EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GALLANT VENTURE LTD. (5IG) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of GALLANT VENTURE LTD. S$0.04, price S$0.05, upside -21.0%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Utilities · SG · ISIN SG1T37930313

GV Thin data Oct 2, 2026

GALLANT VENTURE LTD.

5IG · SG

Weak valuationQuality is weak on top of the rich price.

!Fair value 0.0403 SGD · Overvalued (−21.0%)
!Quality 42/100
!Expensive Growth (revenue 5y +9.2 %/yr)
!Loss over the last twelve months · -14.8% net margin (TTM) · fiscal year 2025 5.0%
!Low debt · negative free cash flow
!Mixed vs. peers (6/11)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 5 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.1540 SGD 0.0510 SGD Fair Value 0.0403 SGD Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 0.0510 SGD – 0.1540 SGD · fair‑value band 0.0352 SGD – 0.0454 SGD · the 0.0510 SGD price screens above the 0.0403 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.

Follow GALLANT VENTURE in your weekly email

Every Wednesday you see whether GALLANT VENTURE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gallant Venture Ltd., an investment holding company, operates as a commercial developer and integrated master planner and manager for industrial parks and resorts in Indonesia. The company operates through Industrial Parks; Utilities; Property Development; Resort Operations; and Others segments.

Show more

Gallant Venture Ltd., an investment holding company, operates as a commercial developer and integrated master planner and manager for industrial parks and resorts in Indonesia. The company operates through Industrial Parks; Utilities; Property Development; Resort Operations; and Others segments. The Industrial Parks segment develops, constructs, operates, and maintains industrial properties in Batam and Bintan Islands with supporting infrastructure activities. The Utilities segment provides electricity, water supply, telecommunications, waste management, and sewage treatment services to the industrial parks in Batam Island and Bintan Island, as well as resorts in Bintan Island. It has a total installed capacity of 179 MW, comprising 145 MW at Batamindo industrial park, 10 MW at Bintan industrial estate, and 24 MW at Bintan Resorts. The Resort Operations segment offers services to resort operators in Bintan Resort, including ferry services and ferry terminal operations, tour and resort operations, property rental, workers accommodation, security, fire-fighting, environment and health support, vector monitoring, and estate and township maintenance services, as well as facilities required by resort operators. The Property Development segment is involved in the development of industrial, commercial, residential, and resort properties in Batam, Bintan, and Indonesia. The company also offers business management consultancy services; produces, processes, and sells coconut-related products; and wholesales hotels, resorts, and golf courses. Gallant Venture Ltd. was incorporated in 2003 and is headquartered in Singapore.

Stock analysis

GALLANT VENTURE LTD. (5IG) currently trades at 0.0510 SGD, while our model-based Fair Value estimate is 0.0403 SGD, 21.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 0.0800 SGD per share, and 5 of the 12 models we run sit above the 0.0510 SGD price.

Bear case: the Earnings-Based group reads lowest at 0.0200 SGD, and 7 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0352 SGD (bear) to 0.0454 SGD (bull), the price of 0.0510 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Utilities sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

GALLANT VENTURE LTD. reported revenue of 215M SGD in FY2025 versus 145M SGD in FY2021, a compound +10.3%/yr. Reported net income was 10.7M SGD in FY2025.

Key figures

Market cap 279M SGD (≈ $218M) · P/S ratio 1.20 · EPS (TTM) −0.0100 SGD · Net margin 5.0% · Return on equity −6.1% · Return on assets (EBIT) 0.9% · Operating margin 3.9% · Revenue (TTM) 233M SGD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 48% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Utilities peers we cover trades at −48% fair-value upside, at −21%, 5IG screens cheaper than that median.

