 100
!Weak on past: 29 out of 100

For context

·1.72% dividend yield
Evidence: High Range 35.34 TWD – 62.65 TWD

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from 30.61 TWD to 48.39 TWD (+58.1%) since Jul 21, 2026. Share price +12.8% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (62.65 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

128.01 TWD 37.80 TWD Fair Value 48.39 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 37.80 TWD – 128.01 TWD · fair‑value band 35.34 TWD – 62.65 TWD · the 87.30 TWD price screens above the 48.39 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jih Lin Technology Co Ltd (5285) currently trades at 87.30 TWD, while our model-based Fair Value estimate is 48.39 TWD, implying the stock looks roughly 80.4% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 44.35 TWD per share, and 0 of the 25 models we run sit above the 87.30 TWD price. Bear case: the Asset-Based group reads lowest at 19.44 TWD, and 25 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Jih Lin Technology Co Ltd generated revenue of 5.4B TWD at a net margin of 4.0%. Revenue grew 1.6% year over year. It earns a return on equity of 7.3%. Net debt stands at 389M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 35.34 TWD (bear case) to 62.65 TWD (bull case); at 87.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 102% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −45%, 5285 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.0205 TWD per share, which is 0.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 32.59 TWD 44.91 TWD 61.88 TWD 79
Growth DCF 33.29 TWD 44.60 TWD 59.46 TWD 77
Owner Earnings 22.22 TWD 30.10 TWD 40.96 TWD 75
All 25 models by family
DCF Models
FCF DCF best evidence 32.59 TWD 44.91 TWD 61.88 TWD 79
Owner Earnings 22.22 TWD 30.10 TWD 40.96 TWD 75
5Y Revenue Exit 26.95 TWD 37.68 TWD 50.79 TWD 71
5Y EBITDA Exit 44.52 TWD 69.11 TWD 96.78 TWD 73
5Y P/E Exit 32.17 TWD 47.03 TWD 61.85 TWD 69
10Y Revenue Exit 28.28 TWD 38.16 TWD 50.25 TWD 66
10Y EBITDA Exit 39.63 TWD 58.99 TWD 83.18 TWD 66
10Y P/E Exit 32.06 TWD 44.35 TWD 58.16 TWD 63
Earnings-Based
Graham-Dodd 10.41 TWD 25.35 TWD 32.78 TWD 63
PEG = 1.0 4.52 TWD 6.46 TWD 8.40 TWD 55
EPV 18.84 TWD 21.22 TWD 23.28 TWD 74
Dividend Discount
Gordon GGM 17.57 TWD 30.74 TWD 46.74 TWD 65
DDM Multi-Stage 17.57 TWD 25.91 TWD 34.66 TWD 65
Multiples
P/E Multiple 32.14 TWD 42.85 TWD 53.57 TWD 63
P/S Multiple 19.51 TWD 26.02 TWD 32.52 TWD 58
P/B Multiple 19.51 TWD 26.02 TWD 32.52 TWD 55
EV/EBIT 45.49 TWD 59.40 TWD 73.31 TWD 66
EV/EBITDA 58.45 TWD 76.68 TWD 94.90 TWD 67
EV/Revenue 24.86 TWD 33.90 TWD 42.94 TWD 54
Asset-Based
NCAV (Graham) 14.51 TWD 19.44 TWD 29.02 TWD 54
Growth DCF
Growth DCF 33.29 TWD 44.60 TWD 59.46 TWD 77
Rev-Margin DCF 26.95 TWD 38.06 TWD 50.16 TWD 71
Economic Profit
Residual Income 22.33 TWD 22.87 TWD 22.15 TWD 74
ROIC Compounder 18.84 TWD 21.22 TWD 23.28 TWD 70
Growth Earnings
Growth-Adj P/E 24.13 TWD 34.47 TWD 44.81 TWD 65

Widest divergence: DCF Models (44.35 TWD) versus Asset-Based (19.44 TWD). Highest evidence: FCF DCF (79).

