EN DE

Fujian Expressway Development Co (600033) Fair Value & Analysis

Industrials · CN · Market cap 9.7B CNY

FE Fujian Expressway Development Co 600033 · SHG
Price¥3.54
Fair Value¥7.26
Upside+105.1%
Quality68/100
Watch Fujian Expressway Development Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 31.5% net margin
Low debt · generates free cash flow
3.38% dividend yield
Ranks above peers (11/15)
Wide moat 66/100
Evidence: Medium Range ¥5.44 – ¥9.07 Share as image

Fair value as of: Aug 6, 2026

From 25 valuation models · updated 4 days ago

Share price +3.8% over the past month.

A solid business, screening 105% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥5.44). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥4.83 ¥2.28 Fair Value ¥7.26 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥2.28 – ¥4.83 · fair‑value band ¥5.44 – ¥9.07 · the ¥3.54 price screens below the ¥7.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujian Expressway Development Co (600033) currently trades at ¥3.54, while our model-based Fair Value estimate is ¥7.26, implying the stock looks roughly 105.1% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Fujian Expressway Development Co generated revenue of 3.0B CNY at a net margin of 31.5%. Revenue declined 1.2% year over year. It earns a return on equity of 7.9%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥5.44 (bear case) to ¥9.07 (bull case); at ¥3.54, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 25% fair-value upside, at 105%, 600033 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.99 ¥16.11 ¥25.82 80
Residual Income ¥3.67 ¥3.89 ¥4.23 76
ROIC Compounder ¥4.95 ¥6.24 ¥7.97 72
All 25 models by family
DCF Models
FCF DCF ¥10.05 ¥16.73 ¥27.69 38
Owner Earnings ¥6.19 ¥10.04 ¥16.36 31
5Y Revenue Exit ¥4.91 ¥6.40 ¥8.16 39
5Y EBITDA Exit ¥9.46 ¥15.65 ¥23.28 41
5Y P/E Exit ¥7.30 ¥11.26 ¥15.64 38
10Y Revenue Exit ¥6.60 ¥8.56 ¥11.13 36
10Y EBITDA Exit ¥9.58 ¥15.14 ¥23.34 37
10Y P/E Exit ¥8.19 ¥12.02 ¥17.17 35
Earnings-Based
Graham-Dodd ¥2.35 ¥10.39 ¥14.23 54
Lynch FV ¥2.69 ¥3.85 ¥5.00 50
PEG = 1.0 ¥2.69 ¥3.85 ¥5.00 46
EPV ¥4.82 ¥5.43 ¥5.96 59
Dividend Discount
Gordon GGM ¥0.9800 ¥1.96 ¥2.96 70
DDM Multi-Stage ¥0.9800 ¥1.69 ¥2.06 61
Multiples
P/E Multiple ¥5.44 ¥7.26 ¥9.07 63
P/S Multiple ¥1.67 ¥2.22 ¥2.78 58
P/B Multiple ¥4.41 ¥5.87 ¥7.34 55
EV/EBIT ¥8.27 ¥10.72 ¥13.16 53
EV/EBITDA ¥9.93 ¥12.93 ¥15.93 54
EV/Revenue ¥2.32 ¥2.92 ¥3.52 43
Asset-Based
NCAV (Graham) ¥2.26 ¥3.03 ¥4.52 50
Growth DCF
Growth DCF ¥9.99 ¥16.11 ¥25.82 80
Economic Profit
Residual Income ¥3.67 ¥3.89 ¥4.23 76
ROIC Compounder ¥4.95 ¥6.24 ¥7.97 72
Growth Earnings
Growth-Adj P/E ¥4.42 ¥6.32 ¥8.21 68

Widest divergence: Growth DCF (¥16.11) versus Dividend Discount (¥1.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.0B CNY
Revenue growth (YoY) -1.2%
Net margin 31.5%
Return on equity 7.9%
Free cash flow 2.1B CNY FY2025
P/E ratio 10.2
More key figures
Operating margin 52.0%
EPS (TTM) ¥0.3500
Dividend yield 3.5%
EPS growth (YoY) +3.9%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 46

Profitability 40
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fujian Expressway Development Co.,Ltd, together with its subsidiaries, engages in the investment, construction, toll collection, operation, management, and maintenance of expressways in China. The company operates the Fuquan, Quanzhou-Xiamen, Fuzhou-Quanzhou, Luoning, and Punan expressways.

Full company description

Fujian Expressway Development Co.,Ltd, together with its subsidiaries, engages in the investment, construction, toll collection, operation, management, and maintenance of expressways in China. The company operates the Fuquan, Quanzhou-Xiamen, Fuzhou-Quanzhou, Luoning, and Punan expressways. It also provides expressway advertising, electronic toll collection card, road clearing, and business development services. Fujian Expressway Development Co.,Ltd was founded in 1999 and is headquartered in Fuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fujian Expressway Development Co reported revenue of ¥3.0B in FY2025 versus ¥3.0B in FY2021, a compound +0.6%/yr. Reported net income was ¥948M in FY2025, compounding +3.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
+0.8%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (28Y)
+28.6%
Revenue +0.6%/yr
FY21 ¥3.0B
FY22 ¥2.7B
FY23 ¥3.0B
FY24 ¥3.0B
FY25 ¥3.0B
Net income +3.4%/yr
FY21 ¥829M
FY22 ¥840M
FY23 ¥902M
FY24 ¥781M
FY25 ¥948M

Watch 600033: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fujian Expressway Development Co Fair Value". https://www.fairvalue-calculator.com/stock/600033

Peer Group

Infrastructure Operations · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +105% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 52% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 3.4% · Below median
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than median
P/B 0.78× · Cheaper than median
P/S (TTM) 3.20× · Pricier than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 2.9× · Cheaper than 75% of peers
PEG 1.34× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 54
FUTURE 0 · sector 13
PAST 32 · sector 25
HEALTH 98 · sector 69
DIVIDEND 68 · sector 79

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Compare Fujian Expressway Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fujian Expressway Development Co (600033) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥7.26 versus a price of ¥3.54, about +105% (undervalued).
What is the fair value of 600033?
Our model-based fair value for Fujian Expressway Development Co is ¥7.26 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥3.54.
What is the quality score of 600033?
Fujian Expressway Development Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fujian Expressway Development Co (600033)?
Fujian Expressway Development Co reported trailing-twelve-month revenue of about 3.0B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600033?
The net profit margin of Fujian Expressway Development Co is about 31.5%, meaning it keeps roughly 31.5% of revenue as net income. Based on the latest reported figures.
Does Fujian Expressway Development Co pay a dividend?
Fujian Expressway Development Co currently shows a dividend yield of about 3.47% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fujian Expressway Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.