EN DE

Radix Industries (India) Limited (531412) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹936M (≈ $9.8M) · ISIN INE576N01014

RI Radix Industries (India) Limited 531412 · BSE
Price₹140.00
Fair Value₹77.82
Upside-44.4%
Quality73/100
Watch Radix Industries (India) Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth (revenue 5y +12.9 %/yr)
Low debt · generates free cash flow

Risks

!Trades 80% ABOVE our fair value of ₹77.82
!Thin margins · 0.0% net margin
!Trails peers (3/11)
!Weak on dividend: 16 out of 100
Healthy Growth (revenue 5y +12.9 %/yr)
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Evidence: High Range ₹58.37 – ₹97.28 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 14 days ago

Fair value updated Aug 13, 2026, revised from ₹83.05 to ₹77.82 (−6.3%) since Aug 11, 2026.

A solid business, but trading 80% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Radix Industries (India) Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹97.28). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹215.65 ₹25.60 Fair Value ₹77.82 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹25.60 – ₹215.65 · fair‑value band ₹58.37 – ₹97.28 · the ₹140.00 price screens above the ₹77.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Radix Industries (India) Limited (531412) currently trades at ₹140.00, while our model-based Fair Value estimate is ₹77.82, implying the stock looks roughly 44.4% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at ₹3.5M. The stock trades on a trailing P/E of 78.9 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹58.37 (bear case) to ₹97.28 (bull case); at ₹140.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high. For context, the median of 10 Consumer Defensive peers we cover trades at -37% fair-value upside, at -44%, 531412 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹122.89 ₹188.66 ₹285.06 80
Residual Income ₹31.69 ₹37.34 ₹70.77 76
Rev-Margin DCF ₹86.96 ₹127.13 ₹180.21 74
All 24 models by family
DCF Models
FCF DCF ₹125.05 ₹201.27 ₹321.10 38
Owner Earnings ₹75.97 ₹117.04 ₹181.60 31
5Y Revenue Exit ₹86.96 ₹127.06 ₹179.81 39
5Y EBITDA Exit ₹89.94 ₹133.31 ₹186.48 41
5Y P/E Exit ₹101.31 ₹157.19 ₹220.93 38
10Y Revenue Exit ₹98.87 ₹140.30 ₹201.23 36
10Y EBITDA Exit ₹102.07 ₹144.54 ₹206.43 37
10Y P/E Exit ₹109.02 ₹160.69 ₹233.25 35
Earnings-Based
Graham-Dodd ₹32.50 ₹161.04 ₹222.12 54
Lynch FV ₹43.43 ₹62.04 ₹80.65 50
PEG = 1.0 ₹43.43 ₹62.04 ₹80.65 46
EPV ₹51.92 ₹56.46 ₹60.25 59
Multiples
P/E Multiple ₹75.28 ₹100.37 ₹125.46 63
P/S Multiple ₹60.94 ₹81.25 ₹101.57 58
P/B Multiple ₹60.94 ₹81.25 ₹101.57 55
EV/EBIT ₹84.82 ₹106.89 ₹128.96 53
EV/EBITDA ₹74.37 ₹92.95 ₹111.53 54
EV/Revenue ₹65.87 ₹86.12 ₹106.37 43
Asset-Based
NCAV (Graham) ₹17.41 ₹23.33 ₹34.83 50
Growth DCF
Growth DCF ₹122.89 ₹188.66 ₹285.06 80
Rev-Margin DCF ₹86.96 ₹127.13 ₹180.21 74
Economic Profit
Residual Income ₹31.69 ₹37.34 ₹70.77 76
ROIC Compounder ₹55.90 ₹66.23 ₹78.60 72
Growth Earnings
Growth-Adj P/E ₹66.67 ₹95.24 ₹123.81 68

Widest divergence: DCF Models (₹140.30) versus Asset-Based (₹23.33). Highest evidence: Growth DCF (80).

Notify me when 531412 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 78.9 as of Jul 4, 2026
P/S ratio 4.99 P/E × margin
EPS (TTM) ₹0.7913 price ÷ EPS = P/E 78.9
Net margin 6.3% FY2026
Return on assets (EBIT) 13.8% avg 5y
Free cash flow ₹65.6M FY2026
More key figures
Balance sheet & cash flow
Net debt ₹3.5M FY2024 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 73 · Market factors (momentum, volatility) 21

Profitability 62
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Radix Industries (India) Limited manufactures and sells human hair products in India and internationally. The company was incorporated in 1993 and is based in Tanuku, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Radix Industries (India) Limited reported revenue of ₹505M in FY2026 versus ₹254M in FY2022, a compound +18.7%/yr. Reported net income was ₹32.0M in FY2026, compounding +20.7%/yr from FY2022.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹505M
Latest YoY
+4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.8% (9.8 + 0.0)
Revenue +18.7%/yr
FY22 ₹254M
FY23 ₹263M
FY24 ₹330M
FY25 ₹483M
FY26 ₹505M
Net income +20.7%/yr
FY22 ₹15.1M
FY23 ₹15.3M
FY24 ₹22.3M
FY25 ₹26.3M
FY26 ₹32.0M

531412 screens 44% overvalued. Compare with L'Oréal S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Radix Industries (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/531412

Peer Group

Household & Personal Products · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −44% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 78.9× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE0 · sector 5
PAST0 · sector 27
HEALTH100 · sector 98
DIVIDEND16 · sector 53

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
L'Oréal S.A LORL C$24.76 C$22.64 -9%
Unilever PLC UNA €55.53 €40.47 -27%
Colgate-Palmolive Company CL $92.06 $55.28 -40%
500696 500696 ₹2,093 ₹641.55 -69%
Hindustan Unilever Limited HINDUNILVR ₹2,015 ₹789.46 -61%
Kenvue Inc KVUE $18.98 $10.97 -42%
Kimberly-Clark Corporation KMB $110.34 $79.71 -28%
Henkel AG HEN3 €76.36 €85.95 +13%
The Estée Lauder Companies Inc ESLA €86.54 €18.84 -78%
Church & Dwight Co CHD $102.86 $65.12 -37%

Compare Radix Industries (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Radix Industries (India) Limited (531412) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹77.82 versus a price of ₹140.00, about −44% (overvalued).
What is the fair value of 531412?
Our model-based fair value for Radix Industries (India) Limited is ₹77.82 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹140.00.
What is the quality score of 531412?
Radix Industries (India) Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 531412?
The net profit margin of Radix Industries (India) Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Radix Industries (India) Limited in the live analysis

One click puts Radix Industries (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.