Bengal Tea & Fabrics Limited (532230) Fair Value & Analysis
Consumer Goods · IN · Market cap ₹315M
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 5 days ago
Below-average quality, and screening another 42% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹102.97). The favourable scenario is already priced in.
- Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹35.36 – ₹195.89 · fair‑value band ₹63.57 – ₹102.97 · the ₹145.80 price screens above the ₹84.75 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Bengal Tea & Fabrics Limited (532230) currently trades at ₹145.80, while our model-based Fair Value estimate is ₹84.75, implying the stock looks roughly 41.9% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Bengal Tea & Fabrics Limited generated revenue of ₹868M at a net margin of -3.3%. Revenue declined 74.7% year over year. Net debt stands at ₹83.9M. The stock trades on a trailing P/E of 31.0 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹63.57 (bear case) to ₹102.97 (bull case); at ₹145.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at 97% fair-value upside, at -42%, 532230 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Asset-Based (₹145.55) versus Earnings-Based (₹41.44). Highest evidence: Residual Income (76).
Notify me when 532230 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 40 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Bengal Tea & Fabrics Limited engages in textile, tea, and real estate businesses in India. The company manufactures and sells cotton and cotton mixture fabrics, such as satin, PC, and twill fabrics. It is also involved in the growing, processing, and blending of tea; manufacture of instant tea; and sale of developed plots.
Full company description
Bengal Tea & Fabrics Limited engages in textile, tea, and real estate businesses in India. The company manufactures and sells cotton and cotton mixture fabrics, such as satin, PC, and twill fabrics. It is also involved in the growing, processing, and blending of tea; manufacture of instant tea; and sale of developed plots. The company's tea products include black tea, tea leaf and dust, and tea seeds. It operates three tea estates with a planted area of approximately 621.73 hectares located in North Lakhimpur in Upper Assam. The company also exports its products. Bengal Tea & Fabrics Limited was incorporated in 1983 and is based in Kolkata, India. Bengal Tea & Fabrics Limited is a subsidiary of Rydak Enterprises & Investments Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Bengal Tea & Fabrics Limited reported revenue of ₹525M in FY2026 versus ₹551M in FY2022, a compound −1.2%/yr. Reported net income was ₹44.9M in FY2026, compounding −29.6%/yr from FY2022.
532230 screens 42% overvalued. Compare with Muyuan Foods Group →
Peer Group
Farm Products · 298 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Muyuan Foods Group 002714 | ¥40.15 | ¥47.42 | +18% |
| Charoen Pokphand Foods Public Company CPF | 21.90 THB | 43.24 THB | +97% |
| PT Charoen Pokphand Indonesia Tbk, CPIN | 3,150 IDR | 6,818 IDR | +116% |
| PT Triputra Agro Persada Tbk TAPG | 1,805 IDR | 3,087 IDR | +71% |
| PT FAP Agri Tbk FAPA | 7,350 IDR | 6,420 IDR | -13% |
| PT Japfa Comfeed Indonesia Tbk JPFA | 2,260 IDR | 6,974 IDR | +209% |
| PT Jhonlin Agro Raya Tbk JARR | 1,890 IDR | 610.80 IDR | -68% |
| PT Nusantara Sawit Sejahtera Tbk NSSS | 860.00 IDR | 402.24 IDR | -53% |
| PT Sinar Mas Agro Resources and Technology Tbk SMAR | 5,625 IDR | 16,227 IDR | +188% |
| PT Dharma Satya Nusantara Tbk DSNG | 1,320 IDR | 2,696 IDR | +104% |
Compare Bengal Tea & Fabrics Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Bengal Tea & Fabrics Limited (532230) overvalued or undervalued?
What is the fair value of 532230?
What is the quality score of 532230?
What is the revenue of Bengal Tea & Fabrics Limited (532230)?
What is the net profit margin of 532230?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Bengal Tea & Fabrics Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.