Radix Industries (India) Limited (531412) fair value: what the stock is really worth
As of Nov 4, 2026: fair value (intrinsic value) of Radix Industries (India) Limited stock ₹76.32, price ₹143, that is 46.4% below the price, quality 73 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 31, 2026.
How to read this chart
60‑month range ₹25.50 – ₹214.87 · fair‑value band ₹54.32 – ₹99.20 · the ₹142.50 price screens above the ₹76.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 31, 2026.
Follow Radix Industries (India) in your weekly email
Every Wednesday you see whether Radix Industries (India) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Radix Industries (India) Limited manufactures and sells human hair products in India and internationally. The company was incorporated in 1993 and is based in Tanuku, India.
Stock analysis
Radix Industries (India) Limited (531412) currently trades at ₹142.50, while our model-based Fair Value estimate is ₹76.32, 46% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹60.31 per share, and 0 of the 26 models we run sit above the ₹142.50 price.
Bear case: the Asset-Based group reads lowest at ₹13.65, and 26 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ₹54.32 (bear) to ₹99.20 (bull), the price of ₹142.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Radix Industries (India) Limited reported revenue of ₹505M in FY2026 versus ₹254M in FY2022, a compound +18.7%/yr. Reported net income was ₹32.0M in FY2026, compounding +20.7%/yr from FY2022.
Key figures
Market cap ₹936M (≈ $9.9M) Micro · P/E ratio 78.9 · P/S ratio 4.99 · EPS (TTM) ₹0.7913 · Dividend yield 0.8% · Net margin 6.3% · Return on assets (EBIT) 13.8% · Free cash flow ₹65.6M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −25% fair-value upside, at −46%, 531412 screens richer than that median.
Fair Value models
Bear₹54.32Fair Value ₹76.32Bull₹99.20
Price ₹142.50 · Downside -46.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.4748 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Start year 2021 (pandemic). Over 10 years: +5.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.8%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.9% vs 9.8%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 7%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +20.0% a year for the price.
Compare Radix Industries (India) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 233 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−46.4% · Bottom 25%
Profitability
Return on assets13.6% · Top 25%
Net margin (12 months)6.3% · Above median
Operating margin (12 months)0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Dividend yield (12 months)0.8% · Bottom 25%
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
P/E (12 months)78.9× · Priciest 25%
Price / free cash flow0.2× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)0· sector 20
PAST (return on equity)0· sector 28
HEALTH (low debt)100· sector 98
DIVIDEND (yield)16· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Radix Industries (India) Limited (531412) overvalued or undervalued?
As of Oct 31, 2026, our model estimates a fair value of ₹76.32 versus a price of ₹142.50, about 46% lower (overvalued).
What is the fair value of 531412?
Our model-based fair value for Radix Industries (India) Limited is ₹76.32 (as of Oct 31, 2026), built from audited fundamentals. The current price: ₹142.50.
What is the quality score of 531412?
Radix Industries (India) Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Radix Industries (India) Limited (531412)?
Our model-based price target is the fair value of ₹76.32 (as of Oct 31, 2026) from 26 valuation models. Cautious scenario ₹54.32, optimistic scenario ₹99.20. It is a calculation from audited fundamentals, not an analyst target.
What is the Radix Industries (India) Limited stock forecast for 2026?
Our models put fair value at ₹76.32, about 46% lower versus a price of ₹142.50 (overvalued). Cautious scenario ₹54.32, optimistic scenario ₹99.20. The calculation is refreshed regularly with new filings.
Does Radix Industries (India) Limited pay a dividend?
Radix Industries (India) Limited currently shows a dividend yield of 0.80% relative to its recent price (as of Oct 31, 2026).
What growth is priced into Radix Industries (India) Limited (531412)?
For today's price to be fair in a discounted-cash-flow model, Radix Industries (India) Limited would have to grow free cash flow by +25.0 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.9 % per year. As of Oct 31, 2026.
What discount rate (WACC) does the fair value of 531412 use?
Our models discount Radix Industries (India) Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Radix Industries (India) Limited that is +25.0 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Radix Industries (India) Limited (531412) delivered so far?
Over the past 5 years revenue at Radix Industries (India) Limited grew +12.9 % a year. The price currently implies +25.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Radix Industries (India) Limited (531412) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Radix Industries (India) Limited (+25.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Radix Industries (India) Limited (531412)?
The free-cash-flow yield on the price is 3.07 %: that much free cash flow Radix Industries (India) Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Radix Industries (India) Limited (531412)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Radix Industries (India) Limited it is ₹76.32 per share (as of Oct 31, 2026), against a price of ₹142.50. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Radix Industries (India) Limited stock overvalued or undervalued in 2026?
As of Oct 31, 2026, 531412 trades above its calculated fair value: price ₹142.50, fair value ₹76.32, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531412?
No. The price is what the market pays today (₹142.50); the fair value is what the company's own numbers justify (₹76.32). For Radix Industries (India) Limited the two are ₹66.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is Radix Industries (India) Limited worth?
The market values Radix Industries (India) Limited at about ₹936M (market capitalisation, as of Oct 31, 2026). Per share that is ₹142.50; our models calculate a fair value of ₹76.32 per share.
What do the bullish and bearish scenarios say about 531412?
Our models span a range for Radix Industries (India) Limited: cautious scenario ₹54.32, base ₹76.32, optimistic ₹99.20 per share (as of Oct 31, 2026, price ₹142.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 531412?
Radix Industries (India) Limited trades at a price-to-earnings ratio of 78.9 (as of Oct 31, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹76.32 is built from several models across several years.
How far is 531412 from its 52-week high?
Radix Industries (India) Limited trades at ₹142.50, about 34% below its 52-week high of ₹214.87 and 14% above the low of ₹125.25 (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of ₹76.32 is for.
Which stocks are comparable to Radix Industries (India) Limited?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Kimberly-Clark Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Radix Industries (India) Limited stock attractive at the current price?
The data as of Oct 31, 2026: price ₹142.50, calculated fair value ₹76.32 (−46%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531412 calculated?
We run Radix Industries (India) Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹76.32, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0% above its aggregate fair value. Radix Industries (India) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Radix Industries (India) Limited (531412)?
The closing price on Nov 4, 2026 was ₹142.50. Our model-based fair value is ₹76.32, about 46% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Radix Industries (India) Limited right now?
The price sits above even our optimistic bull case (₹99.20). The favourable scenario is already priced in. Solid but not exceptional quality (73/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹54.32 to ₹99.20) leaves room in how you read the outcome.
Key figures of Radix Industries (India) Limited
How large is the market capitalisation of Radix Industries (India) Limited (531412)?
The market capitalisation of Radix Industries (India) Limited is ₹936M (≈ $9.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Radix Industries (India) Limited (531412)?
The price-to-sales ratio of Radix Industries (India) Limited is 4.99 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Radix Industries (India) Limited (531412)?
Earnings per share at Radix Industries (India) Limited are ₹0.7913 (price ÷ EPS = P/E 78.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Radix Industries (India) Limited (531412)?
The dividend yield of Radix Industries (India) Limited is 0.8% (payout 144%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Radix Industries (India) Limited (531412)?
The net margin of Radix Industries (India) Limited is 6.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Radix Industries (India) Limited (531412)?
On an EBIT basis the return on assets of Radix Industries (India) Limited is 13.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Radix Industries (India) Limited (531412) carry?
The net debt of Radix Industries (India) Limited is ₹3.5M (fiscal year 2024, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Radix Industries (India) Limited in the live analysis
One click puts Radix Industries (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
