EN DE

Parkson Holdings (5657) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 190M MYR

PH Parkson Holdings 5657 · KLSE
Price0.1700 MYR
Fair Value0.1602 MYR
Upside-5.8%
Quality54/100
Watch Parkson Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.1% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 35/100
Evidence: Medium Range 0.1208 MYR – 0.2267 MYR Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 0.1386 MYR to 0.1602 MYR (+15.6%) since Jun 26, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (0.1208 MYR to 0.2267 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.3650 MYR 0.1150 MYR Fair Value 0.1602 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.1150 MYR – 0.3650 MYR · fair‑value band 0.1208 MYR – 0.2267 MYR · the 0.1700 MYR price screens above the 0.1602 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Parkson Holdings (5657) currently trades at 0.1700 MYR, while our model-based Fair Value estimate is 0.1602 MYR, implying the stock looks roughly 5.8% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Parkson Holdings generated revenue of 2.8B MYR at a net margin of -1.1%. Revenue declined 10.0% year over year. It earns a return on equity of -2.6%. Net debt stands at 3.0B MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.1208 MYR (bear case) to 0.2267 MYR (bull case); at 0.1700 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 50% fair-value upside, at -6%, 5657 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.58 MYR 3.25 MYR 4.24 MYR 80
Rev-Margin DCF 1.98 MYR 2.79 MYR 3.81 MYR 74
ROIC Compounder 2.13 MYR 2.48 MYR 2.79 MYR 72
All 14 models by family
DCF Models
FCF DCF 2.52 MYR 3.22 MYR 4.36 MYR 38
Owner Earnings 1.89 MYR 2.43 MYR 3.31 MYR 31
5Y Revenue Exit 1.98 MYR 2.71 MYR 3.78 MYR 39
5Y EBITDA Exit 4.16 MYR 6.48 MYR 9.55 MYR 41
10Y Revenue Exit 2.19 MYR 2.69 MYR 3.21 MYR 36
10Y EBITDA Exit 3.35 MYR 4.68 MYR 6.10 MYR 37
Earnings-Based
EPV 2.13 MYR 2.41 MYR 2.64 MYR 59
Multiples
EV/EBIT 5.00 MYR 6.74 MYR 8.48 MYR 53
EV/EBITDA 6.61 MYR 8.89 MYR 11.17 MYR 54
EV/Revenue 1.64 MYR 2.43 MYR 3.23 MYR 43
Asset-Based
NCAV (Graham) 0.5200 MYR 0.7000 MYR 1.04 MYR 50
Growth DCF
Growth DCF 2.58 MYR 3.25 MYR 4.24 MYR 80
Rev-Margin DCF 1.98 MYR 2.79 MYR 3.81 MYR 74
Economic Profit
ROIC Compounder 2.13 MYR 2.48 MYR 2.79 MYR 72

Widest divergence: Multiples (6.74 MYR) versus Asset-Based (0.7000 MYR). Highest evidence: Growth DCF (80).

Notify me when 5657 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.8B MYR
Revenue growth (YoY) -10.0%
Net margin -1.1%
Return on equity -2.6%
Free cash flow 434M MYR FY2026
Operating margin 20.4%
More key figures
EPS (TTM) -0.0300 MYR
EPS growth (YoY) +37.4%
Net debt 3.0B MYR FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 35

Profitability 21
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Parkson Holdings Berhad, an investment holding company, engages in the operation and management of department stores under the Parkson brand in Malaysia and internationally.

Full company description

Parkson Holdings Berhad, an investment holding company, engages in the operation and management of department stores under the Parkson brand in Malaysia and internationally. The company's stores offer various brands of fashion and lifestyle related merchandise, including fashion and apparel, cosmetics and accessories, household and electrical products, and groceries and perishables for the young and contemporary market segment. It is also involved in the distribution and retailing of fashionable goods; operation of supermarkets, shopping malls, and food and beverage outlets; and consumer financing business. In addition, the company provides property management, and property development and project management services; consultancy and management services; and money lending and credit services. Further, it engages in the wholesale and retail of cosmetics and related products, and intellectual property holding. The company was incorporated in 1982 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Parkson Holdings reported revenue of 2.5B MYR in FY2026 versus 3.6B MYR in FY2022, a compound −8.1%/yr. Reported net income was −41.5M MYR in FY2026.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
2.5B MYR
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Revenue −8.1%/yr
FY22 3.6B MYR
FY23 2.7B MYR
FY24 3.1B MYR
FY25 3.1B MYR
FY26 2.5B MYR
Net income
FY22 −86.4M MYR
FY23 −110M MYR
FY24 −19.2M MYR
FY25 −102M MYR
FY26 −41.5M MYR

Watch 5657: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Parkson Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5657

Peer Group

Department Stores · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −6% · Below median
Return on assets 3% · Above median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 20% · Top 25%
Revenue growth -10% · Bottom 25%
Debt / equity 1.29× · Higher than 75% of peers

Valuation Multiples vs Department Stores median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than median
EV/EBITDA 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 26
FUTURE 0 · sector 2
PAST 0 · sector 16
HEALTH 36 · sector 96
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 263.70 MXN +165%
99 Speed Mart Retail Holdings 5326 3.70 MYR 1.45 MYR -61%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%
Vishal Mega Mart Limited VMM ₹113.94 ₹37.39 -67%
SHINSEGAE Inc 004170 610,000 KRW 200,259 KRW -67%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 59.59 MXN +98%
Lotte Shopping Co 023530 155,300 KRW 81,725 KRW -47%
Lojas Renner S.A LREN3 R$14.10 R$33.36 +137%
La Comer, S.A. LACOMERUBC 34.37 MXN 51.49 MXN +50%

Compare Parkson Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Parkson Holdings (5657) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.1602 MYR versus a price of 0.1700 MYR, about −6% (fairly valued).
What is the fair value of 5657?
Our model-based fair value for Parkson Holdings is 0.1602 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.1700 MYR.
What is the quality score of 5657?
Parkson Holdings has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Parkson Holdings (5657)?
Parkson Holdings reported trailing-twelve-month revenue of about 2.8B MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5657?
The net profit margin of Parkson Holdings is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Parkson Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.