EN DE

GOODLAND GROUP LIMITED (5PC) Fair Value & Analysis

Real Estate · SG · Market cap 43.1M SGD

GG GOODLAND GROUP LIMITED 5PC · SG
Price0.1250 SGD
Fair Value0.0700 SGD
Upside-44.0%
Quality49/100
Watch GOODLAND GROUP LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 55.1% net margin
Low debt · negative free cash flow
1.67% dividend yield
Trails peers (4/12)
Narrow moat 30/100
Evidence: Medium Range 0.0500 SGD – 0.0900 SGD Share as image

Fair value as of: Aug 17, 2026

From 4 valuation models · updated yesterday

Share price +4.2% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.0900 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.1528 SGD 0.0863 SGD Fair Value 0.0700 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 17, 2026.

How to read this chart

60‑month range 0.0863 SGD – 0.1528 SGD · fair‑value band 0.0500 SGD – 0.0900 SGD · the 0.1250 SGD price screens above the 0.0700 SGD fair value. Dashed = 300-day average. As of Aug 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GOODLAND GROUP LIMITED (5PC) currently trades at 0.1250 SGD, while our model-based Fair Value estimate is 0.0700 SGD, implying the stock looks roughly 44.0% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, GOODLAND GROUP LIMITED generated revenue of 4.5M SGD at a net margin of 55.1%. Revenue declined 29.2% year over year. It earns a return on equity of 1.0%. Net debt stands at 101M SGD. Fundamentals as of Aug 17, 2026

Our scenario range runs from 0.0500 SGD (bear case) to 0.0900 SGD (bull case); at 0.1250 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -44%, 5PC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.3100 SGD 0.2800 SGD 0.1700 SGD 76
P/S Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 58
P/B Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 55
All 4 models by family
Multiples
P/S Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 58
P/B Multiple 0.0500 SGD 0.0700 SGD 0.0900 SGD 55
Asset-Based
NCAV (Graham) 0.2600 SGD 0.3400 SGD 0.5100 SGD 50
Economic Profit
Residual Income 0.3100 SGD 0.2800 SGD 0.1700 SGD 76

Widest divergence: Asset-Based (0.3400 SGD) versus Multiples (0.0700 SGD). Highest evidence: Residual Income (76).

Notify me when 5PC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.5M SGD
Revenue growth (YoY) -29.2%
Net margin 55.1%
Return on equity 1.0%
Free cash flow −21.7M SGD FY2025
P/E ratio 12.5
More key figures
Operating margin -23.7%
EPS (TTM) 0.0100 SGD
Dividend yield 1.7%
EPS growth (YoY) +181%
Net debt 101M SGD FY2025

Figures from reported company fundamentals · as of Aug 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 46

Profitability 28
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Goodland Group Limited, an investment holding company, develops real estate properties in Singapore, Cambodia, and Malaysia. The company operates through Property development, Construction, Property investment, and Other segments. It develops and sells properties; constructs residential and commercial properties; and invests in properties and shares.

Full company description

Goodland Group Limited, an investment holding company, develops real estate properties in Singapore, Cambodia, and Malaysia. The company operates through Property development, Construction, Property investment, and Other segments. It develops and sells properties; constructs residential and commercial properties; and invests in properties and shares. The company also engages in the commercial and industrial real estate management, electrical work, and general building contractor services. The company was founded in 1993 and is headquartered in Singapore. Goodland Group Limited operates as a subsidiary of Top Fortune Capital Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GOODLAND GROUP LIMITED reported revenue of 6.1M SGD in FY2025 versus 25.6M SGD in FY2021, a compound −30.2%/yr. Reported net income was 1.5M SGD in FY2025, compounding +10.2%/yr from FY2021.

Growth Quality 11/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
6.1M SGD
Latest YoY
−43.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−45.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.8%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.1%
Revenue −30.2%/yr
FY21 25.6M SGD
FY22 37.1M SGD
FY23 21.3M SGD
FY24 10.7M SGD
FY25 6.1M SGD
Net income +10.2%/yr
FY21 1.0M SGD
FY22 10.5M SGD
FY23 1.5M SGD
FY24 −2.0M SGD
FY25 1.5M SGD

5PC screens 44% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GOODLAND GROUP LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5PC

Peer Group

Real Estate - Development · 590 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −44% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets -0% · Below median
Net margin (TTM) 55% · Top 25%
Operating margin (TTM) -24% · Bottom 25%
Revenue growth -29% · Below median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 12.5× · Pricier than median
P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 7.56× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 0 · sector 0
PAST 4 · sector 9
HEALTH 97 · sector 85
DIVIDEND 33 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 17, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare GOODLAND GROUP LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GOODLAND GROUP LIMITED (5PC) overvalued or undervalued?
As of Aug 17, 2026, our model estimates a fair value of 0.0700 SGD versus a price of 0.1250 SGD, about −44% (overvalued).
What is the fair value of 5PC?
Our model-based fair value for GOODLAND GROUP LIMITED is 0.0700 SGD (as of Aug 17, 2026), built from audited fundamentals. The current price is 0.1250 SGD.
What is the quality score of 5PC?
GOODLAND GROUP LIMITED has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GOODLAND GROUP LIMITED (5PC)?
GOODLAND GROUP LIMITED reported trailing-twelve-month revenue of about 4.5M SGD (latest available figure, as of Aug 17, 2026).
What is the net profit margin of 5PC?
The net profit margin of GOODLAND GROUP LIMITED is about 55.1%, meaning it keeps roughly 55.1% of revenue as net income. Based on the latest reported figures.
Does GOODLAND GROUP LIMITED pay a dividend?
GOODLAND GROUP LIMITED currently shows a dividend yield of about 1.67% relative to its recent price (as of Aug 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GOODLAND GROUP LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.