EN DE

Shandong Homey Aquatic Development Co (600467) Fair Value & Analysis

Consumer Defensive · CN · Market cap 3.3B CNY

SH Shandong Homey Aquatic Development Co 600467 · SHG
Price¥2.28
Fair Value¥0.5657
Upside-75.2%
Quality47/100
Watch Shandong Homey Aquatic Development Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.9% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 24/100
Evidence: Medium Range ¥0.3421 – ¥0.7104 Share as image

Fair value as of: Aug 8, 2026

From 12 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥0.4300 to ¥0.5657 (+31.6%) since Jul 11, 2026. Share price +11.2% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.7104). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.3421 to ¥0.7104) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥3.26 ¥1.38 Fair Value ¥0.5657 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥1.38 – ¥3.26 · fair‑value band ¥0.3421 – ¥0.7104 · the ¥2.28 price screens above the ¥0.5657 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Homey Aquatic Development Co (600467) currently trades at ¥2.28, while our model-based Fair Value estimate is ¥0.5657, implying the stock looks roughly 75.2% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shandong Homey Aquatic Development Co generated revenue of 1.1B CNY at a net margin of 2.9%. Revenue grew 20.0% year over year. It earns a return on equity of 1.0%. Net debt stands at 2.1B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥0.3421 (bear case) to ¥0.7104 (bull case); at ¥2.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -75%, 600467 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥1.57 ¥1.44 ¥1.02 76
ROIC Compounder ¥1.10 ¥1.26 ¥1.40 72
Growth-Adj P/E ¥0.2300 ¥0.3300 ¥0.4300 68
All 12 models by family
Earnings-Based
Graham-Dodd ¥0.1400 ¥0.2800 ¥0.3500 54
EPV ¥1.10 ¥1.26 ¥1.40 59
Multiples
P/E Multiple ¥0.3200 ¥0.4300 ¥0.5400 63
P/S Multiple ¥0.2600 ¥0.3500 ¥0.4300 58
P/B Multiple ¥0.2600 ¥0.3500 ¥0.4300 55
EV/EBIT ¥1.66 ¥2.18 ¥2.71 53
EV/EBITDA ¥2.80 ¥3.70 ¥4.61 54
EV/Revenue ¥0.8500 ¥1.17 ¥1.50 43
Asset-Based
NCAV (Graham) ¥1.17 ¥1.57 ¥2.34 50
Economic Profit
Residual Income ¥1.57 ¥1.44 ¥1.02 76
ROIC Compounder ¥1.10 ¥1.26 ¥1.40 72
Growth Earnings
Growth-Adj P/E ¥0.2300 ¥0.3300 ¥0.4300 68

Widest divergence: Asset-Based (¥1.57) versus Earnings-Based (¥0.2800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) +20.0%
Net margin 2.9%
Return on equity 1.0%
Free cash flow −1.2M CNY FY2025
P/E ratio 109.5
More key figures
Operating margin 15.2%
EPS (TTM) ¥0.0200
Dividend yield 0.3%
EPS growth (YoY) +25.0%
Net debt 2.1B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 41

Profitability 14
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Homey Aquatic Development Co.,Ltd. operates in marine food industry in China and internationally. It offers kelp, seaweed, shellfish, fish, shrimp, jellyfish, and other products, as well as fresh and freeze-dried sea cucumber, frozen sea cucumber, ready-to-eat sea cucumber, and light-dried sea cucumber products; and sea cucumber health products, …

Full company description

Shandong Homey Aquatic Development Co.,Ltd. operates in marine food industry in China and internationally. It offers kelp, seaweed, shellfish, fish, shrimp, jellyfish, and other products, as well as fresh and freeze-dried sea cucumber, frozen sea cucumber, ready-to-eat sea cucumber, and light-dried sea cucumber products; and sea cucumber health products, such as capsules, sea cucumber mucopolysaccharide granules, sea cucumber oral liquid, sea cucumber and American ginseng oral liquid, sea cucumber puree, and liquid sea cucumber products. The company also provides functional marine food, marine health products and medicines. In addition, it sells its products through e-commerce platforms and TV shopping channels. The company was founded in 1993 and is headquartered in Rongcheng, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Homey Aquatic Development Co reported revenue of ¥1.1B in FY2025 versus ¥1.3B in FY2021, a compound −4.3%/yr. Reported net income was ¥29.9M in FY2025, compounding −18.0%/yr from FY2021.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B CNY
Avg. growth/yr (3Y)
+4.1%
Avg. growth/yr (5Y)
+2.9%
Avg. growth/yr (23Y)
+8.3%
Revenue −4.3%/yr
FY21 ¥1.3B
FY22 ¥1.2B
FY23 ¥1.6B
FY24 ¥1.4B
FY25 ¥1.1B
Net income −18.0%/yr
FY21 ¥66.2M
FY22 ¥59.6M
FY23 ¥49.4M
FY24 ¥43.4M
FY25 ¥29.9M

600467 screens 75% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Homey Aquatic Development Co Fair Value". https://www.fairvalue-calculator.com/stock/600467

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 20% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 114.0× · Pricier than 75% of peers
P/B 0.97× · Pricier than median
P/S (TTM) 3.05× · Pricier than 75% of peers
EV/EBITDA 9.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 100 · sector 21
PAST 4 · sector 17
HEALTH 96 · sector 94
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Shandong Homey Aquatic Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Homey Aquatic Development Co (600467) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥0.5657 versus a price of ¥2.28, about −75% (overvalued).
What is the fair value of 600467?
Our model-based fair value for Shandong Homey Aquatic Development Co is ¥0.5657 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥2.28.
What is the quality score of 600467?
Shandong Homey Aquatic Development Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Homey Aquatic Development Co (600467)?
Shandong Homey Aquatic Development Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600467?
The net profit margin of Shandong Homey Aquatic Development Co is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Shandong Homey Aquatic Development Co pay a dividend?
Shandong Homey Aquatic Development Co currently shows a dividend yield of about 0.28% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Homey Aquatic Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.