Huafa Industrial Co Ltd Zhuhai (600325) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Huafa Industrial Co Ltd Zhuhai stock ¥5.30, price ¥2.12, upside +150.0%, quality 38 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥2.03 – ¥12.03 · fair‑value band ¥2.60 – ¥10.37 · the ¥2.12 price screens below the ¥5.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Huafa Industrial Co Ltd Zhuhai in your weekly email
Every Wednesday you see whether Huafa Industrial Co Ltd Zhuhai is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhuhai Huafa Properties Co.,Ltd engages in the real estate development business in China. It develops residential and commercial properties, as well as garages and shops.
Show moreShow less
The company also engages in the club, real estate investment and marketing, wholesale and retail, urban renewal management, investment and asset management, real estate trade, and investment holding activities.
In addition, it provides educational, education information consultation, consulting, city renovation, building decoration, technical, catering, design consulting, architectural design, and garden engineering services. The company was founded in 1980 and is based in Zhuhai, China.
Stock analysis
Huafa Industrial Co Ltd Zhuhai (600325) currently trades at ¥2.12, while our model-based Fair Value estimate is ¥5.30, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥44.15 per share, and 8 of the 8 models we run sit above the ¥2.12 price.
Bear case: the Asset-Based group reads lowest at ¥2.19, and 0 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥2.60 (bear) to ¥10.37 (bull), the price of ¥2.12 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Huafa Industrial Co Ltd Zhuhai reported revenue of 83.4B CNY in FY2025 versus 51.2B CNY in FY2021, a compound +13.0%/yr. Reported net income was −9.5B CNY in FY2025.
Key figures
Market cap 5.8B CNY (≈ $875M) Small · P/S ratio 0.10 · EPS (TTM) ¥−4.90 · Dividend yield 0.9% · Net margin −20.7% · Return on equity −12.3% · Return on assets (EBIT) 1.2% (5-year average) · Operating margin −8.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (medium confidence).
What moves the price
The share trades about 58% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 150%, 600325 screens cheaper than that median.
Fair Value models
Bear¥2.60Fair Value ¥5.30Bull¥10.37
Price ¥2.12 · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+39.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Start year 2020 (pandemic). Over 10 years: +25.9% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Huafa Industrial Co Ltd Zhuhai with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside+150.0% · Top 25%
Profitability
Return on assets−2.7% · Bottom 25%
Net margin (12 months)−20.7% · Bottom 25%
Operating margin (12 months)−8.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−23.9% · Below median
Dividend yield (12 months)0.9% · Bottom 25%
Balance sheet
Debt / equity9.54× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Huafa Industrial Co Ltd Zhuhai Fair Value". https://www.fairvalue-calculator.com/stock/600325
Frequently asked questions
Is Huafa Industrial Co Ltd Zhuhai (600325) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥5.30 versus a price of ¥2.12, about +150% upside (undervalued).
What is the fair value of 600325?
Our model-based fair value for Huafa Industrial Co Ltd Zhuhai is ¥5.30 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥2.12.
What is the quality score of 600325?
Huafa Industrial Co Ltd Zhuhai has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huafa Industrial Co Ltd Zhuhai (600325)?
Our model-based price target is the fair value of ¥5.30 (as of Nov 8, 2026) from 8 valuation models. Cautious scenario ¥2.60, optimistic scenario ¥10.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Huafa Industrial Co Ltd Zhuhai stock forecast for 2026?
Our models put fair value at ¥5.30, about +150% upside versus a price of ¥2.12 (undervalued). Cautious scenario ¥2.60, optimistic scenario ¥10.37. The calculation is refreshed regularly with new filings.
What is the revenue of Huafa Industrial Co Ltd Zhuhai (600325)?
Huafa Industrial Co Ltd Zhuhai reported trailing-twelve-month revenue of about 64.3B CNY (latest available figure, as of Nov 8, 2026).
Does Huafa Industrial Co Ltd Zhuhai pay a dividend?
Huafa Industrial Co Ltd Zhuhai currently shows a dividend yield of 0.94% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Huafa Industrial Co Ltd Zhuhai (600325) and when is the ex-dividend date?
Huafa Industrial Co Ltd Zhuhai pays a dividend of ¥0.02 per share a year, a dividend yield of 0.9%. The last ex-dividend date was Sep 11, 2025. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What is the intrinsic value of Huafa Industrial Co Ltd Zhuhai (600325)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huafa Industrial Co Ltd Zhuhai it is ¥5.30 per share (as of Nov 8, 2026), against a price of ¥2.12. It is the blended result of 8 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Huafa Industrial Co Ltd Zhuhai stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 600325 trades below its calculated fair value: price ¥2.12, fair value ¥5.30, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600325?
