LBS Bina Group Bhd (5789) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of LBS Bina Group Bhd MYR 0.82, price MYR 0.39, upside +113.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch LBS Bina Group Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.3083 MYR – 0.7848 MYR · fair‑value band 0.6100 MYR – 1.08 MYR · the 0.3850 MYR price screens below the 0.8200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow LBS Bina Group Bhd in your weekly email
Every Wednesday you see whether LBS Bina Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LBS Bina Group Berhad, an investment holding company, primarily engages in property development business in Malaysia and Saudi Arabia. The company operates through Property Development; Construction and Trading; Management and Investment; and Others segments. It develops residential, industrial, and commercial properties.
Show more
LBS Bina Group Berhad, an investment holding company, primarily engages in property development business in Malaysia and Saudi Arabia. The company operates through Property Development; Construction and Trading; Management and Investment; and Others segments. It develops residential, industrial, and commercial properties. The company is also involved in designing and building, civil engineering, general construction, and piling activities; general trading; wholesale of various goods and trading of construction materials, as well as manufactures industrialized building system precast concrete products. In addition, it engages in Hotel and retail mall operations; wholesale of variety of good; turfing and landscaping, hospital development and operations, and agricultural activities; providing car park management, financial and credit related services, properties investment and management, renewable energy and water related services. Further, the company involves in building, land and estates, architectural, technical, and engineering consultancy; agricultural activities; sale, marketing, and credit administration; and trades in roof tiles and related roof products. Additionally, it engages in the provision of financial and credit, treasury management; treatment and distribution of water; hospital activities; provision of retail management services; agricultural activities; rental of properties; and letting and management of a retail mall. The company was founded in 1961 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
LBS Bina Group Bhd (5789) currently trades at 0.3850 MYR, while our model-based Fair Value estimate is 0.8200 MYR, implying the stock looks roughly 53.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1.76 MYR per share, and 12 of the 16 models we run sit above the 0.3850 MYR price.
Bear case: the Growth DCF group reads lowest at 0.2600 MYR, and 4 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.6100 MYR (bear) to 1.08 MYR (bull), the price of 0.3850 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
LBS Bina Group Bhd reported revenue of 1.6B MYR in FY2025 versus 1.4B MYR in FY2021, a compound +3.3%/yr. Reported net income was 125M MYR in FY2025, compounding +7.0%/yr from FY2021.
Key figures
Market cap 651M MYR (≈ $160M) · P/E ratio 6.4 · P/S ratio 0.52 · EPS (TTM) 0.0600 MYR · Dividend yield 8.6% · Net margin 8.1% · Return on equity 5.9% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 113%, 5789 screens cheaper than that median.
Fair Value models
Bear 0.6100 MYRFair Value 0.8200 MYRBull 1.08 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0198 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic). Over 10 years: +8.6% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.9%
Dividend (yield on the price)8.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14% vs 3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 16%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +28.8% a year for the price and +0.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+113% · Top 25%
Profitability
Return on equity (TTM)6% · Above median
Return on assets4% · Top 25%
Net margin (TTM)7% · Below median
Operating margin (TTM)15% · Above median
Growth and dividend
Revenue growth−10% · Below median
Dividend yield (TTM)8.6% · Top 25%
Balance sheet
Debt / equity0.55× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LBS Bina Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5789
Frequently asked questions
Is LBS Bina Group Bhd (5789) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.8200 MYR versus a price of 0.3850 MYR, about +113% upside (undervalued).
What is the fair value of 5789?
Our model-based fair value for LBS Bina Group Bhd is 0.8200 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.3850 MYR.
What is the quality score of 5789?
LBS Bina Group Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LBS Bina Group Bhd (5789)?
Our model-based price target is the fair value of 0.8200 MYR (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 0.6100 MYR, optimistic scenario 1.08 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the LBS Bina Group Bhd stock forecast for 2026?
Our models put fair value at 0.8200 MYR, about +113% upside versus a price of 0.3850 MYR (undervalued). Cautious scenario 0.6100 MYR, optimistic scenario 1.08 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of LBS Bina Group Bhd (5789)?
LBS Bina Group Bhd reported trailing-twelve-month revenue of about 1.5B MYR (latest available figure, as of Sep 24, 2026).
Does LBS Bina Group Bhd pay a dividend?
LBS Bina Group Bhd currently shows a dividend yield of about 8.57% relative to its recent price (as of Sep 24, 2026).