Notify me when 5285 reaches fair value

Put 5285 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 57.1
P/S ratio 1.67 P/E × margin
EPS (TTM) 1.53 TWD price ÷ EPS = P/E 57.1
Dividend yield 1.7% payout 98.0%
Net margin 2.9% FY2025
Return on equity 7.3% TTM
More key figures
Profitability
Return on assets (EBIT) 6.8% avg 5y
Operating margin 9.9% TTM
Growth
Revenue (TTM) 5.4B TWD TTM
Revenue growth (YoY) +1.6% 3y avg −5.2%
EPS growth (YoY) +133%
Balance sheet & cash flow
Free cash flow 288M TWD FY2025
Net debt 389M TWD FY2025 · ≈ 1.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 68

Profitability 37
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jih Lin Technology Co., Ltd. manufactures and sells lead frames and tooling products in Taiwan, China, and internationally.

Full company description

Jih Lin Technology Co., Ltd. manufactures and sells lead frames and tooling products in Taiwan, China, and internationally. The company provides high and low power discrete transistor, surface mount devices, bridge/DIP rectifier, opto/LED rectifier, power discrete clip, and integrated circuit lead frames, as well as intelligent power modules and diode lead wires. Its products are used in computer vehicle components, power supply products, smartphones, TV power converters, and air conditioner refrigerator applications. Jih Lin Technology Co., Ltd. was incorporated in 2000 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jih Lin Technology Co Ltd reported revenue of 5.3B TWD in FY2025 versus 6.3B TWD in FY2021, a compound −4.1%/yr. Reported net income was 156M TWD in FY2025, compounding −24.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
5.3B TWD
Latest YoY
+6.4%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. revenue growth/yr (15Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.3% · in TWD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−4.0%
Dividend yield1.7%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −7.5% vs 10Y −1.8%, flattening
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4.2% (2020) → 4.4% (2025) · steady
Worst earnings drop67% (2020) · in TWD
Revenue −4.1%/yr
FY21 6.3B TWD
FY22 6.3B TWD
FY23 5.1B TWD
FY24 5.0B TWD
FY25 5.3B TWD
Net income −24.0%/yr
FY21 469M TWD
FY22 417M TWD
FY23 179M TWD
FY24 257M TWD
FY25 156M TWD
Character of growth · EPS growth decomposed (2014-2025) +0.0 % p.a.
Revenue per share +7.9 %

of which total revenue +9.3 % · buybacks/dilution −1.3 %

EBIT margin −7.5 %
Tax rate −0.9 %
Residual (interest, one-offs) +1.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

5285 screens 80% overvalued. Compare with NVIDIA Corporation →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jih Lin Technology Co Ltd · Fair Value
48.39 TWD −80%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Jih Lin Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5285.TW

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −45% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.34× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 57.1× · Pricier than median
P/B 2.78× · Cheaper than median
P/S (TTM) 1.53× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 16.0× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE8 · sector 65
PAST29 · sector 25
HEALTH83 · sector 96
DIVIDEND34 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $357.90 $118.27 −67%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $477.57 $55.02 −88%
Intel Corporation INTC $95.80 $35.41 −63%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Jih Lin Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jih Lin Technology Co Ltd (5285) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 48.39 TWD versus a price of 87.30 TWD, about −45% upside (overvalued).
What is the fair value of 5285?
Our model-based fair value for Jih Lin Technology Co Ltd is 48.39 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price: 87.30 TWD.
What is the quality score of 5285?
Jih Lin Technology Co Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jih Lin Technology Co Ltd (5285)?
Our model-based price target is the fair value of 48.39 TWD (as of Aug 13, 2026) from 25 valuation models. Cautious scenario 35.34 TWD, optimistic scenario 62.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jih Lin Technology Co Ltd stock forecast for 2026?
Our models put fair value at 48.39 TWD, about −45% upside versus a price of 87.30 TWD (overvalued). Cautious scenario 35.34 TWD, optimistic scenario 62.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jih Lin Technology Co Ltd (5285)?
Jih Lin Technology Co Ltd reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5285?
The net profit margin of Jih Lin Technology Co Ltd is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Jih Lin Technology Co Ltd pay a dividend?
Jih Lin Technology Co Ltd currently shows a dividend yield of about 1.72% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Jih Lin Technology Co Ltd in the live analysis

One click puts Jih Lin Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.