Unique Organics Limited (530997) Fair Value & Analysis
Consumer Goods · IN · Market cap ₹84.0M
Fair value as of: Aug 13, 2026
From 15 valuation models · updated 5 days ago
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from ₹86.30 (bear) to ₹121.96 (bull), base ₹100.13. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 46/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹11.21 – ₹221.30 · fair‑value band ₹86.30 – ₹121.96 · the ₹93.54 price screens below the ₹100.13 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Unique Organics Limited (530997) currently trades at ₹93.54, while our model-based Fair Value estimate is ₹100.13, implying the stock looks roughly 7.1% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Unique Organics Limited generated revenue of ₹459M at a net margin of 3.7%. Revenue grew 237.4% year over year. It earns a return on equity of 12.8%. Net debt stands at ₹72.0M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹86.30 (bear case) to ₹121.96 (bull case); at ₹93.54, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 44% above its 52-week low. For context, the median of 10 Consumer Goods peers we cover trades at 97% fair-value upside, at 7%, 530997 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (₹254.44) versus Asset-Based (₹46.29). Highest evidence: ROIC Compounder (72).
Notify me when 530997 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 37
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Unique Organics Limited manufactures and sells feed, food, and spices products in India. The company offers feed products and food grains, such as rapeseed meals, deoiled rice bran meals, yellow maize, soya bean meals, guar meals, barley, etc. for feed mills, poultry, and cattle feed.
Full company description
Unique Organics Limited manufactures and sells feed, food, and spices products in India. The company offers feed products and food grains, such as rapeseed meals, deoiled rice bran meals, yellow maize, soya bean meals, guar meals, barley, etc. for feed mills, poultry, and cattle feed. It also provides spices and other products, including turmeric, fenugreek, black cumin seeds, dehydrated green pepper, and sesame oil seeds; senna products; and organic products, including light brown pellets/mesh, canola meal, maize, soyabean meal, barley, soyabean seeds, and sesame seeds. It sells its cattle feed and ruminant related other feed supplements, such as compound cattle feed, by-pass protein, liquid feed, and area specific chelated mineral mixture under the ROHINI brand name. The company also exports its products to Europe, the United States, Canada, the United Kingdom, Vietnam, Myanmar, and Sri Lanka. Unique Organics Limited was founded in 1993 and is based in Jaipur, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Unique Organics Limited reported revenue of ₹1.1B in FY2026 versus ₹943M in FY2022, a compound +2.9%/yr. Reported net income was ₹80.5M in FY2026, compounding +352.4%/yr from FY2022.
Watch 530997: get an alert when its fair value changes →
Peer Group
Farm Products · 298 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Muyuan Foods Group 002714 | ¥40.15 | ¥47.42 | +18% |
| Charoen Pokphand Foods Public Company CPF | 21.90 THB | 43.24 THB | +97% |
| PT Charoen Pokphand Indonesia Tbk, CPIN | 3,150 IDR | 6,818 IDR | +116% |
| PT Triputra Agro Persada Tbk TAPG | 1,805 IDR | 3,087 IDR | +71% |
| PT FAP Agri Tbk FAPA | 7,350 IDR | 6,420 IDR | -13% |
| PT Japfa Comfeed Indonesia Tbk JPFA | 2,260 IDR | 6,974 IDR | +209% |
| PT Jhonlin Agro Raya Tbk JARR | 1,890 IDR | 610.80 IDR | -68% |
| PT Nusantara Sawit Sejahtera Tbk NSSS | 860.00 IDR | 402.24 IDR | -53% |
| PT Sinar Mas Agro Resources and Technology Tbk SMAR | 5,625 IDR | 16,227 IDR | +188% |
| PT Dharma Satya Nusantara Tbk DSNG | 1,320 IDR | 2,696 IDR | +104% |
Compare Unique Organics Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Unique Organics Limited (530997) overvalued or undervalued?
What is the fair value of 530997?
What is the quality score of 530997?
What is the revenue of Unique Organics Limited (530997)?
What is the net profit margin of 530997?
Does Unique Organics Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Unique Organics Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.