EN DE
Watch Taiwan Semiconductor Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Taiwan Semiconductor Co Ltd (5425) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Taiwan Semiconductor Co Ltd stock TWD 94.93, price TWD 69.20, upside +37.2%, quality 70 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology TW · ISIN TW0005425003

TS Taiwan Semiconductor Co Ltd logo Some data Nov 8, 2026

Taiwan Semiconductor Co Ltd

5425 · TWO
Undervalued, in an uptrend

The stock costs 27% less than our calculation considers fair.

Fair value 94.93 TWD · Undervalued (27%)
Quality 70/100
Low debt
Generates free cash flow
2.9% dividend yield · Sustainable
Ranks above peers (9/14)
Mixed Growth (revenue 5y +11.6 %/yr in TWD)
Thin margins · 4.0% net margin (TTM)
Some data
Narrow moat 41/100 · thin data
⟳ CyclicalQuality growth
Watch Taiwan Semiconductor Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

144.00 TWD 34.02 TWD Fair Value 94.93 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 34.02 TWD – 144.00 TWD · fair‑value band 69.36 TWD – 125.45 TWD · the 69.20 TWD price screens below the 94.93 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Taiwan Semiconductor Co in your weekly email

Every Wednesday you see whether Taiwan Semiconductor Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Taiwan Semiconductor Co., Ltd. manufactures and sells rectifiers and bar code printers in Asia, the United States, Europe, and internationally.

Show moreShow less

It offers discrete devices, including schottky rectifier, bridge, standard rectifier, protection diode, MOSFETs, general purpose and low transistor, small signal products, such as zener, switching, and schottky diode.

The company also provides amplifier & comparator; automotive voltage, linear voltage, and switching regulator; LED driver; voltage references; and magnetic sensors.

It is also involved in customization of design, integration, and marketing of label papers and other parts; production and sales of handheld computers and their parts for enterprise; and research and development, and designing of handheld computers for enterprise use, and technical services.

Its products are used in a range of applications in the automotive, power supply, computing, consumer, lighting, and telecom industry. The company was founded in 1968 and is headquartered in New Taipei City, Taiwan.

Stock analysis

Taiwan Semiconductor Co Ltd (5425) currently trades at 69.20 TWD, while our model-based Fair Value estimate is 94.93 TWD, implying the stock looks roughly 27% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 60.45 TWD per share, and 3 of the 26 models we run sit above the 69.20 TWD price.

Bear case: the Dividend Discount group reads lowest at 9.58 TWD, and 23 of the 26 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 69.36 TWD (bear) to 125.45 TWD (bull), the price of 69.20 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 70/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Taiwan Semiconductor Co Ltd reported revenue of 18.0B TWD in FY2025 versus 13.2B TWD in FY2021, a compound +8.0%/yr. Reported net income was 510M TWD in FY2025, compounding −22.1%/yr from FY2021.

Key figures

Market cap 17.1B TWD (≈ $523M) Small · P/E ratio 23.4 · P/S ratio 0.94 · EPS (TTM) 2.96 TWD · Dividend yield 2.9% · Net margin 4.0% · Return on equity 13.2% · Return on assets (EBIT) 10.6% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 52% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 37%, 5425 screens cheaper than that median.

