EN DE

Heilongjiang Agriculture Company (600598) Fair Value & Analysis

Consumer Defensive · CN · Market cap 21.4B CNY

HA Heilongjiang Agriculture Company 600598 · SHG
Price¥12.06
Fair Value¥10.65
Upside-11.7%
Quality75/100
Watch Heilongjiang Agriculture Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 22.7% net margin
Low debt · generates free cash flow
4.51% dividend yield
Mixed vs. peers (8/14)
Wide moat 72/100
Evidence: High Range ¥7.16 – ¥13.28 Share as image

Fair value as of: Aug 9, 2026

From 25 valuation models · updated yesterday

Share price +2.6% over the past month.

A strong business, but screening 12% overvalued on our models.

What matters now

  • A fairly wide model range (¥7.16 to ¥13.28) leaves room in how you read the outcome.
  • Our model range runs from ¥7.16 (bear) to ¥13.28 (bull), base ¥10.65. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 75/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥18.98 ¥10.69 Fair Value ¥10.65 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥10.69 – ¥18.98 · fair‑value band ¥7.16 – ¥13.28 · the ¥12.06 price screens above the ¥10.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Heilongjiang Agriculture Company (600598) currently trades at ¥12.06, while our model-based Fair Value estimate is ¥10.65, implying the stock looks roughly 11.7% overvalued today. The Quality Score stands at 75/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Heilongjiang Agriculture Company generated revenue of 5.3B CNY at a net margin of 22.7%. Revenue grew 9.5% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of 190M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥7.16 (bear case) to ¥13.28 (bull case); at ¥12.06, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -12%, 600598 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.41 ¥10.30 ¥14.23 80
Residual Income ¥4.46 ¥5.43 ¥10.01 76
Rev-Margin DCF ¥4.53 ¥6.28 ¥8.20 74
All 25 models by family
DCF Models
FCF DCF ¥7.19 ¥10.29 ¥14.70 38
Owner Earnings ¥7.94 ¥11.36 ¥16.22 31
5Y Revenue Exit ¥4.53 ¥6.17 ¥8.13 39
5Y EBITDA Exit ¥7.02 ¥10.58 ¥14.53 41
5Y P/E Exit ¥8.44 ¥13.10 ¥17.73 38
10Y Revenue Exit ¥5.38 ¥7.02 ¥8.96 36
10Y EBITDA Exit ¥7.02 ¥10.00 ¥13.61 37
10Y P/E Exit ¥7.90 ¥11.70 ¥15.94 35
Earnings-Based
Graham-Dodd ¥4.46 ¥10.26 ¥13.17 54
PEG = 1.0 ¥1.72 ¥2.46 ¥3.20 46
EPV ¥5.43 ¥6.31 ¥7.09 59
Dividend Discount
Gordon GGM ¥5.05 ¥8.45 ¥12.47 70
DDM Multi-Stage ¥5.05 ¥7.43 ¥10.07 61
Multiples
P/E Multiple ¥10.33 ¥13.78 ¥17.22 63
P/S Multiple ¥3.53 ¥4.71 ¥5.88 58
P/B Multiple ¥8.36 ¥11.15 ¥13.94 55
EV/EBIT ¥8.02 ¥10.65 ¥13.29 53
EV/EBITDA ¥7.89 ¥10.49 ¥13.08 54
EV/Revenue ¥3.20 ¥4.52 ¥5.85 43
Asset-Based
NCAV (Graham) ¥2.25 ¥3.02 ¥4.50 50
Growth DCF
Growth DCF ¥7.41 ¥10.30 ¥14.23 80
Rev-Margin DCF ¥4.53 ¥6.28 ¥8.20 74
Economic Profit
Residual Income ¥4.46 ¥5.43 ¥10.01 76
ROIC Compounder ¥5.55 ¥6.79 ¥8.20 72
Growth Earnings
Growth-Adj P/E ¥7.77 ¥11.10 ¥14.44 68

Widest divergence: Growth Earnings (¥11.10) versus Asset-Based (¥3.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.3B CNY
Revenue growth (YoY) +9.5%
Net margin 22.7%
Return on equity 14.6%
Free cash flow 1.2B CNY FY2025
P/E ratio 20.9
More key figures
Operating margin 52.6%
EPS (TTM) ¥0.6800
Dividend yield 3.9%
EPS growth (YoY) +7.9%
Net cash 190M CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 72 · Market factors (momentum, volatility) 33

Profitability 60
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Heilongjiang Agriculture Company Limited engages in the contracting and management of cultivated land in China. The company offers rice, corn, soybean, and other agricultural products; and oilseeds products.

Full company description

Heilongjiang Agriculture Company Limited engages in the contracting and management of cultivated land in China. The company offers rice, corn, soybean, and other agricultural products; and oilseeds products. It is also involved in real estate development and management; food production; grain procurement; agricultural technology development, technology consulting, and technical services and technology transfer; and manufacturing and sale of fertilizers. In addition, the company provides information processing and storage support; warehousing services; and livestock breeding services. The company was founded in 1998 and is based in Harbin, China. Heilongjiang Agriculture Company Limited operates as a subsidiary of Beidahuang Land Reclamation Group Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Heilongjiang Agriculture Company reported revenue of ¥5.2B in FY2025 versus ¥3.6B in FY2021, a compound +9.6%/yr. Reported net income was ¥1.2B in FY2025, compounding +10.9%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.2B CNY
Latest YoY
−2.1%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+10.0%
Avg. growth/yr (27Y)
+3.8%
Revenue +9.6%/yr
FY21 ¥3.6B
FY22 ¥4.3B
FY23 ¥5.0B
FY24 ¥5.3B
FY25 ¥5.2B
Net income +10.9%/yr
FY21 ¥770M
FY22 ¥975M
FY23 ¥1.1B
FY24 ¥1.1B
FY25 ¥1.2B

600598 screens 12% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Heilongjiang Agriculture Company Fair Value". https://www.fairvalue-calculator.com/stock/600598

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −12% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 4.5% · Top 25%

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 17.7× · Pricier than median
P/B 2.68× · Pricier than 75% of peers
P/S (TTM) 4.03× · Pricier than 75% of peers
P/FCF 2.7× · Pricier than median
EV/EBITDA 14.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 26
FUTURE 48 · sector 21
PAST 59 · sector 17
HEALTH 100 · sector 94
DIVIDEND 90 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Heilongjiang Agriculture Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Heilongjiang Agriculture Company (600598) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥10.65 versus a price of ¥12.06, about −12% (overvalued).
What is the fair value of 600598?
Our model-based fair value for Heilongjiang Agriculture Company is ¥10.65 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥12.06.
What is the quality score of 600598?
Heilongjiang Agriculture Company has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Heilongjiang Agriculture Company (600598)?
Heilongjiang Agriculture Company reported trailing-twelve-month revenue of about 5.3B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600598?
The net profit margin of Heilongjiang Agriculture Company is about 22.7%, meaning it keeps roughly 22.7% of revenue as net income. Based on the latest reported figures.
Does Heilongjiang Agriculture Company pay a dividend?
Heilongjiang Agriculture Company currently shows a dividend yield of about 3.85% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Heilongjiang Agriculture Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.