EN DE

NOEL GIFTS INTERNATIONAL LTD (543) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 20.3M SGD

NG NOEL GIFTS INTERNATIONAL LTD 543 · SG
Price0.1920 SGD
Fair Value0.0600 SGD
Upside-68.8%
Quality43/100
Watch NOEL GIFTS INTERNATIONAL LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.6% net margin
negative free cash flow
Trails peers (4/11)
Narrow moat 19/100
Evidence: Medium Range 0.0400 SGD – 0.0700 SGD Share as image

Fair value as of: Aug 16, 2026

From 9 valuation models · updated 2 days ago

Share price −3.0% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.0700 SGD). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.3633 SGD 0.1598 SGD Fair Value 0.0600 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range 0.1598 SGD – 0.3633 SGD · fair‑value band 0.0400 SGD – 0.0700 SGD · the 0.1920 SGD price screens above the 0.0600 SGD fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NOEL GIFTS INTERNATIONAL LTD (543) currently trades at 0.1920 SGD, while our model-based Fair Value estimate is 0.0600 SGD, implying the stock looks roughly 68.8% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, NOEL GIFTS INTERNATIONAL LTD generated revenue of 19.8M SGD at a net margin of 6.6%. Revenue grew 37.0% year over year. It earns a return on equity of 4.1%. The stock trades on a trailing P/E of 19.2. Fundamentals as of Aug 16, 2026

Our scenario range runs from 0.0400 SGD (bear case) to 0.0700 SGD (bull case); at 0.1920 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -20% fair-value upside, at -69%, 543 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.1900 SGD 0.1700 SGD 0.1000 SGD 76
Growth-Adj P/E 0.0300 SGD 0.0400 SGD 0.0600 SGD 68
P/E Multiple 0.0400 SGD 0.0600 SGD 0.0700 SGD 63
All 9 models by family
DCF Models
Owner Earnings 0.2000 SGD 0.2200 SGD 0.2500 SGD 31
Earnings-Based
Graham-Dodd 0.0200 SGD 0.0200 SGD 0.0200 SGD 54
Multiples
P/E Multiple 0.0400 SGD 0.0600 SGD 0.0700 SGD 63
P/S Multiple 0.0300 SGD 0.0400 SGD 0.0500 SGD 58
P/B Multiple 0.0300 SGD 0.0400 SGD 0.0500 SGD 55
EV/EBITDA 0.1400 SGD 0.1400 SGD 0.1400 SGD 54
Asset-Based
NCAV (Graham) 0.1600 SGD 0.2100 SGD 0.3100 SGD 50
Economic Profit
Residual Income 0.1900 SGD 0.1700 SGD 0.1000 SGD 76
Growth Earnings
Growth-Adj P/E 0.0300 SGD 0.0400 SGD 0.0600 SGD 68

Widest divergence: DCF Models (0.2200 SGD) versus Earnings-Based (0.0200 SGD). Highest evidence: Residual Income (76).

Notify me when 543 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 19.8M SGD
Revenue growth (YoY) +37.0%
Net margin 6.6%
Return on equity 4.1%
Free cash flow −50.4M SGD FY2025
P/E ratio 19.2
More key figures
Operating margin -5.2%
EPS (TTM) 0.0100 SGD
EPS growth (YoY) +1,568%

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 41

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Noel Gifts International Ltd., together with its subsidiaries, provides hampers, flowers, and gifts in Singapore and Malaysia. It operates through Gifts and Investment segments. The company offers its products through its retail outlets, online, and tele sales and outdoor sales.

Full company description

Noel Gifts International Ltd., together with its subsidiaries, provides hampers, flowers, and gifts in Singapore and Malaysia. It operates through Gifts and Investment segments. The company offers its products through its retail outlets, online, and tele sales and outdoor sales. Noel Gifts International Ltd was formerly known as Noel Hampers and Gifts Pte Ltd and changed its name to Noel Gifts International Ltd in 1993. The company was founded in 1975 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NOEL GIFTS INTERNATIONAL LTD reported revenue of 17.6M SGD in FY2025 versus 18.9M SGD in FY2021, a compound −1.7%/yr. Reported net income was 262K SGD in FY2025, compounding −35.0%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
17.6M SGD
Latest YoY
+5.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Revenue −1.7%/yr
FY21 18.9M SGD
FY22 20.7M SGD
FY23 18.5M SGD
FY24 16.7M SGD
FY25 17.6M SGD
Net income −35.0%/yr
FY21 1.5M SGD
FY22 2.9M SGD
FY23 225K SGD
FY24 13.5M SGD
FY25 262K SGD

543 screens 69% overvalued. Compare with Alimentation Couche-Tard Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NOEL GIFTS INTERNATIONAL LTD Fair Value". https://www.fairvalue-calculator.com/stock/543

Peer Group

Specialty Retail · 223 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 37% · Top 25%

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median
P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 0.80× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 30
FUTURE 100 · sector 23
PAST 16 · sector 26
HEALTH 0 · sector 94
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$93.19 C$75.00 -20%
Casey's General Stores, Inc CASY $839.03 $398.90 -52%
Williams-Sonoma, Inc WSM $245.15 $162.63 -34%
Ulta Beauty, Inc ULTA $531.89 $475.40 -11%
DICK'S Sporting Goods, Inc DKS $202.66 $181.10 -11%
Best Buy Co BBY $83.00 $108.04 +30%
China Tourism Group 601888 ¥54.97 ¥40.40 -27%
Tractor Supply Company TSCO $36.43 $35.52 -2%
Murphy USA Inc MUSA $544.22 $423.35 -22%
Taiwan Mobile Co 3045 109.50 TWD 80.98 TWD -26%

Compare NOEL GIFTS INTERNATIONAL LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NOEL GIFTS INTERNATIONAL LTD (543) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of 0.0600 SGD versus a price of 0.1920 SGD, about −69% (overvalued).
What is the fair value of 543?
Our model-based fair value for NOEL GIFTS INTERNATIONAL LTD is 0.0600 SGD (as of Aug 16, 2026), built from audited fundamentals. The current price is 0.1920 SGD.
What is the quality score of 543?
NOEL GIFTS INTERNATIONAL LTD has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NOEL GIFTS INTERNATIONAL LTD (543)?
NOEL GIFTS INTERNATIONAL LTD reported trailing-twelve-month revenue of about 19.8M SGD (latest available figure, as of Aug 16, 2026).
What is the net profit margin of 543?
The net profit margin of NOEL GIFTS INTERNATIONAL LTD is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NOEL GIFTS INTERNATIONAL LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.