EN DE

Shaanxi Heimao Coking Co (601015) Fair Value & Analysis

Basic Materials · CN · Market cap 6.8B CNY

SH Shaanxi Heimao Coking Co 601015 · SHG
Price¥3.34
Fair Value¥1.88
Upside-43.7%
Quality32/100
Watch Shaanxi Heimao Coking Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -12.4% net margin
Moderate debt · negative free cash flow
Trails peers (2/10)
Narrow moat 9/100
Evidence: Low Range ¥1.73 – ¥2.12 Share as image

Fair value as of: Aug 9, 2026

From 4 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥0.9400 to ¥1.88 (+100.0%) since Jul 11, 2026. Share price +15.2% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.12). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.30 ¥2.56 Fair Value ¥1.88 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥2.56 – ¥10.30 · fair‑value band ¥1.73 – ¥2.12 · the ¥3.34 price screens above the ¥1.88 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shaanxi Heimao Coking Co (601015) currently trades at ¥3.34, while our model-based Fair Value estimate is ¥1.88, implying the stock looks roughly 43.7% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Shaanxi Heimao Coking Co generated revenue of 9.9B CNY at a net margin of -12.4%. Revenue declined 9.3% year over year. It earns a return on equity of -21.8%. Net debt stands at 4.1B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥1.73 (bear case) to ¥2.12 (bull case); at ¥3.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -44%, 601015 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥11.60 ¥12.62 ¥14.21 70
DDM Multi-Stage ¥11.60 ¥14.21 ¥17.98 61
EV/EBITDA ¥0.8700 ¥4.06 54
All 4 models by family
Dividend Discount
Gordon GGM ¥11.60 ¥12.62 ¥14.21 70
DDM Multi-Stage ¥11.60 ¥14.21 ¥17.98 61
Multiples
EV/EBITDA ¥0.8700 ¥4.06 54
Asset-Based
NCAV (Graham) ¥18.13 ¥24.36 ¥36.40 50

Widest divergence: Asset-Based (¥24.36) versus Multiples (¥0.8700). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 9.9B CNY
Revenue growth (YoY) -9.3%
Net margin -12.4%
Return on equity -21.8%
Free cash flow −1.1B CNY FY2025
Operating margin -13.8%
More key figures
EPS (TTM) ¥-0.6000
EPS growth (YoY) -75.0%
Net debt 4.1B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 30 · Market factors (momentum, volatility) 24

Profitability 7
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shaanxi Heimao Coking Co., Ltd. engages in the production and sale of coal coke and coal chemical products in China. The company offers coke, methanol, crude benzene, coal tar, synthetic ammonia, and fly ash autoclaved bricks. Shaanxi Heimao Coking Co., Ltd. was founded in 2003 and is based in Hancheng, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shaanxi Heimao Coking Co reported revenue of ¥10.1B in FY2025 versus ¥18.9B in FY2021, a compound −14.4%/yr. Reported net income was −¥1.2B in FY2025.

Growth Quality 7/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.1B CNY
Latest YoY
−30.5%
Avg. growth/yr (3Y)
−24.1%
Avg. growth/yr (5Y)
+1.1%
Avg. growth/yr (14Y)
+6.9%
Revenue −14.4%/yr
FY21 ¥18.9B
FY22 ¥23.2B
FY23 ¥18.6B
FY24 ¥14.6B
FY25 ¥10.1B
Net income
FY21 ¥1.5B
FY22 ¥282M
FY23 −¥512M
FY24 −¥1.2B
FY25 −¥1.2B

601015 screens 44% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shaanxi Heimao Coking Co Fair Value". https://www.fairvalue-calculator.com/stock/601015

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −44% · Below median
Return on assets -4% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -9% · Bottom 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 0 · sector 19
HEALTH 74 · sector 94
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Shaanxi Heimao Coking Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shaanxi Heimao Coking Co (601015) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥1.88 versus a price of ¥3.34, about −44% (overvalued).
What is the fair value of 601015?
Our model-based fair value for Shaanxi Heimao Coking Co is ¥1.88 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥3.34.
What is the quality score of 601015?
Shaanxi Heimao Coking Co has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shaanxi Heimao Coking Co (601015)?
Shaanxi Heimao Coking Co reported trailing-twelve-month revenue of about 9.9B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 601015?
The net profit margin of Shaanxi Heimao Coking Co is about -12.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shaanxi Heimao Coking Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.