Fair Value Calculator Fair Value Calculator
EN DE

Unique Organics Limited (530997) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹84.0M

UO Unique Organics Limited 530997 · BSE
Price₹82.52
Fair Value₹131.93
Upside+59.9%
Quality44/100
Watch Unique Organics Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹108.48 – ₹158.13

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price −16.7% over the past month.

Price vs Fair Value (12 months)

₹131.00 ₹65.76 Fair Value ₹131.93 Jul 2025 Jul 2026

12‑month range ₹65.76 – ₹131.00 · fair‑value band ₹108.48 – ₹158.13 · the ₹82.52 price screens below the ₹131.93 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Unique Organics Limited (530997) currently trades at ₹82.52, while our model-based Fair Value estimate is ₹131.93 — implying the stock looks roughly 59.9% undervalued today. We read business quality at 44/100 (below-average quality), in the Consumer Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Unique Organics Limited generated revenue of ₹459M at a net margin of 3.7%. Revenue grew 237.4% year over year. It earns a return on equity of 12.8%. Net debt stands at ₹72.0M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹459M
Revenue growth (YoY) +237%
Net margin 3.7%
Return on equity 12.8%
Free cash flow −₹92.8M FY2026
P/E ratio 5.1
More key figures
Operating margin 6.1%
EPS (TTM) ₹2.81
Dividend yield 11.1%
EPS growth (YoY) +563%
Net debt ₹72.0M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Unique Organics Limited manufactures and sells feed, food, and spices products in India. The company offers feed products and food grains, such as rapeseed meals, deoiled rice bran meals, yellow maize, soya bean meals, guar meals, barley, etc. for feed mills, poultry, and cattle feed. It also provides spices and other products, including turmeric, fenugreek, black cumin seeds, dehydrated green pepper, and sesame oil seeds; senna products; and organic products, including light brown pellets/mesh, canola meal, maize, soyabean meal, barley, soyabean seeds, and sesame seeds. It sells its cattle feed and ruminant related other feed supplements, such as compound cattle feed, by-pass protein, liquid feed, and area specific chelated mineral mixture under the ROHINI brand name. The company also exports its products to Europe, the United States, Canada, the United Kingdom, Vietnam, Myanmar, and Sri Lanka. Unique Organics Limited was founded in 1993 and is based in Jaipur, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Unique Organics Limited reported revenue of ₹1.1B in FY2026 versus ₹943M in FY2022, a compound +2.9%/yr. Reported net income was ₹80.5M in FY2026, compounding +352.4%/yr from FY2022.

Revenue +2.9%/yr
FY22 ₹943M
FY23 ₹1.8B
FY24 ₹2.0B
FY25 ₹1.5B
FY26 ₹1.1B
Net income +352.4%/yr
FY22 ₹192K
FY23 ₹38.3M
FY24 ₹63.4M
FY25 ₹105M
FY26 ₹80.5M

Is 530997 fairly valued? → Check now

Similar stocks

6 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $76.29 $46.97 -38%
Muyuan Foods Group 002714 ¥35.06 ¥49.23 +40%
Bunge Global SA BG $128.21 $88.65 -31%
Tyson Foods, Inc TSN $57.42 $39.46 -31%
Wens Foodstuff Group 300498 ¥12.83 ¥7.44 -42%
Mowi ASA MOWI kr 195.70 kr 23.71 -88%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Unique Organics Limited (530997) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹131.93 versus a price of ₹82.52 — about +60% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 530997?
Our model-based fair value for Unique Organics Limited is ₹131.93 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹82.52.
What is the quality score of 530997?
Unique Organics Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Unique Organics Limited (530997)?
Unique Organics Limited reported trailing-twelve-month revenue of about ₹459M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 530997?
The net profit margin of Unique Organics Limited is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does Unique Organics Limited pay a dividend?
Unique Organics Limited currently shows a dividend yield of about 11.05% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.