EN DE

Myson Century, Inc (5314) Fair Value & Analysis

Technology · TW · Market cap 17.6B TWD

MC Myson Century, Inc 5314 · TWO
Price60.00 TWD
Fair Value72.90 TWD
Upside+21.5%
Quality67/100
Watch Myson Century, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 39.4% net margin
Low debt · generates free cash flow
0.35% dividend yield
Ranks above peers (11/14)
Wide moat 78/100
Evidence: Medium Range 55.72 TWD – 90.08 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 19 days ago

Share price −11.0% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 55.72 TWD (bear) to 90.08 TWD (bull), base 72.90 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 67/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

143.68 TWD 0.7057 TWD Fair Value 72.90 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 0.7057 TWD – 143.68 TWD · fair‑value band 55.72 TWD – 90.08 TWD · the 60.00 TWD price screens below the 72.90 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Myson Century, Inc (5314) currently trades at 60.00 TWD, while our model-based Fair Value estimate is 72.90 TWD, implying the stock looks roughly 21.5% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Myson Century, Inc generated revenue of 3.8B TWD at a net margin of 39.4%. Revenue grew 184.2% year over year. It earns a return on equity of 76.3%. The stock trades on a trailing P/E of 10.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from 55.72 TWD (bear case) to 90.08 TWD (bull case); at 60.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 22%, 5314 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 58.44 TWD 111.88 TWD 199.45 TWD 80
Rev-Margin DCF 51.42 TWD 88.03 TWD 164.71 TWD 74
ROIC Compounder 34.92 TWD 44.61 TWD 55.94 TWD 72
All 24 models by family
DCF Models
FCF DCF 61.87 TWD 94.95 TWD 200.31 TWD 38
Owner Earnings 93.71 TWD 207.94 TWD 447.72 TWD 31
5Y Revenue Exit 47.01 TWD 77.47 TWD 141.15 TWD 39
5Y EBITDA Exit 58.90 TWD 101.50 TWD 185.07 TWD 41
5Y P/E Exit 109.02 TWD 254.63 TWD 455.84 TWD 38
10Y Revenue Exit 50.59 TWD 104.10 TWD 137.49 TWD 36
10Y EBITDA Exit 60.78 TWD 129.68 TWD 249.63 TWD 37
10Y P/E Exit 97.36 TWD 237.63 TWD 474.66 TWD 35
Earnings-Based
Graham-Dodd 38.18 TWD 266.29 TWD 373.70 TWD 54
Lynch FV 137.57 TWD 196.53 TWD 255.50 TWD 50
PEG = 1.0 137.57 TWD 196.53 TWD 255.50 TWD 46
EPV 31.81 TWD 36.41 TWD 40.44 TWD 59
Multiples
P/E Multiple 117.92 TWD 157.23 TWD 196.53 TWD 63
P/S Multiple 42.37 TWD 56.49 TWD 70.62 TWD 58
P/B Multiple 28.68 TWD 38.24 TWD 47.80 TWD 55
EV/EBIT 70.29 TWD 92.32 TWD 114.36 TWD 53
EV/EBITDA 55.72 TWD 72.90 TWD 90.08 TWD 54
EV/Revenue 37.60 TWD 51.92 TWD 66.25 TWD 43
Asset-Based
NCAV (Graham) 3.19 TWD 4.27 TWD 6.37 TWD 50
Growth DCF
Growth DCF 58.44 TWD 111.88 TWD 199.45 TWD 80
Rev-Margin DCF 51.42 TWD 88.03 TWD 164.71 TWD 74
Economic Profit
Residual Income 40.24 TWD 70.56 TWD 1,960 TWD 61
ROIC Compounder 34.92 TWD 44.61 TWD 55.94 TWD 72
Growth Earnings
Growth-Adj P/E 198.66 TWD 283.80 TWD 368.93 TWD 68

Widest divergence: Growth Earnings (283.80 TWD) versus Asset-Based (4.27 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.8B TWD
Revenue growth (YoY) +184%
Net margin 39.4%
Return on equity 76.3%
Free cash flow 992M TWD FY2025
P/E ratio 11.0
More key figures
Operating margin 11.4%
EPS (TTM) 5.55 TWD
Dividend yield 0.4%
EPS growth (YoY) -52.7%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 23

Profitability 80
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Myson Century, Inc., together with its subsidiaries and designs, manufacturers, and sells integrated circuit systems in Taiwan, rest of Asia, and internationally.

Full company description

Myson Century, Inc., together with its subsidiaries and designs, manufacturers, and sells integrated circuit systems in Taiwan, rest of Asia, and internationally. The company engages in the provision of safety monitoring products; restaurant business; retail of food and grocery; retail of beverages; other catering businesses; trading of building materials; interior decoration business; trading of clothing; advertising and marketing business; insurance brokerage; and the manufacture and sale of connecting cables and computer typewriters. Myson Century, Inc. was founded in 1990 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Myson Century, Inc reported revenue of 3.0B TWD in FY2025 versus 14.0M TWD in FY2021, a compound +281.8%/yr. Reported net income was 1.6B TWD in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.0B TWD
Latest YoY
+373.3%
Avg. growth/yr (3Y)
+444.4%
Revenue +281.8%/yr
FY21 14.0M TWD
FY22 18.4M TWD
FY23 85.4M TWD
FY24 628M TWD
FY25 3.0B TWD
Net income
FY21 −30.0M TWD
FY22 −2.7M TWD
FY23 31.1M TWD
FY24 268M TWD
FY25 1.6B TWD

Watch 5314: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Myson Century, Inc Fair Value". https://www.fairvalue-calculator.com/stock/5314

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +22% · Top 25%
Return on equity (TTM) 76% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 184% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 11.0× · Cheaper than 75% of peers
P/B 9.54× · Pricier than 75% of peers
P/S (TTM) 4.61× · Pricier than median
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 15.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 0
FUTURE 100 · sector 60
PAST 100 · sector 24
HEALTH 98 · sector 97
DIVIDEND 7 · sector 22

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Myson Century, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Myson Century, Inc (5314) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 72.90 TWD versus a price of 60.00 TWD, about +22% (undervalued).
What is the fair value of 5314?
Our model-based fair value for Myson Century, Inc is 72.90 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 60.00 TWD.
What is the quality score of 5314?
Myson Century, Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Myson Century, Inc (5314)?
Myson Century, Inc reported trailing-twelve-month revenue of about 3.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5314?
The net profit margin of Myson Century, Inc is about 39.4%, meaning it keeps roughly 39.4% of revenue as net income. Based on the latest reported figures.
Does Myson Century, Inc pay a dividend?
Myson Century, Inc currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Myson Century, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.