Oriental Interest Bhd (5827) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Oriental Interest Bhd MYR 2.64, price MYR 1.24, upside +112.5%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Oriental Interest Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Oriental Interest Berhad, an investment holding company, engages in the investment and development of commercial and residential properties primarily in Malaysia. The company operates through three segments: Property Development, Construction, and Investment Holding.
Show more
Oriental Interest Berhad, an investment holding company, engages in the investment and development of commercial and residential properties primarily in Malaysia. The company operates through three segments: Property Development, Construction, and Investment Holding. It is also involved in the oil palm cultivation, provision of management, and general construction services; operation of hotel, hall, and co-working space; retail sale of product through vending machines; provision of management and maintenance services for properties; letting of construction equipment and cabins; and marketing and sale of land and properties. The company was incorporated in 1993 and is headquartered in Sungai Petani, Malaysia. Oriental Interest Berhad is a subsidiary of Jupiter Sunrise Sdn. Bhd.
Stock analysis
Oriental Interest Bhd (5827) currently trades at 1.24 MYR, while our model-based Fair Value estimate is 2.64 MYR, implying the stock looks roughly 52.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5.70 MYR per share, and 15 of the 16 models we run sit above the 1.24 MYR price.
Bear case: the Asset-Based group reads lowest at 1.03 MYR, and 1 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.64 MYR (bear) to 4.30 MYR (bull), the price of 1.24 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Oriental Interest Bhd reported revenue of 851M MYR in FY2025 versus 347M MYR in FY2021, a compound +25.1%/yr. Reported net income was 123M MYR in FY2025, compounding +22.7%/yr from FY2021.
Key figures
Market cap 749M MYR (≈ $184M) · P/E ratio 5.2 · P/S ratio 0.75 · EPS (TTM) 0.2400 MYR · Dividend yield 4.8% · Net margin 14.4% · Return on equity 15.1% · Return on assets (EBIT) 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 113%, 5827 screens cheaper than that median.
Fair Value models
Bear 1.64 MYRFair Value 2.64 MYRBull 4.30 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.1800 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+30.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.1%
Start year 2020 (pandemic). Over 10 years: +14.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.8%
Dividend (yield on the price)4.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12% vs 7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 24%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −6.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+113% · Top 25%
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)15% · Above median
Operating margin (TTM)22% · Above median
Growth and dividend
Revenue growth−18% · Below median
Dividend yield (TTM)4.8% · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Oriental Interest Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5827
Frequently asked questions
Is Oriental Interest Bhd (5827) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2.64 MYR versus a price of 1.24 MYR, about +113% upside (undervalued).
What is the fair value of 5827?
Our model-based fair value for Oriental Interest Bhd is 2.64 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.24 MYR.
What is the quality score of 5827?
Oriental Interest Bhd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Oriental Interest Bhd (5827)?
Our model-based price target is the fair value of 2.64 MYR (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 1.64 MYR, optimistic scenario 4.30 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Oriental Interest Bhd stock forecast for 2026?
Our models put fair value at 2.64 MYR, about +113% upside versus a price of 1.24 MYR (undervalued). Cautious scenario 1.64 MYR, optimistic scenario 4.30 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Oriental Interest Bhd (5827)?
Oriental Interest Bhd reported trailing-twelve-month revenue of about 851M MYR (latest available figure, as of Sep 24, 2026).
Does Oriental Interest Bhd pay a dividend?
Oriental Interest Bhd currently shows a dividend yield of about 4.84% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Oriental Interest Bhd (5827)?
For today's price to be fair in a discounted-cash-flow model, Oriental Interest Bhd would have to grow free cash flow by -5.0 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5827 use?
Our models discount Oriental Interest Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.07, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Oriental Interest Bhd that is -5.0 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Oriental Interest Bhd (5827) delivered so far?
Over the past 5 years revenue at Oriental Interest Bhd grew +26.1 % a year. The price currently implies -5.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Oriental Interest Bhd (5827) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Oriental Interest Bhd (-5.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Oriental Interest Bhd (5827)?
The free-cash-flow yield on the price is 20.20 %: that much free cash flow Oriental Interest Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Oriental Interest Bhd (5827)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Oriental Interest Bhd it is 2.64 MYR per share (as of Sep 24, 2026), against a price of 1.24 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Oriental Interest Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5827 trades below its calculated fair value: price 1.24 MYR, fair value 2.64 MYR, a gap of about +113% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5827?
No. The price is what the market pays today (1.24 MYR); the fair value is what the company's own numbers justify (2.64 MYR). For Oriental Interest Bhd the two are 1.40 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Oriental Interest Bhd worth?
The market values Oriental Interest Bhd at about 749M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 1.24 MYR; our models calculate a fair value of 2.64 MYR per share.
What do the bullish and bearish scenarios say about 5827?
Our models span a range for Oriental Interest Bhd: cautious scenario 1.64 MYR, base 2.64 MYR, optimistic 4.30 MYR per share (as of Sep 24, 2026, price 1.24 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5827?
Oriental Interest Bhd trades at a price-to-earnings ratio of 5.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.64 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 0.7.
How solid is the balance sheet of Oriental Interest Bhd (5827)?
Balance-sheet figures for Oriental Interest Bhd (as of Sep 24, 2026): return on equity 15.1%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 5827 from its 52-week high?
Oriental Interest Bhd trades at 1.24 MYR, about 6% below its 52-week high of 1.32 MYR and 5% above the low of 1.18 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 2.64 MYR is for.
Which stocks are comparable to Oriental Interest Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Oriental Interest Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 1.24 MYR, calculated fair value 2.64 MYR (+113%), Quality Score 54/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5827 calculated?
We run Oriental Interest Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.64 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Oriental Interest Bhd currently trades 113 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Oriental Interest Bhd (5827)?
The closing price on Sep 24, 2026 was 1.24 MYR. Our model-based fair value is 2.64 MYR, about +113% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Oriental Interest Bhd right now?
The price is below even our cautious bear case (1.64 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (1.64 MYR to 4.30 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Oriental Interest Bhd
How large is the market capitalisation of Oriental Interest Bhd (5827)?
The market capitalisation of Oriental Interest Bhd is 749M MYR (≈ $184M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Oriental Interest Bhd (5827)?
The price-to-sales ratio of Oriental Interest Bhd is 0.75 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Oriental Interest Bhd (5827)?
Earnings per share at Oriental Interest Bhd are 0.2400 MYR (price ÷ EPS = P/E 5.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Oriental Interest Bhd (5827)?
The dividend yield of Oriental Interest Bhd is 4.8% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Oriental Interest Bhd (5827)?
The net margin of Oriental Interest Bhd is 14.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Oriental Interest Bhd (5827)?
The return on equity (ROE) of Oriental Interest Bhd is 15.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Oriental Interest Bhd (5827)?
On an EBIT basis the return on assets of Oriental Interest Bhd is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Oriental Interest Bhd (5827)?
The operating margin of Oriental Interest Bhd is 21.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Oriental Interest Bhd (5827)?
Revenue at Oriental Interest Bhd is growing −18.1% versus a year earlier (3y avg +21.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Oriental Interest Bhd (5827)?
Earnings per share at Oriental Interest Bhd are growing −26.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Oriental Interest Bhd (5827) carry?
The net debt of Oriental Interest Bhd is 184M MYR (fiscal year 2025, ≈ 1.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Oriental Interest Bhd in the live analysis
One click puts Oriental Interest Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
