EN DE

Hangxiao Steel Structure Co (600477) Fair Value & Analysis

Industrials · CN · Market cap 5.7B CNY

HS Hangxiao Steel Structure Co 600477 · SHG
Price¥2.40
Fair Value¥0.9500
Upside-60.4%
Quality38/100
Watch Hangxiao Steel Structure Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.3% net margin
Low debt · negative free cash flow
1.73% dividend yield
Trails peers (3/13)
Narrow moat 21/100
Evidence: High Range ¥0.7800 – ¥1.05 Share as image

Fair value as of: Aug 8, 2026

From 15 valuation models · updated 2 days ago

Share price +6.2% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.05). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.23 ¥2.14 Fair Value ¥0.9500 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥2.14 – ¥6.23 · fair‑value band ¥0.7800 – ¥1.05 · the ¥2.40 price screens above the ¥0.9500 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangxiao Steel Structure Co (600477) currently trades at ¥2.40, while our model-based Fair Value estimate is ¥0.9500, implying the stock looks roughly 60.4% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hangxiao Steel Structure Co generated revenue of 7.1B CNY at a net margin of 1.6%. Revenue declined 32.1% year over year. It earns a return on equity of 1.9%. Net debt stands at 4.0B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥0.7800 (bear case) to ¥1.05 (bull case); at ¥2.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -60%, 600477 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥1.47 ¥1.40 ¥1.10 76
ROIC Compounder ¥0.8200 ¥0.9900 ¥1.13 72
Growth-Adj P/E ¥0.6700 ¥0.9500 ¥1.24 68
All 15 models by family
DCF Models
Owner Earnings ¥0.9300 ¥1.58 ¥2.56 31
Earnings-Based
Graham-Dodd ¥0.3400 ¥1.16 ¥1.56 54
Lynch FV ¥0.2700 ¥0.3800 ¥0.5000 50
PEG = 1.0 ¥0.2700 ¥0.3800 ¥0.5000 46
EPV ¥0.8200 ¥0.9900 ¥1.13 59
Multiples
P/E Multiple ¥0.7800 ¥1.04 ¥1.29 63
P/S Multiple ¥0.6300 ¥0.8400 ¥1.05 58
P/B Multiple ¥0.6300 ¥0.8400 ¥1.05 55
EV/EBIT ¥1.40 ¥1.93 ¥2.46 53
EV/EBITDA ¥2.35 ¥3.20 ¥4.05 54
EV/Revenue ¥0.9400 ¥1.43 ¥1.92 43
Asset-Based
NCAV (Graham) ¥1.05 ¥1.41 ¥2.11 50
Economic Profit
Residual Income ¥1.47 ¥1.40 ¥1.10 76
ROIC Compounder ¥0.8200 ¥0.9900 ¥1.13 72
Growth Earnings
Growth-Adj P/E ¥0.6700 ¥0.9500 ¥1.24 68

Widest divergence: DCF Models (¥1.58) versus Earnings-Based (¥0.3800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.8B CNY
Revenue growth (YoY) -20.0%
Net margin 1.3%
Return on equity 1.4%
Free cash flow −571M CNY FY2025
P/E ratio 60.0
More key figures
Operating margin 4.9%
EPS (TTM) ¥0.0400
Dividend yield 1.7%
EPS growth (YoY) -57.1%
Net debt 4.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 35 · Market factors (momentum, volatility) 26

Profitability 21
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangxiao Steel Structure Co., Ltd., together with its subsidiaries, engages in the steel structure business in China and internationally. It offers steel structural components and building panels; and integrated buildings system solutions, including technical consulting, engineering design, scheme customization, manufacturing, and installation.

Full company description

Hangxiao Steel Structure Co., Ltd., together with its subsidiaries, engages in the steel structure business in China and internationally. It offers steel structural components and building panels; and integrated buildings system solutions, including technical consulting, engineering design, scheme customization, manufacturing, and installation. The company also provides prefabricated building EPC general contracting services for multi-story and high-rise steel structure buildings, light steel structures, spatial steel structure buildings, and steel structure residences; and architectural design. In addition, it is involved in steel trading; wholesale and retail of building materials; IoT technology research and development and services; hotel and property management; manufacturing and sale of photovoltaic equipment and components; and construction labor subcontracting. The company's products are used in office buildings, large factories, residences, hospitals, schools, stadiums, convention centers, high-speed railway stations, airports, roads and bridges, and other fields. It exports its products. The company was formerly known as Zhe jiang Hang xiao Steel Structure Co., Ltd and changed its name to Hangxiao Steel Structure Co., Ltd. in December 2014. Hangxiao Steel Structure Co., Ltd. was founded in 1985 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangxiao Steel Structure Co reported revenue of ¥7.1B in FY2025 versus ¥9.6B in FY2021, a compound −7.2%/yr. Reported net income was ¥116M in FY2025, compounding −27.1%/yr from FY2021.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.1B CNY
Avg. growth/yr (3Y)
−6.0%
Avg. growth/yr (5Y)
+3.7%
Avg. growth/yr (24Y)
+18.9%
Revenue −7.2%/yr
FY21 ¥9.6B
FY22 ¥9.9B
FY23 ¥10.8B
FY24 ¥7.9B
FY25 ¥7.1B
Net income −27.1%/yr
FY21 ¥412M
FY22 ¥268M
FY23 ¥294M
FY24 ¥169M
FY25 ¥116M

600477 screens 60% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangxiao Steel Structure Co Fair Value". https://www.fairvalue-calculator.com/stock/600477

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 60.0× · Pricier than 75% of peers
P/B 1.14× · Cheaper than median
P/S (TTM) 0.84× · Pricier than median
EV/EBITDA 12.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 18
PAST 5 · sector 26
HEALTH 92 · sector 94
DIVIDEND 35 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Hangxiao Steel Structure Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangxiao Steel Structure Co (600477) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥0.9500 versus a price of ¥2.40, about −60% (overvalued).
What is the fair value of 600477?
Our model-based fair value for Hangxiao Steel Structure Co is ¥0.9500 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥2.40.
What is the quality score of 600477?
Hangxiao Steel Structure Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangxiao Steel Structure Co (600477)?
Hangxiao Steel Structure Co reported trailing-twelve-month revenue of about 7.1B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600477?
The net profit margin of Hangxiao Steel Structure Co is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangxiao Steel Structure Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.