Fair Value models

Bear 69.36 TWD Fair Value 94.93 TWD Bull 125.45 TWD
Price 69.20 TWD · Upside +37.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.8232 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 30.86 TWD 43.31 TWD 59.03 TWD 80
Growth DCF 30.68 TWD 41.99 TWD 55.49 TWD 78
Owner Earnings 31.24 TWD 43.86 TWD 59.78 TWD 76
All 26 models by family
DCF Models
FCF DCF 30.86 TWD 43.31 TWD 59.03 TWD 80
Owner Earnings 31.24 TWD 43.86 TWD 59.78 TWD 76
5Y Revenue Exit 27.33 TWD 41.14 TWD 58.63 TWD 71
5Y EBITDA Exit 46.02 TWD 76.96 TWD 113.74 TWD 73
5Y P/E Exit 35.34 TWD 56.49 TWD 79.03 TWD 70
10Y Revenue Exit 27.99 TWD 39.67 TWD 55.27 TWD 66
10Y EBITDA Exit 38.46 TWD 60.43 TWD 90.68 TWD 67
10Y P/E Exit 32.78 TWD 48.57 TWD 68.38 TWD 63
Earnings-Based
Graham-Dodd 14.00 TWD 49.44 TWD 66.53 TWD 64
Lynch FV 11.57 TWD 16.53 TWD 21.49 TWD 61
PEG = 1.0 11.57 TWD 16.53 TWD 21.49 TWD 57
EPV 12.72 TWD 14.07 TWD 15.14 TWD 73
Dividend Discount
Gordon GGM 6.02 TWD 9.76 TWD 12.36 TWD 69
DDM Multi-Stage 6.02 TWD 9.40 TWD 10.52 TWD 67
Multiples
P/E Multiple 43.23 TWD 57.64 TWD 72.05 TWD 63
P/S Multiple 26.25 TWD 35.00 TWD 43.75 TWD 57
P/B Multiple 54.05 TWD 72.07 TWD 90.08 TWD 55
EV/EBIT 46.74 TWD 63.26 TWD 79.77 TWD 65
EV/EBITDA 62.27 TWD 83.97 TWD 105.67 TWD 67
EV/Revenue 22.23 TWD 32.97 TWD 43.71 TWD 52
Asset-Based
NCAV (Graham) 8.84 TWD 13.39 TWD 16.73 TWD 54
Growth DCF
Growth DCF 30.68 TWD 41.99 TWD 55.49 TWD 78
Rev-Margin DCF 27.33 TWD 41.36 TWD 58.12 TWD 71
Economic Profit
Residual Income 21.85 TWD 21.84 TWD 22.98 TWD 76
ROIC Compounder 12.72 TWD 14.07 TWD 15.14 TWD 71
Growth Earnings
Growth-Adj P/E 27.06 TWD 38.66 TWD 50.26 TWD 67

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 70/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 39
How much profit the company makes from its sales and capital
Quality Growth 67
Are margins and returns getting better?
Cashflow 68
Do the profits arrive as real cash?
Financial strength 71
Debt, balance sheet and risk of trouble
Investment 88
Does it invest with discipline instead of growing at any price?
Low Volatility 10
How calm the share price moves, does not count
Price momentum 62
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 39
Distance to the 52-week high, does not count
New shares 92
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+21.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Start year 2020 (pandemic). Over 10 years: +8.8% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.7%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.7% vs −4.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +1.8% a year for the price.

Watch 5425, get fair value alerts →

Compare Taiwan Semiconductor Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks

Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 70 · Top 25%
Fair Value upside +37.2% · Top 25%
Profitability
Return on equity (12 months) 13.2% · Above median
Return on assets 2.4% · Below median
Net margin (12 months) 4.0% · Below median
Operating margin (12 months) 9.3% · Below median
Growth and dividend
Revenue growth (quarter YoY) 7.9% · Below median
Dividend yield (12 months) 2.9% · Top 25%
Balance sheet
Debt / equity 0.41× · Highest 25%

Valuation Multiplesvs Semiconductors median · lower = cheaper

P/E (12 months) 23.4× · Cheaper than median
P/B 2.24× · Cheaper than median
P/S (12 months) 0.94× · Cheapest 25%
Price / free cash flow (fiscal year) 9.0× · Cheapest 25%
EV/EBITDA 6.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)83 · sector 0
FUTURE (revenue growth)40 · sector 100
PAST (return on equity)53 · sector 28
HEALTH (low debt)80 · sector 96
DIVIDEND (yield)58 · sector 20

