EN DE

Gansu Dunhuang Seed Group (600354) Fair Value & Analysis

Consumer Defensive · CN · Market cap 3.3B CNY

GD Gansu Dunhuang Seed Group 600354 · SHG
Price¥6.25
Fair Value¥1.88
Upside-69.9%
Quality73/100
Watch Gansu Dunhuang Seed Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 54/100
Evidence: Medium Range ¥1.41 – ¥2.35 Share as image

Fair value as of: Aug 9, 2026

From 23 valuation models · updated 2 days ago

Share price +26.3% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥2.35). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.88 ¥3.89 Fair Value ¥1.88 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.89 – ¥8.88 · fair‑value band ¥1.41 – ¥2.35 · the ¥6.25 price screens above the ¥1.88 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gansu Dunhuang Seed Group (600354) currently trades at ¥6.25, while our model-based Fair Value estimate is ¥1.88, implying the stock looks roughly 69.9% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gansu Dunhuang Seed Group generated revenue of 1.2B CNY at a net margin of 2.6%. Revenue grew 5.1% year over year. It earns a return on equity of 16.3%. The balance sheet holds a net cash position of 534M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥1.41 (bear case) to ¥2.35 (bull case); at ¥6.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -70%, 600354 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥9.59 ¥12.49 ¥16.26 80
Residual Income ¥1.05 ¥1.09 ¥1.13 76
Rev-Margin DCF ¥5.96 ¥7.39 ¥8.96 74
All 23 models by family
DCF Models
FCF DCF ¥9.38 ¥12.52 ¥16.77 38
Owner Earnings ¥3.19 ¥3.79 ¥4.61 31
5Y Revenue Exit ¥5.96 ¥7.25 ¥8.74 39
5Y EBITDA Exit ¥7.40 ¥9.79 ¥12.40 41
5Y P/E Exit ¥5.38 ¥6.22 ¥7.00 38
10Y Revenue Exit ¥7.16 ¥8.53 ¥10.09 36
10Y EBITDA Exit ¥8.10 ¥10.21 ¥12.69 37
10Y P/E Exit ¥6.87 ¥7.86 ¥8.86 35
Earnings-Based
Graham-Dodd ¥0.6100 ¥1.40 ¥1.80 54
PEG = 1.0 ¥0.2300 ¥0.3400 ¥0.4400 46
EPV ¥4.67 ¥5.13 ¥5.53 59
Multiples
P/E Multiple ¥1.41 ¥1.88 ¥2.35 63
P/S Multiple ¥1.14 ¥1.52 ¥1.90 58
P/B Multiple ¥1.14 ¥1.52 ¥1.90 55
EV/EBIT ¥7.17 ¥8.98 ¥10.80 53
EV/EBITDA ¥6.84 ¥8.54 ¥10.24 54
EV/Revenue ¥4.04 ¥5.03 ¥6.02 43
Asset-Based
NCAV (Graham) ¥0.6600 ¥0.8900 ¥1.33 50
Growth DCF
Growth DCF ¥9.59 ¥12.49 ¥16.26 80
Rev-Margin DCF ¥5.96 ¥7.39 ¥8.96 74
Economic Profit
Residual Income ¥1.05 ¥1.09 ¥1.13 76
ROIC Compounder ¥4.67 ¥5.13 ¥5.53 72
Growth Earnings
Growth-Adj P/E ¥1.06 ¥1.52 ¥1.97 68

Widest divergence: DCF Models (¥7.86) versus Asset-Based (¥0.8900). Highest evidence: Growth DCF (80).

Notify me when 600354 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) +5.1%
Net margin 2.6%
Return on equity 16.3%
Free cash flow 400M CNY FY2025
P/E ratio 89.8
More key figures
Operating margin 37.0%
EPS (TTM) ¥0.0600
EPS growth (YoY) -26.0%
Net cash 534M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 42

Profitability 32
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gansu Dunhuang Seed Group Co.,Ltd., together with its subsidiaries, engages in the seed, cotton, and food processing businesses in China and internationally.

Full company description

Gansu Dunhuang Seed Group Co.,Ltd., together with its subsidiaries, engages in the seed, cotton, and food processing businesses in China and internationally. The company is involved in the selection, production, processing, and sale crop seeds, such as pasture, sugar beets, oilseeds, cotton, rice, corn, wheat, cotton, and other crop seeds, as well as vegetables, fruits, and flower seeds; fertilizers and films; acquisition, processing, wholesale, and retail of agricultural and sideline products. It also provides agricultural base construction and management services; leasing and sale of agricultural machinery and equipment; imports crop seeds; produces, process, and sells tomato powder. In addition, the company offers horticultural design and construction activities; and designs, develops, produces, and sells plastic packaging products. Further, it provides lint, cotton linters, cottonseed, and other products; short velvet, cotton hull, and cotton yarn; and oysters, pastures, edible oils, sunflower seeds, gourd seeds, peppers, cumin, onions, dates, alfalfa, and dried fruits. Additionally, the company is involved in the cotton business agency, goods warehousing, and cargo transportation services; and cultivating, processing, and selling various condiments, food, food ingredients, and related products, including fruits and vegetables, edible plants, and seeds. Gansu Dunhuang Seed Group Co.,Ltd. was founded in 1998 and is based in Jiuquan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gansu Dunhuang Seed Group reported revenue of ¥1.2B in FY2025 versus ¥922M in FY2021, a compound +5.9%/yr. Reported net income was ¥47.3M in FY2025, compounding +51.2%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+0.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Revenue +5.9%/yr
FY21 ¥922M
FY22 ¥1.0B
FY23 ¥1.2B
FY24 ¥1.2B
FY25 ¥1.2B
Net income +51.2%/yr
FY21 ¥9.1M
FY22 ¥20.0M
FY23 ¥40.8M
FY24 ¥49.9M
FY25 ¥47.3M

600354 screens 70% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gansu Dunhuang Seed Group Fair Value". https://www.fairvalue-calculator.com/stock/600354

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 37% · Top 25%
Revenue growth 5% · Above median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 102.8× · Pricier than 75% of peers
P/B 4.64× · Pricier than 75% of peers
P/S (TTM) 2.73× · Pricier than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 9.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 26 · sector 20
PAST 65 · sector 17
HEALTH 92 · sector 94
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Gansu Dunhuang Seed Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gansu Dunhuang Seed Group (600354) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥1.88 versus a price of ¥6.25, about −70% (overvalued).
What is the fair value of 600354?
Our model-based fair value for Gansu Dunhuang Seed Group is ¥1.88 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥6.25.
What is the quality score of 600354?
Gansu Dunhuang Seed Group has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gansu Dunhuang Seed Group (600354)?
Gansu Dunhuang Seed Group reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600354?
The net profit margin of Gansu Dunhuang Seed Group is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gansu Dunhuang Seed Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.