Fair Value models

Bear 0.0352 SGD Fair Value 0.0403 SGD Bull 0.0454 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 0.0300 SGD 0.0300 SGD 0.0400 SGD 74
ROIC Compounder 0.0300 SGD 0.0300 SGD 0.0400 SGD 72
Residual Income 0.0700 SGD 0.0700 SGD 0.0600 SGD 71
All 12 models by family
Earnings-Based
Graham-Dodd 0.0100 SGD 0.0200 SGD 0.0200 SGD 67
EPV 0.0300 SGD 0.0300 SGD 0.0400 SGD 74
Multiples
P/E Multiple 0.0300 SGD 0.0400 SGD 0.0400 SGD 63
P/S Multiple 0.0200 SGD 0.0300 SGD 0.0400 SGD 57
P/B Multiple 0.0200 SGD 0.0300 SGD 0.0400 SGD 54
EV/EBIT 0.0600 SGD 0.0800 SGD 0.0900 SGD 66
EV/EBITDA 0.1000 SGD 0.1200 SGD 0.1500 SGD 67
EV/Revenue 0.0500 SGD 0.0700 SGD 0.0900 SGD 54
Asset-Based
NCAV (Graham) 0.0600 SGD 0.0800 SGD 0.1100 SGD 54
Economic Profit
Residual Income 0.0700 SGD 0.0700 SGD 0.0600 SGD 71
ROIC Compounder 0.0300 SGD 0.0300 SGD 0.0400 SGD 72
Growth Earnings
Growth-Adj P/E 0.0200 SGD 0.0300 SGD 0.0300 SGD 68

Open the full fair value analysis →

Notify me when 5IG reaches fair value

Put 5IG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 24

Profitability 16
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2020 (pandemic). Over 10 years: −20.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.4% (2020) → 10.1% (2025)

5IG screens overvalued: fair value 21% below the price. Compare with Iberdrola, S.A →

Compare GALLANT VENTURE LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Diversified · 49 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside −21.0% · Above median
Profitability
Return on equity (TTM) 1.4% · Bottom 25%
Return on assets 0.7% · Bottom 25%
Net margin (TTM) 5.0% · Below median
Operating margin (TTM) 6.8% · Below median
Growth and dividend
Revenue growth 17.3% · Above median

Valuation Multiplesvs Utilities - Diversified median · lower = cheaper

P/B 0.42× · Cheapest 25%
P/S (TTM) 1.21× · Cheaper than median
EV/EBITDA 3.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)5 · sector 2
FUTURE (revenue growth)90 · sector 43
PAST (return on equity)0 · sector 38
HEALTH (low debt)100 · sector 48
DIVIDEND (yield)0 · sector 83

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €20.73 €9.92 −52%
Enel SpA ENEL €8.67 €3.30 −62%
Engie SA ENGI €22.52 €20.64 −8%
RWE Aktiengesellschaft generates and RWE €59.40 €43.37 −27%
Sempra SRE $77.93 $43.34 −44%
E.ON SE EOAN €17.19 €8.95 −48%
ACWA Power Company 2082 171.00 SAR 27.47 SAR −84%
Brookfield Infrastructure Partners L.P. BIP $34.76 $18.02 −48%
EnBW Energie Baden-Württemberg AG EBK €68.00 €21.11 −69%
EDP, S.A EDP €4.84 €3.81 −21%

Explore undervalued stocks

More undervalued Utilities stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GALLANT VENTURE LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5IG

