EN DE

5paisa Capital Ltd (5PAISA) Fair Value & Analysis

Financial Services · IN · Market cap ₹18.1B

5C 5paisa Capital Ltd 5PAISA · NSE
Price₹383.80
Fair Value₹104.15
Upside-72.9%
Quality36/100
Watch 5paisa Capital Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.4% net margin
Moderate debt · negative free cash flow
Trails peers (2/12)
Moderate moat 50/100
Evidence: High Range ₹90.62 – ₹130.19 Share as image

Fair value as of: Aug 15, 2026

From 7 valuation models · updated 2 days ago

Share price −1.8% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹130.19). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹736.05 ₹249.10 Fair Value ₹104.15 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range ₹249.10 – ₹736.05 · fair‑value band ₹90.62 – ₹130.19 · the ₹383.80 price screens above the ₹104.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

5paisa Capital Ltd (5PAISA) currently trades at ₹383.80, while our model-based Fair Value estimate is ₹104.15, implying the stock looks roughly 72.9% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 5paisa Capital Ltd generated revenue of ₹2.9B at a net margin of 15.4%. Revenue grew 6.4% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of ₹10.4B. Fundamentals as of Aug 15, 2026

Our scenario range runs from ₹90.62 (bear case) to ₹130.19 (bull case); at ₹383.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at -73%, 5PAISA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple ₹91.90 ₹122.53 ₹153.16 63
Residual Income ₹111.66 ₹117.01 ₹124.02 61
P/B Multiple ₹120.17 ₹160.23 ₹200.29 55
All 7 models by family
DCF Models
Owner Earnings ₹377.34 ₹575.93 ₹992.81 31
Earnings-Based
Graham-Dodd ₹64.09 ₹446.97 ₹627.26 54
Lynch FV ₹230.92 ₹329.89 ₹428.85 50
Multiples
P/E Multiple ₹91.90 ₹122.53 ₹153.16 63
P/B Multiple ₹120.17 ₹160.23 ₹200.29 55
Asset-Based
NCAV (Graham) ₹69.24 ₹92.79 ₹138.49 50
Economic Profit
Residual Income ₹111.66 ₹117.01 ₹124.02 61

Widest divergence: DCF Models (₹575.93) versus Asset-Based (₹92.79). Highest evidence: P/E Multiple (63).

Notify me when 5PAISA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.9B
Revenue growth (YoY) +6.4%
Net margin 15.4%
Return on equity 7.1%
Free cash flow −₹788M FY2026
P/E ratio 27.1
More key figures
Operating margin 19.0%
EPS (TTM) ₹14.14
EPS growth (YoY) +7.9%
Net cash ₹10.4B FY2026

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 33 · Market factors (momentum, volatility) 61

Profitability 31
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

5paisa Capital Limited provides a platform for trading in National Stock Exchange of India Limited, BSE Ltd, and MCX in India. The company offers financial services, including depository services; distributes mutual funds, bonds, and debentures; and equity and mutual fund research, and investment advisory services.

Full company description

5paisa Capital Limited provides a platform for trading in National Stock Exchange of India Limited, BSE Ltd, and MCX in India. The company offers financial services, including depository services; distributes mutual funds, bonds, and debentures; and equity and mutual fund research, and investment advisory services. It also provides stock broking, stock SIP and ENACH autopay, IPO access, commodities and currencies, mutual funds (direct), SIPs, robo-advisory, algo trading, learning platform and community, wealth management, US stocks, and screeners and portfolio analyzer; and smart trading tools, such as IntraEdge, FnO 360, QTV, Trade from Charts, Predefined Strategies and Straddle Builders, and Xstream API. The company offers its services through a web-based trading terminal, mobile application, a state of the art call, and trade unit. It serves retail investors, high-volume traders, and algo traders. The company was incorporated in 2007 and is based in Thane, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

5paisa Capital Ltd reported revenue of ₹3.2B in FY2026 versus ₹2.2B in FY2022, a compound +10.3%/yr. Reported net income was ₹442M in FY2026, compounding +33.9%/yr from FY2022.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹3.2B
Latest YoY
+39.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.5%
Revenue +10.3%/yr
FY22 ₹2.2B
FY23 ₹2.4B
FY24 ₹2.6B
FY25 ₹2.3B
FY26 ₹3.2B
Net income +33.9%/yr
FY22 ₹137M
FY23 ₹436M
FY24 ₹544M
FY25 ₹682M
FY26 ₹442M

5PAISA screens 73% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "5paisa Capital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5PAISA

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Above median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 19% · Below median
Revenue growth 6% · Below median
Debt / equity 0.58× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 27.1× · Pricier than 75% of peers
P/B 2.78× · Pricier than 75% of peers
P/S (TTM) 6.29× · Pricier than median
EV/EBITDA 11.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 32 · sector 96
PAST 28 · sector 30
HEALTH 71 · sector 93
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 25,300 VND 17,375 VND -31%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare 5paisa Capital Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 5paisa Capital Ltd (5PAISA) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of ₹104.15 versus a price of ₹383.80, about −73% (overvalued).
What is the fair value of 5PAISA?
Our model-based fair value for 5paisa Capital Ltd is ₹104.15 (as of Aug 15, 2026), built from audited fundamentals. The current price is ₹383.80.
What is the quality score of 5PAISA?
5paisa Capital Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 5paisa Capital Ltd (5PAISA)?
5paisa Capital Ltd reported trailing-twelve-month revenue of about ₹2.9B (latest available figure, as of Aug 15, 2026).
What is the net profit margin of 5PAISA?
The net profit margin of 5paisa Capital Ltd is about 15.4%, meaning it keeps roughly 15.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 5paisa Capital Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.