EN DE

Sichuan Expressway Company (601107) Fair Value & Analysis

Industrials · CN · Market cap 16.9B CNY

SE Sichuan Expressway Company 601107 · SHG
Price¥5.53
Fair Value¥5.73
Upside+3.6%
Quality50/100
Watch Sichuan Expressway Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.2% net margin
High debt · generates free cash flow
5.27% dividend yield
Ranks above peers (9/15)
Moderate moat 59/100
Evidence: High Range ¥5.73 – ¥8.90 Share as image

Fair value as of: Aug 9, 2026

From 17 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥5.30 to ¥5.73 (+8.1%) since Jul 5, 2026. Share price +5.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price is below even our cautious bear case (¥5.73). The market is more pessimistic than our downside scenario.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.58 ¥2.84 Fair Value ¥5.73 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥2.84 – ¥6.58 · fair‑value band ¥5.73 – ¥8.90 · the ¥5.53 price screens below the ¥5.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Expressway Company (601107) currently trades at ¥5.53, while our model-based Fair Value estimate is ¥5.73, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sichuan Expressway Company generated revenue of 9.2B CNY at a net margin of 16.2%. Revenue grew 21.2% year over year. It earns a return on equity of 7.0%. Net debt stands at 34.0B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥5.73 (bear case) to ¥8.90 (bull case); at ¥5.53, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 25% fair-value upside, at 4%, 601107 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.47 ¥5.84 ¥6.37 76
Gordon GGM ¥6.23 ¥12.96 ¥20.56 70
Growth-Adj P/E ¥5.81 ¥8.30 ¥10.80 68
All 17 models by family
DCF Models
5Y EBITDA Exit ¥4.57 ¥13.49 41
5Y P/E Exit ¥4.81 38
10Y EBITDA Exit ¥1.48 ¥10.21 37
10Y P/E Exit ¥3.24 35
Earnings-Based
Graham-Dodd ¥3.36 ¥13.25 ¥17.99 54
Lynch FV ¥3.27 ¥4.67 ¥6.07 50
PEG = 1.0 ¥3.27 ¥4.67 ¥6.07 46
Dividend Discount
Gordon GGM ¥6.23 ¥12.96 ¥20.56 70
DDM Multi-Stage ¥6.23 ¥10.93 ¥13.60 61
Multiples
P/E Multiple ¥7.79 ¥10.39 ¥12.99 63
P/S Multiple ¥4.30 ¥5.73 ¥7.16 58
P/B Multiple ¥6.31 ¥8.41 ¥10.51 55
EV/EBIT ¥2.69 ¥6.15 53
EV/EBITDA ¥0.9000 ¥4.90 ¥8.91 54
Asset-Based
NCAV (Graham) ¥3.29 ¥4.42 ¥6.59 50
Economic Profit
Residual Income ¥5.47 ¥5.84 ¥6.37 76
Growth Earnings
Growth-Adj P/E ¥5.81 ¥8.30 ¥10.80 68

Widest divergence: Dividend Discount (¥10.93) versus DCF Models (¥1.48). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 9.2B CNY
Revenue growth (YoY) +21.2%
Net margin 16.2%
Return on equity 7.0%
Free cash flow 880M CNY FY2025
P/E ratio 12.2
More key figures
Operating margin 29.8%
EPS (TTM) ¥0.4600
Dividend yield 5.3%
EPS growth (YoY) -6.8%
Net debt 34.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 46

Profitability 30
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sichuan Expressway Company Limited, together with its subsidiaries, engages in the investment, construction, operation, and management of highway infrastructure projects in the People's Republic of China. It operates through Highway, New Energy Technology, Transportation Services, Transportation and Logistics, Project Construction and Others segments.

Full company description

Sichuan Expressway Company Limited, together with its subsidiaries, engages in the investment, construction, operation, and management of highway infrastructure projects in the People's Republic of China. It operates through Highway, New Energy Technology, Transportation Services, Transportation and Logistics, Project Construction and Others segments. The company is involved in oil sales, charging pile electricity sales, advertising location rental, service area rental, property rental, catering service, supermarket sales, and construction services. It also offers operation and management, expansion and construction of projects; investment and asset management; advertising management; investment consulting, development and operation of new energy infrastructure, such as charging and swapping facilities, battery banks, and hydrogen refueling stations; construction engineering and design, installation and maintenance of power transmission and supply facilities; interior decoration and renovation; equity investment; and sales of fuel, chemical products and LNG, as well as investment and operation of multimodal transport hubs, supply chain management, international freight forwarding, and technical equipment services. The company was incorporated in 1997 and is based in Chengdu, the People's Republic of China with an additional office in Wan Chai, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Expressway Company reported revenue of ¥8.8B in FY2025 versus ¥9.1B in FY2021, a compound −0.9%/yr. Reported net income was ¥1.5B in FY2025, compounding −5.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
8.8B CNY
Avg. growth/yr (3Y)
+28.8%
Avg. growth/yr (5Y)
+14.3%
Avg. growth/yr (21Y)
+13.7%
Revenue −0.9%/yr
FY21 ¥9.1B
FY22 ¥10.6B
FY23 ¥11.7B
FY24 ¥10.4B
FY25 ¥8.8B
Net income −5.1%/yr
FY21 ¥1.9B
FY22 ¥624M
FY23 ¥1.2B
FY24 ¥1.5B
FY25 ¥1.5B

Watch 601107: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Expressway Company Fair Value". https://www.fairvalue-calculator.com/stock/601107

Peer Group

Infrastructure Operations · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +4% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 16% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 5.3% · Above median
Debt / equity 1.91× · Higher than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/B 0.84× · Cheaper than median
P/S (TTM) 1.84× · Cheaper than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 14.2× · Pricier than 75% of peers
PEG 0.71× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 54
FUTURE 100 · sector 13
PAST 28 · sector 25
HEALTH 5 · sector 69
DIVIDEND 100 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Compare Sichuan Expressway Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sichuan Expressway Company (601107) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥5.73 versus a price of ¥5.53, about +4% (fairly valued).
What is the fair value of 601107?
Our model-based fair value for Sichuan Expressway Company is ¥5.73 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥5.53.
What is the quality score of 601107?
Sichuan Expressway Company has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Expressway Company (601107)?
Sichuan Expressway Company reported trailing-twelve-month revenue of about 9.2B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 601107?
The net profit margin of Sichuan Expressway Company is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.
Does Sichuan Expressway Company pay a dividend?
Sichuan Expressway Company currently shows a dividend yield of about 5.27% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sichuan Expressway Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.