What growth is priced into LBS Bina Group Bhd (5789)?
For today's price to be fair in a discounted-cash-flow model, LBS Bina Group Bhd would have to grow free cash flow by +31.4 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5789 use?
Our models discount LBS Bina Group Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.47, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LBS Bina Group Bhd that is +31.4 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has LBS Bina Group Bhd (5789) delivered so far?
Over the past 5 years revenue at LBS Bina Group Bhd grew +7.2 % a year. The price currently implies +31.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LBS Bina Group Bhd (5789) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into LBS Bina Group Bhd (+31.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LBS Bina Group Bhd (5789)?
The free-cash-flow yield on the price is 5.81 %: that much free cash flow LBS Bina Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LBS Bina Group Bhd (5789)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LBS Bina Group Bhd it is 0.8200 MYR per share (as of Sep 24, 2026), against a price of 0.3850 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is LBS Bina Group Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5789 trades below its calculated fair value: price 0.3850 MYR, fair value 0.8200 MYR, a gap of about +113% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5789?
No. The price is what the market pays today (0.3850 MYR); the fair value is what the company's own numbers justify (0.8200 MYR). For LBS Bina Group Bhd the two are 0.4350 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is LBS Bina Group Bhd worth?
The market values LBS Bina Group Bhd at about 651M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.3850 MYR; our models calculate a fair value of 0.8200 MYR per share.
What do the bullish and bearish scenarios say about 5789?
Our models span a range for LBS Bina Group Bhd: cautious scenario 0.6100 MYR, base 0.8200 MYR, optimistic 1.08 MYR per share (as of Sep 24, 2026, price 0.3850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5789?
LBS Bina Group Bhd trades at a price-to-earnings ratio of 6.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8200 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.1, EV/EBITDA 2.4.
How solid is the balance sheet of LBS Bina Group Bhd (5789)?
Balance-sheet figures for LBS Bina Group Bhd (as of Sep 24, 2026): return on equity 5.9%, debt of 0.55 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 5789 from its 52-week high?
LBS Bina Group Bhd trades at 0.3850 MYR, about 23% below its 52-week high of 0.5000 MYR and 7% above the low of 0.3606 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8200 MYR is for.
Which stocks are comparable to LBS Bina Group Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LBS Bina Group Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.3850 MYR, calculated fair value 0.8200 MYR (+113%), Quality Score 45/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5789 calculated?
We run LBS Bina Group Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8200 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. LBS Bina Group Bhd currently trades 113 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LBS Bina Group Bhd (5789)?
The closing price on Sep 24, 2026 was 0.3850 MYR. Our model-based fair value is 0.8200 MYR, about +113% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LBS Bina Group Bhd right now?
The price is below even our cautious bear case (0.6100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of LBS Bina Group Bhd (5789) come from?
Earnings per share at LBS Bina Group Bhd grew +7.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.4 %, EBIT margin −3.2 %, tax rate +0.6 %, residual (interest, one-offs) +3.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of LBS Bina Group Bhd
How large is the market capitalisation of LBS Bina Group Bhd (5789)?
The market capitalisation of LBS Bina Group Bhd is 651M MYR (≈ $160M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LBS Bina Group Bhd (5789)?
The price-to-sales ratio of LBS Bina Group Bhd is 0.52 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LBS Bina Group Bhd (5789)?
Earnings per share at LBS Bina Group Bhd are 0.0600 MYR (price ÷ EPS = P/E 6.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LBS Bina Group Bhd (5789)?
The dividend yield of LBS Bina Group Bhd is 8.6% (payout 55.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LBS Bina Group Bhd (5789)?
The net margin of LBS Bina Group Bhd is 8.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LBS Bina Group Bhd (5789)?
The return on equity (ROE) of LBS Bina Group Bhd is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LBS Bina Group Bhd (5789)?
On an EBIT basis the return on assets of LBS Bina Group Bhd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LBS Bina Group Bhd (5789)?
The operating margin of LBS Bina Group Bhd is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LBS Bina Group Bhd (5789)?
Revenue at LBS Bina Group Bhd is growing −9.9% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LBS Bina Group Bhd (5789)?
Earnings per share at LBS Bina Group Bhd are growing −32.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LBS Bina Group Bhd (5789) carry?
The net debt of LBS Bina Group Bhd is 978M MYR (fiscal year 2025, ≈ 28.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LBS Bina Group Bhd in the live analysis
One click puts LBS Bina Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
