EN DE

LBS Bina Group (5789) Fair Value & Analysis

Real Estate · MY · Market cap 651M MYR

LB LBS Bina Group 5789 · KLSE
Price0.4350 MYR
Fair Value1.06 MYR
Upside+143.7%
Quality45/100
Watch LBS Bina Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.0% net margin
Moderate debt · generates free cash flow
7.86% dividend yield
Ranks above peers (10/14)
Narrow moat 43/100
Evidence: Medium Range 0.6390 MYR – 1.51 MYR Share as image

Fair value as of: Jul 14, 2026

From 16 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 1.04 MYR to 1.06 MYR (+1.9%) since Jun 26, 2026. Share price +3.6% over the past month.

Below-average quality, screening 144% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.6390 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.6390 MYR to 1.51 MYR) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.7848 MYR 0.3083 MYR Fair Value 1.06 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 0.3083 MYR – 0.7848 MYR · fair‑value band 0.6390 MYR – 1.51 MYR · the 0.4350 MYR price screens below the 1.06 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LBS Bina Group (5789) currently trades at 0.4350 MYR, while our model-based Fair Value estimate is 1.06 MYR, implying the stock looks roughly 143.7% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, LBS Bina Group generated revenue of 1.5B MYR at a net margin of 7.0%. Revenue declined 9.9% year over year. It earns a return on equity of 5.9%. Net debt stands at 978M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.6390 MYR (bear case) to 1.51 MYR (bull case); at 0.4350 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 144%, 5789 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1300 MYR 80
Residual Income 0.8500 MYR 0.8800 MYR 0.8900 MYR 76
Rev-Margin DCF 0.6000 MYR 1.41 MYR 2.39 MYR 74
All 16 models by family
DCF Models
FCF DCF 0.1600 MYR 38
5Y Revenue Exit 0.6000 MYR 1.44 MYR 2.57 MYR 39
5Y EBITDA Exit 1.05 MYR 2.31 MYR 3.86 MYR 41
10Y Revenue Exit 0.2600 MYR 0.9100 MYR 1.88 MYR 36
10Y EBITDA Exit 0.5600 MYR 1.48 MYR 2.81 MYR 37
Dividend Discount
Gordon GGM 0.1900 MYR 0.3500 MYR 0.4800 MYR 70
DDM Multi-Stage 0.1900 MYR 0.3200 MYR 0.3700 MYR 61
Multiples
P/S Multiple 1.04 MYR 1.39 MYR 1.74 MYR 58
P/B Multiple 1.04 MYR 1.39 MYR 1.74 MYR 55
EV/EBIT 2.33 MYR 3.23 MYR 4.12 MYR 53
EV/EBITDA 2.04 MYR 2.84 MYR 3.64 MYR 54
EV/Revenue 1.13 MYR 1.76 MYR 2.40 MYR 43
Asset-Based
NCAV (Graham) 0.5500 MYR 0.7400 MYR 1.10 MYR 50
Growth DCF
Growth DCF 0.1300 MYR 80
Rev-Margin DCF 0.6000 MYR 1.41 MYR 2.39 MYR 74
Economic Profit
Residual Income 0.8500 MYR 0.8800 MYR 0.8900 MYR 76

Widest divergence: Multiples (1.76 MYR) versus Dividend Discount (0.3200 MYR). Highest evidence: Growth DCF (80).

Notify me when 5789 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.5B MYR
Revenue growth (YoY) -9.9%
Net margin 7.0%
Return on equity 5.9%
Free cash flow 34.5M MYR FY2025
P/E ratio 7.3
More key figures
Operating margin 14.8%
EPS (TTM) 0.0600 MYR
Dividend yield 7.4%
EPS growth (YoY) -32.7%
Net debt 978M MYR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 53

Profitability 29
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LBS Bina Group Berhad, an investment holding company, primarily engages in property development business in Malaysia and Saudi Arabia. The company operates through Property Development; Construction and Trading; Management and Investment; and Others segments. It develops residential, industrial, and commercial properties.

Full company description

LBS Bina Group Berhad, an investment holding company, primarily engages in property development business in Malaysia and Saudi Arabia. The company operates through Property Development; Construction and Trading; Management and Investment; and Others segments. It develops residential, industrial, and commercial properties. The company is also involved in designing and building, civil engineering, general construction, and piling activities; general trading; wholesale of various goods and trading of construction materials, as well as manufactures industrialized building system precast concrete products. In addition, it engages in Hotel and retail mall operations; wholesale of variety of good; turfing and landscaping, hospital development and operations, and agricultural activities; providing car park management, financial and credit related services, properties investment and management, renewable energy and water related services. Further, the company involves in building, land and estates, architectural, technical, and engineering consultancy; agricultural activities; sale, marketing, and credit administration; and trades in roof tiles and related roof products. Additionally, it engages in the provision of financial and credit, treasury management; treatment and distribution of water; hospital activities; provision of retail management services; agricultural activities; rental of properties; and letting and management of a retail mall. The company was founded in 1961 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LBS Bina Group reported revenue of 1.6B MYR in FY2025 versus 1.4B MYR in FY2021, a compound +3.3%/yr. Reported net income was 125M MYR in FY2025, compounding +7.0%/yr from FY2021.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.6B MYR
Latest YoY
+8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +3.3%/yr
FY21 1.4B MYR
FY22 1.7B MYR
FY23 1.8B MYR
FY24 1.4B MYR
FY25 1.6B MYR
Net income +7.0%/yr
FY21 95.6M MYR
FY22 129M MYR
FY23 141M MYR
FY24 244M MYR
FY25 125M MYR
Character of growth · EPS growth decomposed (2014-2025) +7.3 % p.a.
Revenue per share +6.4 pp

of which total revenue +8.3 pp · buybacks/dilution −1.9 pp

EBIT margin −3.2 pp
Tax rate +0.6 pp
Residual (interest, one-offs) +3.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 5789: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LBS Bina Group Fair Value". https://www.fairvalue-calculator.com/stock/5789

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +144% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth -10% · Below median
Dividend yield (TTM) 7.9% · Top 25%
Debt / equity 0.55× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 4.6× · Pricier than 75% of peers
EV/EBITDA 2.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 23 · sector 10
HEALTH 73 · sector 84
DIVIDEND 100 · sector 38

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare LBS Bina Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LBS Bina Group (5789) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 1.06 MYR versus a price of 0.4350 MYR, about +144% (undervalued).
What is the fair value of 5789?
Our model-based fair value for LBS Bina Group is 1.06 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.4350 MYR.
What is the quality score of 5789?
LBS Bina Group has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LBS Bina Group (5789)?
LBS Bina Group reported trailing-twelve-month revenue of about 1.5B MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 5789?
The net profit margin of LBS Bina Group is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does LBS Bina Group pay a dividend?
LBS Bina Group currently shows a dividend yield of about 7.42% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LBS Bina Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.