EN DE

Oriental Interest Berhad, an investment holding company, (5827) Fair Value & Analysis

Real Estate · MY · Market cap 790M MYR

OI Oriental Interest Berhad, an investment holding company, 5827 · KLSE
Price1.27 MYR
Fair Value2.76 MYR
Upside+117.5%
Quality54/100
Watch Oriental Interest Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.4% net margin
Low debt · generates free cash flow
4.62% dividend yield
Ranks above peers (12/14)
Moderate moat 62/100
Evidence: High Range 1.88 MYR – 3.66 MYR Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Share price −2.3% over the past month.

A solid business, screening 118% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.88 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1.88 MYR to 3.66 MYR) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.32 MYR 0.4299 MYR Fair Value 2.76 MYR Jun 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.4299 MYR – 1.32 MYR · fair‑value band 1.88 MYR – 3.66 MYR · the 1.27 MYR price screens below the 2.76 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oriental Interest Berhad, an investment holding company, (5827) currently trades at 1.27 MYR, while our model-based Fair Value estimate is 2.76 MYR, implying the stock looks roughly 117.5% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Oriental Interest Berhad, an investment holding company, generated revenue of 851M MYR at a net margin of 15.4%. Revenue declined 18.1% year over year. It earns a return on equity of 15.1%. Net debt stands at 184M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1.88 MYR (bear case) to 3.66 MYR (bull case); at 1.27 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 118%, 5827 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3.11 MYR 5.32 MYR 9.17 MYR 80
Residual Income 1.39 MYR 1.58 MYR 2.34 MYR 76
Rev-Margin DCF 3.24 MYR 6.38 MYR 11.13 MYR 74
All 16 models by family
DCF Models
FCF DCF 3.29 MYR 5.00 MYR 9.66 MYR 38
5Y Revenue Exit 3.24 MYR 5.91 MYR 11.16 MYR 39
5Y EBITDA Exit 4.04 MYR 7.62 MYR 14.23 MYR 41
10Y Revenue Exit 3.11 MYR 6.30 MYR 9.76 MYR 36
10Y EBITDA Exit 3.73 MYR 7.71 MYR 15.06 MYR 37
Dividend Discount
Gordon GGM 1.87 MYR 3.37 MYR 4.64 MYR 70
DDM Multi-Stage 1.87 MYR 3.08 MYR 3.60 MYR 61
Multiples
P/S Multiple 2.58 MYR 3.44 MYR 4.29 MYR 58
P/B Multiple 2.30 MYR 3.07 MYR 3.84 MYR 55
EV/EBIT 5.61 MYR 7.47 MYR 9.32 MYR 53
EV/EBITDA 4.56 MYR 6.07 MYR 7.57 MYR 54
EV/Revenue 3.12 MYR 4.43 MYR 5.75 MYR 43
Asset-Based
NCAV (Graham) 0.7700 MYR 1.03 MYR 1.53 MYR 50
Growth DCF
Growth DCF 3.11 MYR 5.32 MYR 9.17 MYR 80
Rev-Margin DCF 3.24 MYR 6.38 MYR 11.13 MYR 74
Economic Profit
Residual Income 1.39 MYR 1.58 MYR 2.34 MYR 76

Widest divergence: DCF Models (6.30 MYR) versus Asset-Based (1.03 MYR). Highest evidence: Growth DCF (80).

Notify me when 5827 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 851M MYR
Revenue growth (YoY) -18.1%
Net margin 15.4%
Return on equity 15.1%
Free cash flow 151M MYR FY2025
P/E ratio 5.3
More key figures
Operating margin 21.6%
EPS (TTM) 0.2400 MYR
Dividend yield 4.7%
EPS growth (YoY) -26.1%
Net debt 184M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 64

Profitability 44
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oriental Interest Berhad, an investment holding company, engages in the investment and development of commercial and residential properties primarily in Malaysia. The company operates through three segments: Property Development, Construction, and Investment Holding.

Full company description

Oriental Interest Berhad, an investment holding company, engages in the investment and development of commercial and residential properties primarily in Malaysia. The company operates through three segments: Property Development, Construction, and Investment Holding. It is also involved in the oil palm cultivation, provision of management, and general construction services; operation of hotel, hall, and co-working space; retail sale of product through vending machines; provision of management and maintenance services for properties; letting of construction equipment and cabins; and marketing and sale of land and properties. The company was incorporated in 1993 and is headquartered in Sungai Petani, Malaysia. Oriental Interest Berhad is a subsidiary of Jupiter Sunrise Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oriental Interest Berhad, an investment holding company, reported revenue of 851M MYR in FY2025 versus 347M MYR in FY2021, a compound +25.1%/yr. Reported net income was 123M MYR in FY2025, compounding +22.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
851M MYR
Latest YoY
+30.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Revenue +25.1%/yr
FY21 347M MYR
FY22 476M MYR
FY23 534M MYR
FY24 652M MYR
FY25 851M MYR
Net income +22.7%/yr
FY21 54.1M MYR
FY22 78.3M MYR
FY23 78.7M MYR
FY24 85.2M MYR
FY25 123M MYR

Watch 5827: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oriental Interest Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5827

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +118% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Above median
Operating margin (TTM) 22% · Above median
Revenue growth -18% · Below median
Dividend yield (TTM) 4.6% · Above median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 5.4× · Cheaper than 75% of peers
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 1.3× · Pricier than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 60 · sector 10
HEALTH 100 · sector 84
DIVIDEND 92 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Oriental Interest Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oriental Interest Berhad, an investment holding company, (5827) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 2.76 MYR versus a price of 1.27 MYR, about +118% (undervalued).
What is the fair value of 5827?
Our model-based fair value for Oriental Interest Berhad, an investment holding company, is 2.76 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 1.27 MYR.
What is the quality score of 5827?
Oriental Interest Berhad, an investment holding company, has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oriental Interest Berhad, an investment holding company, (5827)?
Oriental Interest Berhad, an investment holding company, reported trailing-twelve-month revenue of about 851M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5827?
The net profit margin of Oriental Interest Berhad, an investment holding company, is about 15.4%, meaning it keeps roughly 15.4% of revenue as net income. Based on the latest reported figures.
Does Oriental Interest Berhad, an investment holding company, pay a dividend?
Oriental Interest Berhad, an investment holding company, currently shows a dividend yield of about 4.72% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oriental Interest Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.