EN DE

Shanghai Jiao Yun Group (600676) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 7.2B CNY

SJ Shanghai Jiao Yun Group 600676 · SHG
Price¥7.00
Fair Value¥11.20
Upside+60.0%
Quality54/100
Watch Shanghai Jiao Yun Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 10/100
Evidence: Low Range ¥9.11 – ¥13.29 Share as image

Fair value as of: Aug 9, 2026

From 7 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥5.63 to ¥11.20 (+98.9%) since Jul 24, 2026. Share price +1.0% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥9.11). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥9.83 ¥2.69 Fair Value ¥11.20 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥2.69 – ¥9.83 · fair‑value band ¥9.11 – ¥13.29 · the ¥7.00 price screens below the ¥11.20 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Jiao Yun Group (600676) currently trades at ¥7.00, while our model-based Fair Value estimate is ¥11.20, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Shanghai Jiao Yun Group generated revenue of 4.1B CNY at a net margin of -8.2%. Revenue declined 19.3% year over year. It earns a return on equity of -6.8%. The balance sheet holds a net cash position of 2.2B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥9.11 (bear case) to ¥13.29 (bull case); at ¥7.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 59% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 60%, 600676 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.03 ¥7.46 ¥9.46 80
Rev-Margin DCF ¥5.60 ¥7.10 ¥8.85 74
NCAV (Graham) ¥2.35 ¥3.15 ¥4.70 50
All 7 models by family
DCF Models
FCF DCF ¥6.00 ¥7.65 ¥10.12 38
5Y Revenue Exit ¥5.60 ¥7.09 ¥8.99 39
10Y Revenue Exit ¥5.65 ¥7.03 ¥8.90 36
Multiples
EV/Revenue ¥5.49 ¥6.54 ¥7.59 43
Asset-Based
NCAV (Graham) ¥2.35 ¥3.15 ¥4.70 50
Growth DCF
Growth DCF ¥6.03 ¥7.46 ¥9.46 80
Rev-Margin DCF ¥5.60 ¥7.10 ¥8.85 74

Widest divergence: Growth DCF (¥7.10) versus Asset-Based (¥3.15). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.1B CNY
Revenue growth (YoY) -19.3%
Net margin -8.2%
Return on equity -6.8%
Free cash flow 277M CNY FY2025
Operating margin -8.0%
More key figures
EPS (TTM) ¥-0.3300
EPS growth (YoY) -66.9%
Net cash 2.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 45

Profitability 9
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Jiao Yun Group Co., Ltd. manufactures and sells auto parts in China. It offers road freight and logistics, road passenger transport, tourism, warehousing, agency, and automobile sales and after-sales services. The company also provides electric vehicle charging and automobile inspection services.

Full company description

Shanghai Jiao Yun Group Co., Ltd. manufactures and sells auto parts in China. It offers road freight and logistics, road passenger transport, tourism, warehousing, agency, and automobile sales and after-sales services. The company also provides electric vehicle charging and automobile inspection services. In addition, it engages in electric vehicle charging infrastructure operation. Shanghai Jiao Yun Group Co., Ltd. was founded in 1993 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Jiao Yun Group reported revenue of ¥4.3B in FY2025 versus ¥7.5B in FY2021, a compound −12.8%/yr. Reported net income was −¥330M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.3B CNY
Latest YoY
−2.0%
Avg. growth/yr (3Y)
−10.3%
Avg. growth/yr (5Y)
−11.0%
Avg. growth/yr (35Y)
+11.4%
Revenue −12.8%/yr
FY21 ¥7.5B
FY22 ¥6.0B
FY23 ¥5.2B
FY24 ¥4.4B
FY25 ¥4.3B
Net income
FY21 ¥11.7M
FY22 ¥28.6M
FY23 ¥9.2M
FY24 −¥391M
FY25 −¥330M

Watch 600676: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Jiao Yun Group Fair Value". https://www.fairvalue-calculator.com/stock/600676

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +60% · Top 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -19% · Bottom 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than 75% of peers
P/FCF 3.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 23
PAST 0 · sector 26
HEALTH 100 · sector 95
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Shanghai Jiao Yun Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Jiao Yun Group (600676) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥11.20 versus a price of ¥7.00, about +60% (undervalued).
What is the fair value of 600676?
Our model-based fair value for Shanghai Jiao Yun Group is ¥11.20 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥7.00.
What is the quality score of 600676?
Shanghai Jiao Yun Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Jiao Yun Group (600676)?
Shanghai Jiao Yun Group reported trailing-twelve-month revenue of about 4.1B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600676?
The net profit margin of Shanghai Jiao Yun Group is about -8.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Jiao Yun Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.