EN DE

IKD Co (600933) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 14.1B CNY

IC IKD Co 600933 · SHG
Price¥13.65
Fair Value¥11.68
Upside-14.5%
Quality44/100
Watch IKD Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.8% net margin
Low debt · generates free cash flow
2.90% dividend yield
Ranks above peers (9/14)
Moderate moat 54/100
Evidence: High Range ¥7.44 – ¥14.99 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥20.28 to ¥11.68 (−42.4%) since Jul 11, 2026. Share price −2.5% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • A fairly wide model range (¥7.44 to ¥14.99) leaves room in how you read the outcome.
  • Our model range runs from ¥7.44 (bear) to ¥14.99 (bull), base ¥11.68. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥25.43 ¥8.97 Fair Value ¥11.68 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥8.97 – ¥25.43 · fair‑value band ¥7.44 – ¥14.99 · the ¥13.65 price screens above the ¥11.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IKD Co (600933) currently trades at ¥13.65, while our model-based Fair Value estimate is ¥11.68, implying the stock looks roughly 14.5% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, IKD Co generated revenue of 7.7B CNY at a net margin of 14.8%. Revenue grew 15.4% year over year. It earns a return on equity of 12.4%. Net debt stands at 2.9B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥7.44 (bear case) to ¥14.99 (bull case); at ¥13.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -14%, 600933 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.30 ¥20.11 ¥37.65 80
Residual Income ¥8.77 ¥10.43 ¥22.03 76
Rev-Margin DCF ¥6.70 ¥12.77 ¥21.41 74
All 24 models by family
DCF Models
FCF DCF ¥9.64 ¥18.01 ¥39.78 38
Owner Earnings ¥6.53 ¥14.54 ¥30.33 31
5Y Revenue Exit ¥6.70 ¥13.00 ¥21.98 39
5Y EBITDA Exit ¥14.01 ¥29.51 ¥50.59 41
5Y P/E Exit ¥15.01 ¥31.79 ¥52.70 38
10Y Revenue Exit ¥7.33 ¥13.96 ¥24.50 36
10Y EBITDA Exit ¥12.60 ¥26.75 ¥51.41 37
10Y P/E Exit ¥13.29 ¥28.49 ¥53.35 35
Earnings-Based
Graham-Dodd ¥7.73 ¥47.64 ¥66.48 54
Lynch FV ¥13.67 ¥19.53 ¥25.39 50
PEG = 1.0 ¥13.67 ¥19.53 ¥25.39 46
EPV ¥10.44 ¥12.30 ¥13.93 59
Multiples
P/E Multiple ¥18.77 ¥25.02 ¥31.28 63
P/S Multiple ¥6.48 ¥8.64 ¥10.80 58
P/B Multiple ¥14.50 ¥19.33 ¥24.17 55
EV/EBIT ¥16.87 ¥22.74 ¥28.61 53
EV/EBITDA ¥16.55 ¥22.31 ¥28.08 54
EV/Revenue ¥5.31 ¥7.90 ¥10.49 43
Asset-Based
NCAV (Graham) ¥4.73 ¥6.34 ¥9.46 50
Growth DCF
Growth DCF ¥9.30 ¥20.11 ¥37.65 80
Rev-Margin DCF ¥6.70 ¥12.77 ¥21.41 74
Economic Profit
Residual Income ¥8.77 ¥10.43 ¥22.03 76
ROIC Compounder ¥11.21 ¥16.49 ¥21.09 72
Growth Earnings
Growth-Adj P/E ¥20.07 ¥28.68 ¥37.28 68

Widest divergence: Growth Earnings (¥28.68) versus Asset-Based (¥6.34). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 7.7B CNY
Revenue growth (YoY) +15.4%
Net margin 14.8%
Return on equity 12.4%
Free cash flow 729M CNY FY2025
P/E ratio 13.7
More key figures
Operating margin 16.5%
EPS (TTM) ¥1.09
Dividend yield 2.9%
EPS growth (YoY) -16.0%
Net debt 2.9B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 47 · Market factors (momentum, volatility) 31

Profitability 43
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IKD Co., Ltd. researches, develops, produces, and sells automotive aluminum alloy precision die castings parts in the United States, Europe, and Asia.

Full company description

IKD Co., Ltd. researches, develops, produces, and sells automotive aluminum alloy precision die castings parts in the United States, Europe, and Asia. The company offers wiper systems, fuel filtration system, transmission system, steering systems, engine lubrication system, engine intake control system, engine bracket, three-electric system, and commercial vehicle braking systems. It also offers Inspired motor system, air condition systems, engine cooling system, cylinder block electric drive, electronic control, battery, and mirror systems. The company. was founded in 2003 and is headquartered in Ningbo, the People's Republic of China. IKD Co., Ltd. is a subsidiary of Ningbo Aikedi Investment Management Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IKD Co reported revenue of ¥7.4B in FY2025 versus ¥3.2B in FY2021, a compound +23.3%/yr. Reported net income was ¥1.2B in FY2025, compounding +39.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.4B CNY
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+20.2%
Avg. growth/yr (5Y)
+23.4%
Avg. growth/yr (12Y)
+17.1%
Revenue +23.3%/yr
FY21 ¥3.2B
FY22 ¥4.3B
FY23 ¥6.0B
FY24 ¥6.7B
FY25 ¥7.4B
Net income +39.4%/yr
FY21 ¥310M
FY22 ¥649M
FY23 ¥913M
FY24 ¥940M
FY25 ¥1.2B

600933 screens 14% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IKD Co Fair Value". https://www.fairvalue-calculator.com/stock/600933

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −15% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than 75% of peers
P/B 1.45× · Cheaper than median
P/S (TTM) 1.84× · Pricier than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 7.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 17
FUTURE 77 · sector 23
PAST 50 · sector 26
HEALTH 90 · sector 95
DIVIDEND 58 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare IKD Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IKD Co (600933) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥11.68 versus a price of ¥13.65, about −14% (overvalued).
What is the fair value of 600933?
Our model-based fair value for IKD Co is ¥11.68 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥13.65.
What is the quality score of 600933?
IKD Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IKD Co (600933)?
IKD Co reported trailing-twelve-month revenue of about 7.7B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600933?
The net profit margin of IKD Co is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does IKD Co pay a dividend?
IKD Co currently shows a dividend yield of about 2.90% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IKD Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.