EN DE

AVIC Shenyang Aircraft Company (600760) Fair Value & Analysis

Industrials · CN · Market cap 114B CNY

AS AVIC Shenyang Aircraft Company 600760 · SHG
Price¥42.65
Fair Value¥26.06
Upside-38.9%
Quality38/100
Watch AVIC Shenyang Aircraft Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.9% net margin
Low debt · negative free cash flow
1.01% dividend yield
Mixed vs. peers (6/13)
Moderate moat 45/100
Evidence: High Range ¥19.54 – ¥40.18 Share as image

Fair value as of: Jul 19, 2026

From 17 valuation models · updated 19 days ago

Share price +5.6% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥40.18). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥19.54 to ¥40.18) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥71.83 ¥28.85 Fair Value ¥26.06 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range ¥28.85 – ¥71.83 · fair‑value band ¥19.54 – ¥40.18 · the ¥42.65 price screens above the ¥26.06 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AVIC Shenyang Aircraft Company (600760) currently trades at ¥42.65, while our model-based Fair Value estimate is ¥26.06, implying the stock looks roughly 38.9% overvalued today. We read business quality at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AVIC Shenyang Aircraft Company generated revenue of 41.4B CNY at a net margin of 7.9%. Revenue declined 55.2% year over year. It earns a return on equity of 14.4%. The balance sheet holds a net cash position of 9.9B CNY. Fundamentals as of Jul 19, 2026

Our scenario range runs from ¥19.54 (bear case) to ¥40.18 (bull case); at ¥42.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -39%, 600760 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥8.29 ¥10.93 ¥30.51 76
ROIC Compounder ¥19.36 ¥27.99 ¥35.98 72
Gordon GGM ¥3.57 ¥7.42 ¥11.78 70
All 17 models by family
DCF Models
Owner Earnings ¥7.77 ¥13.38 ¥25.15 31
Earnings-Based
Graham-Dodd ¥8.44 ¥58.84 ¥82.58 54
Lynch FV ¥24.93 ¥35.61 ¥46.30 50
PEG = 1.0 ¥24.93 ¥35.61 ¥46.30 46
EPV ¥15.24 ¥17.22 ¥18.95 59
Dividend Discount
Gordon GGM ¥3.57 ¥7.42 ¥11.78 70
DDM Multi-Stage ¥3.57 ¥6.26 ¥7.79 61
Multiples
P/E Multiple ¥18.61 ¥24.82 ¥31.02 63
P/S Multiple ¥15.82 ¥21.09 ¥26.37 58
P/B Multiple ¥15.82 ¥21.09 ¥26.37 55
EV/EBIT ¥22.59 ¥28.99 ¥35.40 53
EV/EBITDA ¥21.22 ¥27.18 ¥33.13 54
EV/Revenue ¥16.32 ¥21.87 ¥27.43 43
Asset-Based
NCAV (Graham) ¥4.15 ¥5.57 ¥8.31 50
Economic Profit
Residual Income ¥8.29 ¥10.93 ¥30.51 76
ROIC Compounder ¥19.36 ¥27.99 ¥35.98 72
Growth Earnings
Growth-Adj P/E ¥30.38 ¥43.40 ¥56.42 68

Widest divergence: Growth Earnings (¥43.40) versus Asset-Based (¥5.57). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 41.4B CNY
Revenue growth (YoY) -55.2%
Net margin 7.9%
Return on equity 14.4%
Free cash flow −6.2B CNY FY2025
P/E ratio 34.9
More key figures
Operating margin 6.4%
EPS (TTM) ¥1.16
Dividend yield 1.0%
EPS growth (YoY) -62.5%
Net cash 9.9B CNY FY2024

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 31

Profitability 38
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AVIC Shenyang Aircraft Company Limited manufactures and markets aviation products in China. It offers aviation defense equipment, military aircraft, and civil aviation products; and aircraft maintenance services. The company was formerly known as Zhonghangheibao Co.,Ltd.

Full company description

AVIC Shenyang Aircraft Company Limited manufactures and markets aviation products in China. It offers aviation defense equipment, military aircraft, and civil aviation products; and aircraft maintenance services. The company was formerly known as Zhonghangheibao Co.,Ltd. AVIC Shenyang Aircraft Company Limited was founded in 1993 and is based in Shenyang, China. AVIC Shenyang Aircraft Company Limited is a subsidiary of Aviation Industry Corporation of China,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AVIC Shenyang Aircraft Company reported revenue of ¥44.7B in FY2025 versus ¥34.7B in FY2021, a compound +6.5%/yr. Reported net income was ¥3.5B in FY2025, compounding +19.7%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
44.7B CNY
Latest YoY
+4.2%
Avg. growth/yr (3Y)
+2.4%
Avg. growth/yr (5Y)
+10.3%
Avg. growth/yr (32Y)
+18.1%
Revenue +6.5%/yr
FY21 ¥34.7B
FY22 ¥41.6B
FY23 ¥46.2B
FY24 ¥42.8B
FY25 ¥44.7B
Net income +19.7%/yr
FY21 ¥1.7B
FY22 ¥2.3B
FY23 ¥3.0B
FY24 ¥3.4B
FY25 ¥3.5B

600760 screens 39% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AVIC Shenyang Aircraft Company Fair Value". https://www.fairvalue-calculator.com/stock/600760

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −39% · Above median
Return on equity (TTM) 14% · Above median
Return on assets 3% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth -55% · Bottom 25%
Dividend yield (TTM) 1.0% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 34.7× · Cheaper than median
P/B 4.84× · Pricier than median
P/S (TTM) 2.75× · Pricier than median
EV/EBITDA 23.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 47
PAST 58 · sector 39
HEALTH 100 · sector 93
DIVIDEND 20 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare AVIC Shenyang Aircraft Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AVIC Shenyang Aircraft Company (600760) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of ¥26.06 versus a price of ¥42.65, about −39% (overvalued).
What is the fair value of 600760?
Our model-based fair value for AVIC Shenyang Aircraft Company is ¥26.06 (as of Jul 19, 2026), built from audited fundamentals. The current price is ¥42.65.
What is the quality score of 600760?
AVIC Shenyang Aircraft Company has a Quality Score of 38/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of AVIC Shenyang Aircraft Company (600760)?
AVIC Shenyang Aircraft Company reported trailing-twelve-month revenue of about 41.4B CNY (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 600760?
The net profit margin of AVIC Shenyang Aircraft Company is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does AVIC Shenyang Aircraft Company pay a dividend?
AVIC Shenyang Aircraft Company currently shows a dividend yield of about 0.98% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AVIC Shenyang Aircraft Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.