EN DE

Changchun Yidong Clutch CO.,LTD (600148) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 2.1B CNY

CY Changchun Yidong Clutch CO.,LTD 600148 · SHG
Price¥15.49
Fair Value¥1.78
Upside-88.5%
Quality62/100
Watch Changchun Yidong Clutch CO.,LTD for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
0.26% dividend yield
Trails peers (3/14)
Narrow moat 26/100
Evidence: Medium Range ¥1.33 – ¥2.22 Share as image

Fair value as of: Aug 6, 2026

From 26 valuation models · updated 5 days ago

Share price +5.2% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥25.98 ¥9.90 Fair Value ¥1.78 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥9.90 – ¥25.98 · fair‑value band ¥1.33 – ¥2.22 · the ¥15.49 price screens above the ¥1.78 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Changchun Yidong Clutch CO.,LTD (600148) currently trades at ¥15.49, while our model-based Fair Value estimate is ¥1.78, implying the stock looks roughly 88.5% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Changchun Yidong Clutch CO.,LTD generated revenue of 813M CNY at a net margin of 2.0%. Revenue grew 26.4% year over year. It earns a return on equity of 4.0%. The balance sheet holds a net cash position of 6.3M CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥1.33 (bear case) to ¥2.22 (bull case); at ¥15.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -89%, 600148 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.5800 to ¥8.46). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥5.99 ¥8.18 ¥11.22 80
Residual Income ¥2.37 ¥2.27 ¥1.81 76
Rev-Margin DCF ¥4.07 ¥5.23 ¥6.63 74
All 26 models by family
DCF Models
FCF DCF ¥5.95 ¥8.46 ¥12.23 38
Owner Earnings ¥2.48 ¥3.06 ¥3.92 31
5Y Revenue Exit ¥4.07 ¥5.18 ¥6.55 39
5Y EBITDA Exit ¥4.76 ¥6.50 ¥8.50 41
5Y P/E Exit ¥3.82 ¥4.72 ¥5.63 38
10Y Revenue Exit ¥4.67 ¥5.86 ¥7.38 36
10Y EBITDA Exit ¥5.15 ¥6.76 ¥8.85 37
10Y P/E Exit ¥4.57 ¥5.54 ¥6.68 35
Earnings-Based
Graham-Dodd ¥0.5500 ¥1.84 ¥2.46 54
Lynch FV ¥0.4200 ¥0.6000 ¥0.7800 50
PEG = 1.0 ¥0.4200 ¥0.6000 ¥0.7800 46
EPV ¥2.93 ¥3.16 ¥3.36 59
Dividend Discount
Gordon GGM ¥0.3500 ¥0.6900 ¥1.04 70
DDM Multi-Stage ¥0.3500 ¥0.5800 ¥0.7300 61
Multiples
P/E Multiple ¥1.33 ¥1.78 ¥2.22 63
P/S Multiple ¥1.03 ¥1.37 ¥1.72 58
P/B Multiple ¥1.03 ¥1.37 ¥1.72 55
EV/EBIT ¥3.89 ¥4.70 ¥5.51 53
EV/EBITDA ¥4.41 ¥5.40 ¥6.39 54
EV/Revenue ¥3.09 ¥3.80 ¥4.50 43
Asset-Based
NCAV (Graham) ¥1.68 ¥2.26 ¥3.37 50
Growth DCF
Growth DCF ¥5.99 ¥8.18 ¥11.22 80
Rev-Margin DCF ¥4.07 ¥5.23 ¥6.63 74
Economic Profit
Residual Income ¥2.37 ¥2.27 ¥1.81 76
ROIC Compounder ¥2.93 ¥3.16 ¥3.36 72
Growth Earnings
Growth-Adj P/E ¥1.13 ¥1.61 ¥2.09 68

Widest divergence: DCF Models (¥5.54) versus Dividend Discount (¥0.5800). Highest evidence: Growth DCF (80).

Notify me when 600148 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 813M CNY
Revenue growth (YoY) +26.4%
Net margin 2.0%
Return on equity 4.0%
Free cash flow 57.9M CNY FY2025
P/E ratio 138.0
More key figures
Operating margin 5.2%
EPS (TTM) ¥0.1200
Dividend yield 0.3%
EPS growth (YoY) +136%
Net cash 6.3M CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 33

Profitability 24
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Changchun Yidong Clutch CO.,LTD engages in the development, production, and sales of automobile clutches in China and internationally. It offers AMT, lifting mechanism, new energy, and sensor products; vibration dampers; clutch driven plates and covers; and hydraulic tailgates. The company was formerly known as FAW Dongguang Clutch Factory.

Full company description

Changchun Yidong Clutch CO.,LTD engages in the development, production, and sales of automobile clutches in China and internationally. It offers AMT, lifting mechanism, new energy, and sensor products; vibration dampers; clutch driven plates and covers; and hydraulic tailgates. The company was formerly known as FAW Dongguang Clutch Factory. The company was founded in 1992 and is based in Changchun, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Changchun Yidong Clutch CO.,LTD reported revenue of ¥766M in FY2025 versus ¥1.1B in FY2021, a compound −9.1%/yr. Reported net income was ¥11.4M in FY2025, compounding −27.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
766M CNY
Latest YoY
+11.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.9%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue −9.1%/yr
FY21 ¥1.1B
FY22 ¥551M
FY23 ¥696M
FY24 ¥690M
FY25 ¥766M
Net income −27.4%/yr
FY21 ¥41.3M
FY22 −¥7.0M
FY23 ¥661K
FY24 −¥2.3M
FY25 ¥11.4M

600148 screens 89% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Changchun Yidong Clutch CO.,LTD Fair Value". https://www.fairvalue-calculator.com/stock/600148

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 26% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 125.8× · Pricier than 75% of peers
P/B 4.48× · Pricier than 75% of peers
P/S (TTM) 2.63× · Pricier than 75% of peers
P/FCF 5.5× · Pricier than median
EV/EBITDA 53.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 24
PAST 16 · sector 26
HEALTH 100 · sector 95
DIVIDEND 5 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Changchun Yidong Clutch CO.,LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Changchun Yidong Clutch CO.,LTD (600148) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥1.78 versus a price of ¥15.49, about −89% (overvalued).
What is the fair value of 600148?
Our model-based fair value for Changchun Yidong Clutch CO.,LTD is ¥1.78 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥15.49.
What is the quality score of 600148?
Changchun Yidong Clutch CO.,LTD has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Changchun Yidong Clutch CO.,LTD (600148)?
Changchun Yidong Clutch CO.,LTD reported trailing-twelve-month revenue of about 813M CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600148?
The net profit margin of Changchun Yidong Clutch CO.,LTD is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Changchun Yidong Clutch CO.,LTD pay a dividend?
Changchun Yidong Clutch CO.,LTD currently shows a dividend yield of about 0.26% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Changchun Yidong Clutch CO.,LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.