Buima Group (5543) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Buima Group stock TWD 5.90, price TWD 26.20, that is 77.5% below the price, quality 24 out of 100. Rating: strongly overvalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 17.55 TWD – 67.45 TWD · fair‑value band 4.41 TWD – 8.81 TWD · the 26.20 TWD price screens above the 5.90 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Buima in your weekly email
Every Wednesday you see whether Buima is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Buima Group Inc. manufactures and sells residential metal ceilings, metal partitions, and T-grids for suspended ceilings in Mainland China, Taiwan, and internationally.
Show moreShow less
The company offers metal ceilings, such as cell, tube, mesh, lay-in, hook-on, clip-in, double hook-on, buimaline, baffle, progress, wedge, and trapeze ceilings; and buimaline, cliq, dry, ND DECO, premium, smart T15, and wall grids. It also provides wooden and stone SFC floors; and wall systems.
The company's products are used in medical and biology medicines, aerospace science and technology, cloud digital center, and public construction and business space applications. Buima Group Inc. was incorporated in 2009 and is headquartered in Taipei, Taiwan.
Stock analysis
Buima Group (5543) currently trades at 26.20 TWD, while our model-based Fair Value estimate is 5.90 TWD, 77% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 80/100, which puts the data coverage at low.
Scenario range: 4.41 TWD (bear) to 8.81 TWD (bull), the price of 26.20 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 24/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Buima Group reported revenue of 3.0B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +2.8%/yr. Reported net income was −115M TWD in FY2025.
Key figures
Market cap 1.2B TWD (≈ $37.3M) Micro · P/E ratio 21.8 · P/S ratio 0.38 · EPS (TTM) 1.20 TWD · Dividend yield 2.7% · Net margin 0.7% · Return on equity 4.3% · Return on assets (EBIT) 1.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −77%, 5543 screens richer than that median.
Fair Value models
Bear4.41 TWDFair Value 5.90 TWDBull8.81 TWD
Price 26.20 TWD · Downside -77.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.03 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.5% (2020) → −0.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 254 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score24 · Bottom 25%
Fair Value upside−77.5% · Bottom 25%
Profitability
Return on equity (12 months)4.3% · Below median
Return on assets−3.2% · Bottom 25%
Net margin (12 months)0.7% · Below median
Operating margin (12 months)1.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)8.1% · Above median
Dividend yield (12 months)2.7% · Above median
Balance sheet
Debt / equity0.41× · Highest 25%
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
P/E (12 months)21.8× · Pricier than median
P/B2.97× · Priciest 25%
P/S (12 months)0.38× · Cheapest 25%
EV/EBITDA19.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)41· sector 25
PAST (return on equity)17· sector 24
HEALTH (low debt)80· sector 95
DIVIDEND (yield)54· sector 42
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Buima Group Fair Value". https://www.fairvalue-calculator.com/stock/5543
Frequently asked questions
Is Buima Group (5543) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 5.90 TWD versus a price of 26.20 TWD, about 77% lower (overvalued).
What is the fair value of 5543?
Our model-based fair value for Buima Group is 5.90 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 26.20 TWD.
What is the quality score of 5543?
Buima Group has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Buima Group (5543)?
Our model-based price target is the fair value of 5.90 TWD (as of Nov 7, 2026) from 2 valuation models. Cautious scenario 4.41 TWD, optimistic scenario 8.81 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Buima Group stock forecast for 2026?
Our models put fair value at 5.90 TWD, about 77% lower versus a price of 26.20 TWD (overvalued). Cautious scenario 4.41 TWD, optimistic scenario 8.81 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Buima Group (5543)?
Buima Group reported trailing-twelve-month revenue of about 3.3B TWD (latest available figure, as of Nov 7, 2026).
Does Buima Group pay a dividend?
Buima Group currently shows a dividend yield of 2.71% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Buima Group (5543)?
Buima Group has a dividend yield of 2.7%.
What is the intrinsic value of Buima Group (5543)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Buima Group it is 5.90 TWD per share (as of Nov 7, 2026), against a price of 26.20 TWD. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is Buima Group stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 5543 trades above its calculated fair value: price 26.20 TWD, fair value 5.90 TWD, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5543?
No. The price is what the market pays today (26.20 TWD); the fair value is what the company's own numbers justify (5.90 TWD). For Buima Group the two are 20.30 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Buima Group worth?
The market values Buima Group at about 1.2B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 26.20 TWD; our models calculate a fair value of 5.90 TWD per share.
What do the bullish and bearish scenarios say about 5543?
Our models span a range for Buima Group: cautious scenario 4.41 TWD, base 5.90 TWD, optimistic 8.81 TWD per share (as of Nov 7, 2026, price 26.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5543?
Buima Group trades at a price-to-earnings ratio of 21.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.90 TWD is built from several models across several years. Other multiples: P/B 3.0, P/S 0.4, EV/EBITDA 19.9.
How solid is the balance sheet of Buima Group (5543)?
Balance-sheet figures for Buima Group (as of Nov 7, 2026): return on equity 4.3%, debt of 0.41 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 5543 from its 52-week high?
Buima Group trades at 26.20 TWD, about 29% below its 52-week high of 36.90 TWD and 11% above the low of 23.60 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 5.90 TWD is for.
Which stocks are comparable to Buima Group?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Buima Group stock attractive at the current price?
The data as of Nov 7, 2026: price 26.20 TWD, calculated fair value 5.90 TWD (−77%), Quality Score 24/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5543 calculated?
We run Buima Group through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 5.90 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Buima Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Buima Group (5543)?
The closing price on Nov 9, 2026 was 26.20 TWD. Our model-based fair value is 5.90 TWD, about 77% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Buima Group right now?
The price sits above even our optimistic bull case (8.81 TWD). The favourable scenario is already priced in. Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4.41 TWD to 8.81 TWD) leaves room in how you read the outcome.
Key figures of Buima Group
How large is the market capitalisation of Buima Group (5543)?
The market capitalisation of Buima Group is 1.2B TWD (≈ $37.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Buima Group (5543)?
The price-to-sales ratio of Buima Group is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Buima Group (5543)?
Earnings per share at Buima Group are 1.20 TWD (price ÷ EPS = P/E 21.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Buima Group (5543)?
The dividend yield of Buima Group is 2.7% (payout 59.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Buima Group (5543)?
The net margin of Buima Group is 0.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Buima Group (5543)?
The return on equity (ROE) of Buima Group is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Buima Group (5543)?
On an EBIT basis the return on assets of Buima Group is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Buima Group (5543)?
The operating margin of Buima Group is 1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Buima Group (5543)?
Revenue at Buima Group is growing +8.1% versus a year earlier (3y avg −5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Buima Group (5543)?
Earnings per share at Buima Group are growing −97.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Buima Group (5543) generate?
The free cash flow of Buima Group is −43.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Buima Group (5543) carry?
The net debt of Buima Group is 1.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Buima Group in the live analysis
One click puts Buima Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026