EN DE

Bestsun Energy Co (600681) Fair Value & Analysis

Utilities · CN · Market cap 4.6B CNY

BE Bestsun Energy Co 600681 · SHG
Price¥3.42
Fair Value¥4.42
Upside+29.2%
Quality56/100
Watch Bestsun Energy Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
4.39% dividend yield
Ranks above peers (9/14)
Narrow moat 34/100
Evidence: High Range ¥3.32 – ¥5.53 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥3.18 to ¥4.42 (+38.9%) since Jul 11, 2026. Share price +3.3% over the past month.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ¥3.32 (bear) to ¥5.53 (bull), base ¥4.42. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.73 ¥3.15 Fair Value ¥4.42 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.15 – ¥5.73 · fair‑value band ¥3.32 – ¥5.53 · the ¥3.42 price screens below the ¥4.42 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bestsun Energy Co (600681) currently trades at ¥3.42, while our model-based Fair Value estimate is ¥4.42, implying the stock looks roughly 29.2% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bestsun Energy Co generated revenue of 5.0B CNY at a net margin of 4.9%. Revenue declined 7.9% year over year. It earns a return on equity of 6.5%. Net debt stands at 1.2B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥3.32 (bear case) to ¥5.53 (bull case); at ¥3.42, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -19% fair-value upside, at 29%, 600681 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.16 ¥6.05 ¥10.71 80
Residual Income ¥2.12 ¥2.23 ¥2.31 76
Rev-Margin DCF ¥4.04 ¥7.53 ¥14.81 74
All 26 models by family
DCF Models
FCF DCF ¥3.36 ¥5.20 ¥10.95 38
Owner Earnings ¥3.99 ¥8.90 ¥18.83 31
5Y Revenue Exit ¥3.64 ¥6.58 ¥12.75 39
5Y EBITDA Exit ¥4.08 ¥7.48 ¥14.15 41
5Y P/E Exit ¥2.69 ¥5.81 ¥10.02 38
10Y Revenue Exit ¥3.46 ¥8.20 ¥11.38 36
10Y EBITDA Exit ¥3.93 ¥9.14 ¥18.32 37
10Y P/E Exit ¥2.93 ¥6.20 ¥11.47 35
Earnings-Based
Graham-Dodd ¥1.20 ¥8.39 ¥11.77 54
Lynch FV ¥4.33 ¥6.19 ¥8.05 50
PEG = 1.0 ¥4.33 ¥6.19 ¥8.05 46
EPV ¥2.49 ¥2.90 ¥3.24 59
Dividend Discount
Gordon GGM ¥2.51 ¥5.00 ¥7.57 70
DDM Multi-Stage ¥2.51 ¥4.32 ¥5.28 61
Multiples
P/E Multiple ¥2.39 ¥3.18 ¥3.98 63
P/S Multiple ¥2.26 ¥3.01 ¥3.76 58
P/B Multiple ¥2.26 ¥3.01 ¥3.76 55
EV/EBIT ¥4.19 ¥5.60 ¥7.01 53
EV/EBITDA ¥4.23 ¥5.65 ¥7.08 54
EV/Revenue ¥3.38 ¥4.84 ¥6.31 43
Asset-Based
NCAV (Graham) ¥1.33 ¥1.78 ¥2.66 50
Growth DCF
Growth DCF ¥3.16 ¥6.05 ¥10.71 80
Rev-Margin DCF ¥4.04 ¥7.53 ¥14.81 74
Economic Profit
Residual Income ¥2.12 ¥2.23 ¥2.31 76
ROIC Compounder ¥2.49 ¥3.27 ¥4.24 72
Growth Earnings
Growth-Adj P/E ¥5.42 ¥7.74 ¥10.06 68

Widest divergence: Growth Earnings (¥7.74) versus Asset-Based (¥1.78). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.0B CNY
Revenue growth (YoY) -7.9%
Net margin 4.9%
Return on equity 6.5%
Free cash flow 288M CNY FY2025
P/E ratio 18.0
More key figures
Operating margin 10.1%
EPS (TTM) ¥0.1900
Dividend yield 4.4%
EPS growth (YoY) +7.6%
Net debt 1.2B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 35

Profitability 31
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bestsun Energy Co., Ltd. engages in the city gas business in China. The company involved in sale of city pipeline gas and gas appliances; and provides gas engineering installation services.

Full company description

Bestsun Energy Co., Ltd. engages in the city gas business in China. The company involved in sale of city pipeline gas and gas appliances; and provides gas engineering installation services. It also engages in business management, project investment, instrumentation, material trade, dangerous goods transportation, building installation, and energy distribution activities. In addition, the company involved in the LNG production and sales, refined oil sales, and production and supply of electricity, heat, and water; as well as in the scientific research and technical service industry. The company was formerly known as Wuhan Winowner Group Co., Ltd. and changed its name to Bestsun Energy Co., Ltd. in August 2004. Bestsun Energy Co., Ltd. was founded in 1992 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bestsun Energy Co reported revenue of ¥5.2B in FY2025 versus ¥4.6B in FY2021, a compound +3.0%/yr. Reported net income was ¥237M in FY2025, compounding −18.5%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.2B CNY
Latest YoY
+2.3%
Avg. growth/yr (3Y)
+1.3%
Avg. growth/yr (5Y)
+3.9%
Avg. growth/yr (35Y)
+14.0%
Revenue +3.0%/yr
FY21 ¥4.6B
FY22 ¥5.0B
FY23 ¥5.2B
FY24 ¥5.1B
FY25 ¥5.2B
Net income −18.5%/yr
FY21 ¥537M
FY22 ¥391M
FY23 ¥368M
FY24 ¥319M
FY25 ¥237M

Watch 600681: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bestsun Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/600681

Peer Group

Utilities - Regulated Gas · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside +29% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 4% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -8% · Below median
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 18.0× · Pricier than median
P/B 1.29× · Cheaper than median
P/S (TTM) 0.91× · Cheaper than median
P/FCF 2.4× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 22
FUTURE 0 · sector 0
PAST 26 · sector 34
HEALTH 92 · sector 85
DIVIDEND 88 · sector 67

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €28.84 €35.80 +24%
Atmos Energy Corporation ATO $177.68 $85.67 -52%
NiSource Inc NI $47.07 $28.59 -39%
Uniper SE UN0 €42.80 €49.13 +15%
The Hong Kong and China Gas Company 0003 HK$7.03 HK$5.08 -28%
Italgas S.p.A IG €9.98 €8.11 -19%
GAIL (India) Limited GAIL ₹171.71 ₹147.74 -14%
Adani Total Gas Limited ATGL ₹723.90 ₹101.36 -86%
ENN Natural Gas Co 600803 ¥17.30 ¥25.71 +49%
UGI Corporation UGI $35.84 $27.13 -24%

Compare Bestsun Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bestsun Energy Co (600681) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥4.42 versus a price of ¥3.42, about +29% (undervalued).
What is the fair value of 600681?
Our model-based fair value for Bestsun Energy Co is ¥4.42 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥3.42.
What is the quality score of 600681?
Bestsun Energy Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bestsun Energy Co (600681)?
Bestsun Energy Co reported trailing-twelve-month revenue of about 5.0B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600681?
The net profit margin of Bestsun Energy Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Bestsun Energy Co pay a dividend?
Bestsun Energy Co currently shows a dividend yield of about 4.21% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bestsun Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.