EN DE

Sime Darby Property Berhad, an investment holding company, (5288) Fair Value & Analysis

Real Estate · MY · Market cap 9.2B MYR

SD Sime Darby Property Berhad, an investment holding company, 5288 · KLSE
Price1.37 MYR
Fair Value1.25 MYR
Upside-8.8%
Quality54/100
Watch Sime Darby Property Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.6% net margin
Low debt · generates free cash flow
2.37% dividend yield
Ranks above peers (10/15)
Moderate moat 54/100
Evidence: High Range 0.9700 MYR – 1.62 MYR Share as image

Fair value as of: Jul 13, 2026

From 16 valuation models · updated 28 days ago

Share price +0.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.68 MYR 0.3640 MYR Fair Value 1.25 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.3640 MYR – 1.68 MYR · fair‑value band 0.9700 MYR – 1.62 MYR · the 1.37 MYR price screens above the 1.25 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sime Darby Property Berhad, an investment holding company, (5288) currently trades at 1.37 MYR, while our model-based Fair Value estimate is 1.25 MYR, implying the stock looks roughly 8.8% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sime Darby Property Berhad, an investment holding company, generated revenue of 4.1B MYR at a net margin of 13.6%. Revenue declined 8.3% year over year. It earns a return on equity of 5.4%. Net debt stands at 4.2B MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.9700 MYR (bear case) to 1.62 MYR (bull case); at 1.37 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -9%, 5288 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 0.0100 MYR 0.1800 MYR 0.4100 MYR 80
Residual Income 1.17 MYR 1.18 MYR 1.10 MYR 76
Rev-Margin DCF 0.5100 MYR 1.15 MYR 1.92 MYR 74
All 16 models by family
DCF Models
FCF DCF 0.0100 MYR 0.2000 MYR 0.4900 MYR 38
5Y Revenue Exit 0.5100 MYR 1.17 MYR 2.05 MYR 39
5Y EBITDA Exit 0.7800 MYR 1.70 MYR 2.81 MYR 41
10Y Revenue Exit 0.2800 MYR 0.8400 MYR 1.65 MYR 36
10Y EBITDA Exit 0.4900 MYR 1.21 MYR 2.23 MYR 37
Dividend Discount
Gordon GGM 0.2600 MYR 0.5300 MYR 0.8000 MYR 70
DDM Multi-Stage 0.2600 MYR 0.4500 MYR 0.5500 MYR 61
Multiples
P/S Multiple 0.9700 MYR 1.29 MYR 1.62 MYR 58
P/B Multiple 0.9700 MYR 1.29 MYR 1.62 MYR 55
EV/EBIT 1.75 MYR 2.44 MYR 3.13 MYR 53
EV/EBITDA 1.38 MYR 1.95 MYR 2.52 MYR 54
EV/Revenue 0.8200 MYR 1.31 MYR 1.80 MYR 43
Asset-Based
NCAV (Graham) 0.7800 MYR 1.04 MYR 1.55 MYR 50
Growth DCF
Growth DCF 0.0100 MYR 0.1800 MYR 0.4100 MYR 80
Rev-Margin DCF 0.5100 MYR 1.15 MYR 1.92 MYR 74
Economic Profit
Residual Income 1.17 MYR 1.18 MYR 1.10 MYR 76

Widest divergence: Multiples (1.31 MYR) versus Growth DCF (0.1800 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.1B MYR
Revenue growth (YoY) -8.3%
Net margin 13.6%
Return on equity 5.4%
Free cash flow 200M MYR FY2025
P/E ratio 17.0
More key figures
Operating margin 29.3%
EPS (TTM) 0.0800 MYR
Dividend yield 2.4%
EPS growth (YoY) +34.1%
Net debt 4.2B MYR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 48

Profitability 27
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sime Darby Property Berhad, an investment holding company, engages in the property development business in Malaysia, Australia, and the United Kingdom. It operates through three segments: Property Development, Investment, and Asset Management and Leisure.

Full company description

Sime Darby Property Berhad, an investment holding company, engages in the property development business in Malaysia, Australia, and the United Kingdom. It operates through three segments: Property Development, Investment, and Asset Management and Leisure. It develops residential, commercial, and industrial properties; leases properties; and provides assets management services, as well as offers golf and other recreational facilities and services. The company also engages in the project management activities; acquisition and enhancement of land, and disposal of enhanced land; operation of convention centers; leasing of hotel buildings, clubhouse buildings, and golf courses; real estate investment activities; provision of property investment and management, construction, management, and golfing and sporting services; distribution and sale of electricity; and owning and operating retail spaces and mall, as well as in the trust, funds, and other similar activities. In addition, it provides property and residential sales services. The company was incorporated in 1973 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sime Darby Property Berhad, an investment holding company, reported revenue of 4.2B MYR in FY2025 versus 2.2B MYR in FY2021, a compound +17.2%/yr. Reported net income was 518M MYR in FY2025, compounding +37.0%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.2B MYR
Latest YoY
−1.6%
Avg. growth/yr (3Y)
+15.1%
Avg. growth/yr (5Y)
+15.2%
Avg. growth/yr (11Y)
+2.3%
Revenue +17.2%/yr
FY21 2.2B MYR
FY22 2.7B MYR
FY23 3.4B MYR
FY24 4.3B MYR
FY25 4.2B MYR
Net income +37.0%/yr
FY21 147M MYR
FY22 316M MYR
FY23 408M MYR
FY24 502M MYR
FY25 518M MYR

Watch 5288: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sime Darby Property Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5288

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −9% · Below median
Return on equity (TTM) 5% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 14% · Above median
Operating margin (TTM) 29% · Top 25%
Revenue growth -8% · Below median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.24× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 17.0× · Pricier than median
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.55× · Cheaper than median
P/FCF 11.3× · Pricier than 75% of peers
EV/EBITDA 4.7× · Cheaper than 75% of peers
PEG 1.23× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 48
FUTURE 0 · sector 0
PAST 22 · sector 10
HEALTH 88 · sector 84
DIVIDEND 47 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Sime Darby Property Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sime Darby Property Berhad, an investment holding company, (5288) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 1.25 MYR versus a price of 1.37 MYR, about −9% (fairly valued).
What is the fair value of 5288?
Our model-based fair value for Sime Darby Property Berhad, an investment holding company, is 1.25 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 1.37 MYR.
What is the quality score of 5288?
Sime Darby Property Berhad, an investment holding company, has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sime Darby Property Berhad, an investment holding company, (5288)?
Sime Darby Property Berhad, an investment holding company, reported trailing-twelve-month revenue of about 4.1B MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 5288?
The net profit margin of Sime Darby Property Berhad, an investment holding company, is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.
Does Sime Darby Property Berhad, an investment holding company, pay a dividend?
Sime Darby Property Berhad, an investment holding company, currently shows a dividend yield of about 2.25% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sime Darby Property Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.