No. The price is what the market pays today (¥2.12); the fair value is what the company's own numbers justify (¥5.30). For Huafa Industrial Co Ltd Zhuhai the two are ¥3.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huafa Industrial Co Ltd Zhuhai worth?
The market values Huafa Industrial Co Ltd Zhuhai at about 5.8B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥2.12; our models calculate a fair value of ¥5.30 per share.
What do the bullish and bearish scenarios say about 600325?
Our models span a range for Huafa Industrial Co Ltd Zhuhai: cautious scenario ¥2.60, base ¥5.30, optimistic ¥10.37 per share (as of Nov 8, 2026, price ¥2.12). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Huafa Industrial Co Ltd Zhuhai (600325)?
Balance-sheet figures for Huafa Industrial Co Ltd Zhuhai (as of Nov 8, 2026): return on equity −12.3%, debt of 9.54 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 600325 from its 52-week high?
Huafa Industrial Co Ltd Zhuhai trades at ¥2.12, about 58% below its 52-week high of ¥5.06 and 4% above the low of ¥2.03 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.30 is for.
Which stocks are comparable to Huafa Industrial Co Ltd Zhuhai?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huafa Industrial Co Ltd Zhuhai stock attractive at the current price?
The data as of Nov 8, 2026: price ¥2.12, calculated fair value ¥5.30 (+150%), Quality Score 38/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600325 calculated?
We run Huafa Industrial Co Ltd Zhuhai through 8 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥5.30 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Huafa Industrial Co Ltd Zhuhai currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huafa Industrial Co Ltd Zhuhai (600325)?
The closing price on Nov 6, 2026 was ¥2.12. Our model-based fair value is ¥5.30, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huafa Industrial Co Ltd Zhuhai right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (¥2.60). The market is more pessimistic than our downside scenario. The model range is unusually wide (¥2.60 to ¥10.37). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Huafa Industrial Co Ltd Zhuhai (600325) come from?
Earnings per share at Huafa Industrial Co Ltd Zhuhai grew +6.5 % a year from 2013 to 2024. Broken into its drivers: revenue per share +20.2 %, EBIT margin −5.0 %, tax rate −2.9 %, residual (interest, one-offs) −4.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Huafa Industrial Co Ltd Zhuhai
How large is the market capitalisation of Huafa Industrial Co Ltd Zhuhai (600325)?
The market capitalisation of Huafa Industrial Co Ltd Zhuhai is 5.8B CNY (≈ $875M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Huafa Industrial Co Ltd Zhuhai (600325)?
The price-to-sales ratio of Huafa Industrial Co Ltd Zhuhai is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Huafa Industrial Co Ltd Zhuhai (600325)?
Earnings per share at Huafa Industrial Co Ltd Zhuhai are ¥−4.90. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Huafa Industrial Co Ltd Zhuhai (600325)?
The dividend yield of Huafa Industrial Co Ltd Zhuhai is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Huafa Industrial Co Ltd Zhuhai (600325)?
The net margin of Huafa Industrial Co Ltd Zhuhai is −20.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huafa Industrial Co Ltd Zhuhai (600325)?
The return on equity (ROE) of Huafa Industrial Co Ltd Zhuhai is −12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huafa Industrial Co Ltd Zhuhai (600325)?
On an EBIT basis the return on assets of Huafa Industrial Co Ltd Zhuhai is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huafa Industrial Co Ltd Zhuhai (600325)?
The operating margin of Huafa Industrial Co Ltd Zhuhai is −8.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huafa Industrial Co Ltd Zhuhai (600325)?
Revenue at Huafa Industrial Co Ltd Zhuhai is growing −23.9% versus a year earlier (3y avg +11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Huafa Industrial Co Ltd Zhuhai (600325)?
Earnings per share at Huafa Industrial Co Ltd Zhuhai are growing −46.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Huafa Industrial Co Ltd Zhuhai (600325) generate?
The free cash flow of Huafa Industrial Co Ltd Zhuhai is 12.7B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Huafa Industrial Co Ltd Zhuhai (600325) carry?
The net debt of Huafa Industrial Co Ltd Zhuhai is 73.1B CNY (fiscal year 2025, ≈ 5.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Huafa Industrial Co Ltd Zhuhai in the live analysis
One click puts Huafa Industrial Co Ltd Zhuhai on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026