EN DE

Guizhou Guihang Automotive Components Co (600523) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 4.6B CNY

GG Guizhou Guihang Automotive Components Co 600523 · SHG
Price¥11.28
Fair Value¥6.41
Upside-43.2%
Quality54/100
Watch Guizhou Guihang Automotive Components Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
1.27% dividend yield
Trails peers (4/14)
Narrow moat 35/100
Evidence: High Range ¥5.60 – ¥6.46 Share as image

Fair value as of: Aug 9, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥6.63 to ¥6.41 (−3.3%) since Jul 11, 2026. Share price +5.2% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥27.26 ¥8.69 Fair Value ¥6.41 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥8.69 – ¥27.26 · fair‑value band ¥5.60 – ¥6.46 · the ¥11.28 price screens above the ¥6.41 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guizhou Guihang Automotive Components Co (600523) currently trades at ¥11.28, while our model-based Fair Value estimate is ¥6.41, implying the stock looks roughly 43.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guizhou Guihang Automotive Components Co generated revenue of 2.5B CNY at a net margin of 7.8%. Revenue grew 0.7% year over year. It earns a return on equity of 6.3%. The balance sheet holds a net cash position of 341M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥5.60 (bear case) to ¥6.46 (bull case); at ¥11.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -43%, 600523 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.45 ¥1.66 ¥1.95 80
Residual Income ¥6.15 ¥6.30 ¥6.27 76
ROIC Compounder ¥2.14 ¥2.33 ¥2.50 72
All 24 models by family
DCF Models
FCF DCF ¥1.44 ¥1.67 ¥2.00 38
Owner Earnings ¥5.74 ¥7.95 ¥11.05 31
5Y Revenue Exit ¥1.92 ¥2.59 ¥3.44 39
5Y EBITDA Exit ¥3.18 ¥4.88 ¥6.83 41
5Y P/E Exit ¥5.47 ¥9.04 ¥12.71 38
10Y Revenue Exit ¥1.69 ¥2.25 ¥2.98 36
10Y EBITDA Exit ¥2.51 ¥3.78 ¥5.44 37
10Y P/E Exit ¥3.92 ¥6.56 ¥9.71 35
Earnings-Based
Graham-Dodd ¥3.24 ¥8.61 ¥11.25 54
PEG = 1.0 ¥1.66 ¥2.38 ¥3.09 46
EPV ¥2.14 ¥2.33 ¥2.50 59
Dividend Discount
Gordon GGM ¥1.16 ¥2.31 ¥3.50 70
DDM Multi-Stage ¥1.16 ¥1.77 ¥2.39 61
Multiples
P/E Multiple ¥7.86 ¥10.48 ¥13.10 63
P/S Multiple ¥5.60 ¥7.46 ¥9.33 58
P/B Multiple ¥6.07 ¥8.10 ¥10.12 55
EV/EBIT ¥2.93 ¥3.60 ¥4.27 53
EV/EBITDA ¥4.65 ¥5.89 ¥7.13 54
EV/Revenue ¥2.28 ¥2.86 ¥3.44 43
Asset-Based
NCAV (Graham) ¥3.96 ¥5.31 ¥7.93 50
Growth DCF
Growth DCF ¥1.45 ¥1.66 ¥1.95 80
Economic Profit
Residual Income ¥6.15 ¥6.30 ¥6.27 76
ROIC Compounder ¥2.14 ¥2.33 ¥2.50 72
Growth Earnings
Growth-Adj P/E ¥6.15 ¥8.78 ¥11.42 68

Widest divergence: Growth Earnings (¥8.78) versus Growth DCF (¥1.66). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.5B CNY
Revenue growth (YoY) +0.7%
Net margin 7.8%
Return on equity 6.3%
Free cash flow 19.9M CNY FY2025
P/E ratio 23.5
More key figures
Operating margin 5.8%
EPS (TTM) ¥0.4800
Dividend yield 1.3%
Net cash 341M CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 33

Profitability 35
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guizhou Guihang Automotive Components Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of automotive parts in China and internationally.

Full company description

Guizhou Guihang Automotive Components Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of automotive parts in China and internationally. The company offers aluminum water radiators, oil coolers, intercoolers, blower heater assemblies, and CPU radiators; car air, filter elements, oil and fuel filters; heaters, and condensers, evaporators, and other products. It also provides electric wipers and window regulators; combination switches, power window switches, and other switches; door lock mechanisms; lock cylinder assemblies, ignition switches, door handles, and fuel filler caps/holders. In addition, the company offers aviation products, including electric regulating valves; electromagnetic valves of air conditioning systems; fuel systems, and liquid cooling systems manual valves; electric mechanisms; control components of engines and control systems; aviation seals; and electrical, electronic, and mechanical product manufacturing, aviation electrical switches, control devices, and other products. The company serves vehicle manufacturers. Guizhou Guihang Automotive Components Co.,Ltd was founded in 1999 and is headquartered in Guiyang City, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guizhou Guihang Automotive Components Co reported revenue of ¥2.5B in FY2025 versus ¥2.4B in FY2021, a compound +1.2%/yr. Reported net income was ¥193M in FY2025, compounding +5.9%/yr from FY2021.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.5B CNY
Latest YoY
+5.6%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (27Y)
+7.8%
Revenue +1.2%/yr
FY21 ¥2.4B
FY22 ¥2.2B
FY23 ¥2.3B
FY24 ¥2.4B
FY25 ¥2.5B
Net income +5.9%/yr
FY21 ¥153M
FY22 ¥123M
FY23 ¥164M
FY24 ¥178M
FY25 ¥193M

600523 screens 43% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guizhou Guihang Automotive Components Co Fair Value". https://www.fairvalue-calculator.com/stock/600523

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 23.5× · Pricier than median
P/B 1.42× · Cheaper than median
P/S (TTM) 1.81× · Pricier than median
P/FCF 34.0× · Pricier than 75% of peers
EV/EBITDA 24.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 4 · sector 23
PAST 25 · sector 26
HEALTH 100 · sector 95
DIVIDEND 25 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Guizhou Guihang Automotive Components Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guizhou Guihang Automotive Components Co (600523) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥6.41 versus a price of ¥11.28, about −43% (overvalued).
What is the fair value of 600523?
Our model-based fair value for Guizhou Guihang Automotive Components Co is ¥6.41 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥11.28.
What is the quality score of 600523?
Guizhou Guihang Automotive Components Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guizhou Guihang Automotive Components Co (600523)?
Guizhou Guihang Automotive Components Co reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600523?
The net profit margin of Guizhou Guihang Automotive Components Co is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Guizhou Guihang Automotive Components Co pay a dividend?
Guizhou Guihang Automotive Components Co currently shows a dividend yield of about 1.32% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guizhou Guihang Automotive Components Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.