EN DE

Buima Group (5543) Fair Value & Analysis

Industrials · TW · Market cap 1.3B TWD

BG Buima Group 5543 · TWO
Price26.30 TWD
Fair Value11.61 TWD
Upside-55.9%
Quality23/100
Watch Buima Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -4.4% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 14/100
Evidence: Low Range 5.89 TWD – 11.61 TWD Share as image

Fair value as of: Jul 21, 2026

From 4 valuation models · updated 20 days ago

Share price −8.0% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (11.61 TWD). The favourable scenario is already priced in.
  • Weak quality (23/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (5.89 TWD to 11.61 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

67.45 TWD 17.55 TWD Fair Value 11.61 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 17.55 TWD – 67.45 TWD · fair‑value band 5.89 TWD – 11.61 TWD · the 26.30 TWD price screens above the 11.61 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Buima Group (5543) currently trades at 26.30 TWD, while our model-based Fair Value estimate is 11.61 TWD, implying the stock looks roughly 55.9% overvalued today. The Quality Score stands at 23/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Buima Group generated revenue of 3.2B TWD at a net margin of -4.4%. Revenue grew 11.6% year over year. It earns a return on equity of -8.8%. Net debt stands at 1.1B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5.89 TWD (bear case) to 11.61 TWD (bull case); at 26.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -56%, 5543 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 5.26 TWD 9.48 TWD 13.06 TWD 70
DDM Multi-Stage 5.26 TWD 8.66 TWD 10.13 TWD 61
EV/EBITDA 21.12 TWD 26.71 TWD 32.30 TWD 54
All 4 models by family
Dividend Discount
Gordon GGM 5.26 TWD 9.48 TWD 13.06 TWD 70
DDM Multi-Stage 5.26 TWD 8.66 TWD 10.13 TWD 61
Multiples
EV/EBITDA 21.12 TWD 26.71 TWD 32.30 TWD 54
Asset-Based
NCAV (Graham) 4.41 TWD 5.90 TWD 8.81 TWD 50

Widest divergence: Multiples (26.71 TWD) versus Asset-Based (5.90 TWD). Highest evidence: Gordon GGM (70).

Notify me when 5543 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.2B TWD
Revenue growth (YoY) +11.6%
Net margin -4.4%
Return on equity -8.8%
Free cash flow −43.2M TWD FY2025
Operating margin 3.2%
More key figures
EPS (TTM) -2.52 TWD
EPS growth (YoY) -97.1%
Net debt 1.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 23/100

Of which business quality 23 · Market factors (momentum, volatility) 52

Profitability 18
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally.

Full company description

Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally. The company offers metal ceilings, such as cell, tube, mesh, lay-in, hook-on, clip-in, double hook-on, buimaline, baffle, progress, wedge, and trapeze ceilings; and buimaline, cliq, dry, ND DECO, premium, smart T15, and wall grids. It also provides wooden and stone SFC floors; and wall systems. The company's products are used in medical and biology medicines, aerospace science and technology, cloud digital center, and public construction and business space applications. Buima Group Inc. was incorporated in 2009 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Buima Group reported revenue of 3.0B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +2.8%/yr. Reported net income was −115M TWD in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.0B TWD
Latest YoY
−10.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Revenue +2.8%/yr
FY21 2.7B TWD
FY22 3.6B TWD
FY23 3.3B TWD
FY24 3.4B TWD
FY25 3.0B TWD
Net income
FY21 118M TWD
FY22 −61.0M TWD
FY23 −99.0M TWD
FY24 −231M TWD
FY25 −115M TWD

5543 screens 56% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Buima Group Fair Value". https://www.fairvalue-calculator.com/stock/5543

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside −56% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 12% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.01× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 58 · sector 9
PAST 0 · sector 23
HEALTH 80 · sector 94
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Buima Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Buima Group (5543) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 11.61 TWD versus a price of 26.30 TWD, about −56% (overvalued).
What is the fair value of 5543?
Our model-based fair value for Buima Group is 11.61 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 26.30 TWD.
What is the quality score of 5543?
Buima Group has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Buima Group (5543)?
Buima Group reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5543?
The net profit margin of Buima Group is about -4.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Buima Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.