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
SK hynix Inc 000660 1,132,000 KRW 1,501,896 KRW +33% vs 5425
NVIDIA Corporation NVDA $186.64 $198.56 +6% vs 5425
Broadcom Inc AVGO $293.69 $300.84 +2% vs 5425
Intel Corporation INTC $56.28 $52.14 −7% vs 5425
MediaTek Inc 2454 3,390 TWD 3,116 TWD −8% vs 5425
Micron Technology, Inc MU $690.00 $619.48 −10% vs 5425
Analog Devices, Inc ADI $363.56 $262.04 −28% vs 5425
Marvell Technology, Inc MRVL $141.20 $87.64 −38% vs 5425
Advanced Micro Devices, Inc AMD $449.04 $148.02 −67% vs 5425
Texas Instruments Incorporated TXN $277.36 $81.25 −71% vs 5425

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Taiwan Semiconductor Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Taiwan Semiconductor Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5425

Frequently asked questions

Is Taiwan Semiconductor Co Ltd (5425) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 94.93 TWD versus a price of 69.20 TWD, about +37% upside (undervalued).
What is the fair value of 5425?
Our model-based fair value for Taiwan Semiconductor Co Ltd is 94.93 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 69.20 TWD.
What is the quality score of 5425?
Taiwan Semiconductor Co Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Semiconductor Co Ltd (5425)?
Our model-based price target is the fair value of 94.93 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 69.36 TWD, optimistic scenario 125.45 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Semiconductor Co Ltd stock forecast for 2026?
Our models put fair value at 94.93 TWD, about +37% upside versus a price of 69.20 TWD (undervalued). Cautious scenario 69.36 TWD, optimistic scenario 125.45 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Semiconductor Co Ltd (5425)?
Taiwan Semiconductor Co Ltd reported trailing-twelve-month revenue of about 18.2B TWD (latest available figure, as of Nov 8, 2026).
Does Taiwan Semiconductor Co Ltd pay a dividend?
Taiwan Semiconductor Co Ltd currently shows a dividend yield of 2.89% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Taiwan Semiconductor Co Ltd (5425) and when is the ex-dividend date?
Taiwan Semiconductor Co Ltd pays a dividend of 2.00 TWD per share a year, a dividend yield of 2.9%. The last ex-dividend date was Jul 27, 2026. A dividend has been paid every year since 2010. The payout ratio is 67.6% of earnings. Free cash flow covers the dividend 3.86 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Taiwan Semiconductor Co Ltd (5425)?
For today's price to be fair in a discounted-cash-flow model, Taiwan Semiconductor Co Ltd would have to grow free cash flow by +3.5 % per year for five years (discount rate 13.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.6 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 5425 use?
Our models discount Taiwan Semiconductor Co Ltd at 13.4 %: a base by market capitalisation (small), damped by beta 1.53, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Taiwan Semiconductor Co Ltd that is +3.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.4 %) and the same formula as our fair value.
How much growth has Taiwan Semiconductor Co Ltd (5425) delivered so far?
Over the past 5 years revenue at Taiwan Semiconductor Co Ltd grew +11.6 % a year. The price currently implies free-cash-flow growth of +3.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Taiwan Semiconductor Co Ltd (5425) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Taiwan Semiconductor Co Ltd (+3.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Taiwan Semiconductor Co Ltd (5425)?
The free-cash-flow yield on the price is 11.30 %: that much free cash flow Taiwan Semiconductor Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Taiwan Semiconductor Co Ltd (5425)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taiwan Semiconductor Co Ltd it is 94.93 TWD per share (as of Nov 8, 2026), against a price of 69.20 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Taiwan Semiconductor Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 5425 trades below its calculated fair value: price 69.20 TWD, fair value 94.93 TWD, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5425?
No. The price is what the market pays today (69.20 TWD); the fair value is what the company's own numbers justify (94.93 TWD). For Taiwan Semiconductor Co Ltd the two are 25.73 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Taiwan Semiconductor Co Ltd worth?
The market values Taiwan Semiconductor Co Ltd at about 17.1B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 69.20 TWD; our models calculate a fair value of 94.93 TWD per share.
What do the bullish and bearish scenarios say about 5425?
Our models span a range for Taiwan Semiconductor Co Ltd: cautious scenario 69.36 TWD, base 94.93 TWD, optimistic 125.45 TWD per share (as of Nov 8, 2026, price 69.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5425?
Taiwan Semiconductor Co Ltd trades at a price-to-earnings ratio of 23.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 94.93 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 15.6. Other multiples: P/B 2.2, P/S 0.9, EV/EBITDA 6.8.
How solid is the balance sheet of Taiwan Semiconductor Co Ltd (5425)?
Balance-sheet figures for Taiwan Semiconductor Co Ltd (as of Nov 8, 2026): return on equity 13.2%, debt of 0.41 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 5425 from its 52-week high?
Taiwan Semiconductor Co Ltd trades at 69.20 TWD, about 52% below its 52-week high of 144.00 TWD and 36% above the low of 50.80 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 94.93 TWD is for.
Which stocks are comparable to Taiwan Semiconductor Co Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Broadcom Inc, Micron Technology, Inc, Advanced Micro Devices, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taiwan Semiconductor Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 69.20 TWD, calculated fair value 94.93 TWD (+37%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5425 calculated?
We run Taiwan Semiconductor Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 94.93 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Taiwan Semiconductor Co Ltd currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taiwan Semiconductor Co Ltd (5425)?
The closing price on Nov 6, 2026 was 69.20 TWD. Our model-based fair value is 94.93 TWD, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taiwan Semiconductor Co Ltd right now?
Solid quality (70/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (69.36 TWD to 125.45 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Taiwan Semiconductor Co Ltd (5425) come from?
Earnings per share at Taiwan Semiconductor Co Ltd grew +15.3 % a year from 2012 to 2023. Broken into its drivers: revenue per share +8.1 %, EBIT margin +1.7 %, tax rate +2.3 %, residual (interest, one-offs) +2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Taiwan Semiconductor Co Ltd

