EN DE

Zhongtai Securities Co (600918) Fair Value & Analysis

Financial Services · CN · Market cap 43.7B CNY

ZS Zhongtai Securities Co 600918 · SHG
Price¥5.56
Fair Value¥2.62
Upside-52.9%
Quality47/100
Watch Zhongtai Securities Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.1% net margin
generates free cash flow
0.90% dividend yield
Trails peers (4/12)
Moderate moat 48/100
Evidence: High Range ¥1.96 – ¥3.27 Share as image

Fair value as of: Aug 8, 2026

From 2 valuation models · updated 2 days ago

Share price +5.1% over the past month.

Below-average quality, and screening another 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.92 ¥5.10 Fair Value ¥2.62 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥5.10 – ¥13.92 · fair‑value band ¥1.96 – ¥3.27 · the ¥5.56 price screens above the ¥2.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhongtai Securities Co (600918) currently trades at ¥5.56, while our model-based Fair Value estimate is ¥2.62, implying the stock looks roughly 52.9% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Zhongtai Securities Co generated revenue of 11.7B CNY at a net margin of 13.1%. Revenue grew 20.9% year over year. It earns a return on equity of 3.7%. Net debt stands at 86.8B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥1.96 (bear case) to ¥3.27 (bull case); at ¥5.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -53%, 600918 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple ¥3.98 ¥5.30 ¥6.63 55
NCAV (Graham) ¥3.12 ¥4.18 ¥6.24 50
All 2 models by family
Multiples
P/B Multiple ¥3.98 ¥5.30 ¥6.63 55
Asset-Based
NCAV (Graham) ¥3.12 ¥4.18 ¥6.24 50

Widest divergence: Multiples (¥5.30) versus Asset-Based (¥4.18). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 11.7B CNY
Revenue growth (YoY) +20.9%
Net margin 13.1%
Return on equity 3.7%
Free cash flow 11.1B CNY FY2025
P/E ratio 30.7
More key figures
Operating margin 20.4%
EPS (TTM) ¥0.1800
Dividend yield 0.9%
Net debt 86.8B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 61 · Market factors (momentum, volatility) 42

Profitability 22
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhongtai Securities Co., Ltd. operates as a securities company in China. It offers wealth management services, such as transaction service system, financial product and services system, and fintech platform; and capital intermediary services, including margin trading, securities lending and borrowing, stock-pledged repurchase transactions, repurchase …

Full company description

Zhongtai Securities Co., Ltd. operates as a securities company in China. It offers wealth management services, such as transaction service system, financial product and services system, and fintech platform; and capital intermediary services, including margin trading, securities lending and borrowing, stock-pledged repurchase transactions, repurchase agreements, and equity incentive financing, as well as option financing and coupon source position occupancy services. The company also provides income certificates and trust plans, securities investment funds, securities asset management plans, insurance asset management products, and futures asset management products; buyback offering product; custody and fund services comprising private equity funds and public funds, trading, clearing, reporting, and valuation. In addition, it offers equity financing, bond financing, asset securitization, mergers and acquisitions, and market capitalization management financial advisory; research services; and shareholding management. Further, the company is involved in the options and futures business; and propriety investment, market making, and OTC derivatives business. Additionally, it operates XTP, an instant trading platform; Zhongtai Qifutong application, SmartX, a specialized trading terminal, programmatic, algorithmic, grid trading, arbitrage, and backtesting research product; Shangyuan, an institutional service platform; shareholding integrated management platform; FundConnect, a wealth management platform; and management service platform. The company was formerly known as Qilu Securities Co., Ltd. Zhongtai Securities Co., Ltd. was founded in 2001 and is headquartered in Jinan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhongtai Securities Co reported revenue of ¥11.4B in FY2025 versus ¥16.2B in FY2021, a compound −8.5%/yr. Reported net income was ¥1.4B in FY2025, compounding −18.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.4B CNY
Latest YoY
−17.8%
Avg. growth/yr (3Y)
−3.1%
Avg. growth/yr (5Y)
−2.6%
Avg. growth/yr (20Y)
+27.3%
Revenue −8.5%/yr
FY21 ¥16.2B
FY22 ¥12.5B
FY23 ¥15.9B
FY24 ¥13.9B
FY25 ¥11.4B
Net income −18.2%/yr
FY21 ¥3.2B
FY22 ¥590M
FY23 ¥1.8B
FY24 ¥937M
FY25 ¥1.4B

600918 screens 53% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhongtai Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/600918

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −53% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 13% · Below median
Operating margin (TTM) 20% · Below median
Revenue growth 21% · Above median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 30.7× · Pricier than 75% of peers
P/B 0.89× · Cheaper than median
P/S (TTM) 3.72× · Pricier than median
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 96
PAST 15 · sector 30
HEALTH 0 · sector 93
DIVIDEND 18 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Zhongtai Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhongtai Securities Co (600918) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥2.62 versus a price of ¥5.56, about −53% (overvalued).
What is the fair value of 600918?
Our model-based fair value for Zhongtai Securities Co is ¥2.62 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥5.56.
What is the quality score of 600918?
Zhongtai Securities Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhongtai Securities Co (600918)?
Zhongtai Securities Co reported trailing-twelve-month revenue of about 11.7B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600918?
The net profit margin of Zhongtai Securities Co is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does Zhongtai Securities Co pay a dividend?
Zhongtai Securities Co currently shows a dividend yield of about 0.90% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhongtai Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.