Frequently asked questions

Is GALLANT VENTURE LTD. (5IG) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.0403 SGD versus a price of 0.0510 SGD, about −21% upside (overvalued).
What is the fair value of 5IG?
Our model-based fair value for GALLANT VENTURE LTD. is 0.0403 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.0510 SGD.
What is the quality score of 5IG?
GALLANT VENTURE LTD. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GALLANT VENTURE LTD. (5IG)?
Our model-based price target is the fair value of 0.0403 SGD (as of Oct 2, 2026) from 12 valuation models. Cautious scenario 0.0352 SGD, optimistic scenario 0.0454 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the GALLANT VENTURE LTD. stock forecast for 2026?
Our models put fair value at 0.0403 SGD, about −21% upside versus a price of 0.0510 SGD (overvalued). Cautious scenario 0.0352 SGD, optimistic scenario 0.0454 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of GALLANT VENTURE LTD. (5IG)?
GALLANT VENTURE LTD. reported trailing-twelve-month revenue of about 233M SGD (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of GALLANT VENTURE LTD. (5IG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GALLANT VENTURE LTD. it is 0.0403 SGD per share (as of Oct 2, 2026), against a price of 0.0510 SGD. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is GALLANT VENTURE LTD. stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 5IG trades above its calculated fair value: price 0.0510 SGD, fair value 0.0403 SGD, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5IG?
No. The price is what the market pays today (0.0510 SGD); the fair value is what the company's own numbers justify (0.0403 SGD). For GALLANT VENTURE LTD. the two are 0.0107 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is GALLANT VENTURE LTD. worth?
The market values GALLANT VENTURE LTD. at about 279M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.0510 SGD; our models calculate a fair value of 0.0403 SGD per share.
What do the bullish and bearish scenarios say about 5IG?
Our models span a range for GALLANT VENTURE LTD.: cautious scenario 0.0352 SGD, base 0.0403 SGD, optimistic 0.0454 SGD per share (as of Oct 2, 2026, price 0.0510 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GALLANT VENTURE LTD. (5IG)?
Balance-sheet figures for GALLANT VENTURE LTD. (as of Oct 2, 2026): return on equity 1.4%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 5IG from its 52-week high?
GALLANT VENTURE LTD. trades at 0.0510 SGD, about 48% below its 52-week high of 0.0980 SGD and at the low of 0.0510 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0403 SGD is for.
Which stocks are comparable to GALLANT VENTURE LTD.?
From the same area (Utilities) we also value Iberdrola, S.A, Enel SpA, Engie SA, RWE Aktiengesellschaft generates and, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GALLANT VENTURE LTD. stock attractive at the current price?
The data as of Oct 2, 2026: price 0.0510 SGD, calculated fair value 0.0403 SGD (−21%), Quality Score 42/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5IG calculated?
We run GALLANT VENTURE LTD. through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0403 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. GALLANT VENTURE LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GALLANT VENTURE LTD. (5IG)?
The closing price on Oct 2, 2026 was 0.0510 SGD. Our model-based fair value is 0.0403 SGD, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GALLANT VENTURE LTD. right now?
The price sits above even our optimistic bull case (0.0454 SGD). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of GALLANT VENTURE LTD.

How large is the market capitalisation of GALLANT VENTURE LTD. (5IG)?
The market capitalisation of GALLANT VENTURE LTD. is 279M SGD (≈ $218M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GALLANT VENTURE LTD. (5IG)?
The price-to-sales ratio of GALLANT VENTURE LTD. is 1.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GALLANT VENTURE LTD. (5IG)?
Earnings per share at GALLANT VENTURE LTD. are −0.0100 SGD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GALLANT VENTURE LTD. (5IG)?
The net margin of GALLANT VENTURE LTD. is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GALLANT VENTURE LTD. (5IG)?
The return on equity (ROE) of GALLANT VENTURE LTD. is −6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GALLANT VENTURE LTD. (5IG)?
On an EBIT basis the return on assets of GALLANT VENTURE LTD. is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GALLANT VENTURE LTD. (5IG)?
The operating margin of GALLANT VENTURE LTD. is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GALLANT VENTURE LTD. (5IG)?
Revenue at GALLANT VENTURE LTD. is growing +17.9% versus a year earlier (3y avg +8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does GALLANT VENTURE LTD. (5IG) generate?
The free cash flow of GALLANT VENTURE LTD. is −5.1M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GALLANT VENTURE LTD. (5IG) carry?
The net debt of GALLANT VENTURE LTD. is 406M SGD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch GALLANT VENTURE LTD. in the live analysis

One click puts GALLANT VENTURE LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.