How large is the market capitalisation of Taiwan Semiconductor Co Ltd (5425)?
The market capitalisation of Taiwan Semiconductor Co Ltd is 17.1B TWD (≈ $523M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taiwan Semiconductor Co Ltd (5425)?
The price-to-sales ratio of Taiwan Semiconductor Co Ltd is 0.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taiwan Semiconductor Co Ltd (5425)?
Earnings per share at Taiwan Semiconductor Co Ltd are 2.96 TWD (price ÷ EPS = P/E 23.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Taiwan Semiconductor Co Ltd (5425)?
The dividend yield of Taiwan Semiconductor Co Ltd is 2.9% (payout 67.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Taiwan Semiconductor Co Ltd (5425)?
The net margin of Taiwan Semiconductor Co Ltd is 4.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taiwan Semiconductor Co Ltd (5425)?
The return on equity (ROE) of Taiwan Semiconductor Co Ltd is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taiwan Semiconductor Co Ltd (5425)?
On an EBIT basis the return on assets of Taiwan Semiconductor Co Ltd is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taiwan Semiconductor Co Ltd (5425)?
The operating margin of Taiwan Semiconductor Co Ltd is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taiwan Semiconductor Co Ltd (5425)?
Revenue at Taiwan Semiconductor Co Ltd is growing +7.9% versus a year earlier (3y avg +4.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taiwan Semiconductor Co Ltd (5425)?
Earnings per share at Taiwan Semiconductor Co Ltd are growing +390% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Taiwan Semiconductor Co Ltd (5425) carry?
The net debt of Taiwan Semiconductor Co Ltd is 1.5B TWD (fiscal year 2025, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Taiwan Semiconductor Co Ltd in the live analysis

One click puts Taiwan Semiconductor Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.