EN DE

Western Region Gold Co (601069) Fair Value & Analysis

Basic Materials · CN · Market cap 26.0B CNY

WR Western Region Gold Co 601069 · SHG
Price¥28.51
Fair Value¥8.81
Upside-69.1%
Quality47/100
Watch Western Region Gold Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Moderate debt · negative free cash flow
0.55% dividend yield
Mixed vs. peers (6/13)
Narrow moat 41/100
Evidence: High Range ¥6.61 – ¥11.01 Share as image

Fair value as of: Aug 9, 2026

From 16 valuation models · updated yesterday

Share price +13.5% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥48.69 ¥9.10 Fair Value ¥8.81 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥9.10 – ¥48.69 · fair‑value band ¥6.61 – ¥11.01 · the ¥28.51 price screens above the ¥8.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Western Region Gold Co (601069) currently trades at ¥28.51, while our model-based Fair Value estimate is ¥8.81, implying the stock looks roughly 69.1% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Western Region Gold Co generated revenue of 19.7B CNY at a net margin of 4.9%. It earns a return on equity of 19.6%. Net debt stands at 4.5B CNY. The stock trades on a trailing P/E of 24.6. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥6.61 (bear case) to ¥11.01 (bull case); at ¥28.51, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -69%, 601069 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.56 ¥5.07 ¥8.21 76
ROIC Compounder ¥6.67 ¥10.10 ¥13.35 72
Gordon GGM ¥1.49 ¥3.09 ¥4.90 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥3.52 ¥24.57 ¥34.48 54
Lynch FV ¥9.71 ¥13.87 ¥18.03 50
PEG = 1.0 ¥9.71 ¥13.87 ¥18.03 46
EPV ¥5.86 ¥7.18 ¥8.33 59
Dividend Discount
Gordon GGM ¥1.49 ¥3.09 ¥4.90 70
DDM Multi-Stage ¥1.49 ¥2.61 ¥3.24 61
Multiples
P/E Multiple ¥6.61 ¥8.81 ¥11.01 63
P/S Multiple ¥6.61 ¥8.81 ¥11.01 58
P/B Multiple ¥6.61 ¥8.81 ¥11.01 55
EV/EBIT ¥7.64 ¥10.87 ¥14.10 53
EV/EBITDA ¥8.89 ¥12.54 ¥16.19 54
EV/Revenue ¥6.35 ¥9.94 ¥13.54 43
Asset-Based
NCAV (Graham) ¥2.60 ¥3.48 ¥5.19 50
Economic Profit
Residual Income ¥4.56 ¥5.07 ¥8.21 76
ROIC Compounder ¥6.67 ¥10.10 ¥13.35 72
Growth Earnings
Growth-Adj P/E ¥11.36 ¥16.23 ¥21.09 68

Widest divergence: Growth Earnings (¥16.23) versus Dividend Discount (¥2.61). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 19.7B CNY
Revenue growth (YoY) +316%
Net margin 4.9%
Return on equity 19.6%
Free cash flow −1.3B CNY FY2025
P/E ratio 24.6
More key figures
Operating margin 8.3%
EPS (TTM) ¥1.06
Dividend yield 0.6%
EPS growth (YoY) +2,123%
Net debt 4.5B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 40

Profitability 38
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Western Region Gold Co., Ltd., together with its subsidiaries, engages in non-ferrous metal mining, smelting, rolling processing, and beneficiation in China. It offers gold concentrates and related products; electrolytic metal carbide and carbide ingots; plating ores; and copper-plated alloys.

Full company description

Western Region Gold Co., Ltd., together with its subsidiaries, engages in non-ferrous metal mining, smelting, rolling processing, and beneficiation in China. It offers gold concentrates and related products; electrolytic metal carbide and carbide ingots; plating ores; and copper-plated alloys. The company was founded in 2002 and is headquartered in Ürümqi, China. Western Region Gold Co., Ltd. operates as a subsidiary of Xinjiang NonFerrous Metal Industry (Group) Co.Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Western Region Gold Co reported revenue of ¥13.6B in FY2025 versus ¥5.5B in FY2021, a compound +25.1%/yr. Reported net income was ¥472M in FY2025, compounding +6.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.6B CNY
Latest YoY
+93.8%
Avg. growth/yr (3Y)
+44.5%
Avg. growth/yr (5Y)
+19.6%
Avg. growth/yr (14Y)
+19.5%
Revenue +25.1%/yr
FY21 ¥5.5B
FY22 ¥4.5B
FY23 ¥4.5B
FY24 ¥7.0B
FY25 ¥13.6B
Net income +6.5%/yr
FY21 ¥368M
FY22 ¥177M
FY23 −¥274M
FY24 ¥290M
FY25 ¥472M

601069 screens 69% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Western Region Gold Co Fair Value". https://www.fairvalue-calculator.com/stock/601069

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 20% · Above median
Return on assets 8% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 316% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 26.9× · Pricier than 75% of peers
P/B 5.49× · Pricier than 75% of peers
P/S (TTM) 1.32× · Cheaper than 75% of peers
EV/EBITDA 14.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 78 · sector 0
HEALTH 63 · sector 98
DIVIDEND 11 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Western Region Gold Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Western Region Gold Co (601069) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥8.81 versus a price of ¥28.51, about −69% (overvalued).
What is the fair value of 601069?
Our model-based fair value for Western Region Gold Co is ¥8.81 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥28.51.
What is the quality score of 601069?
Western Region Gold Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Western Region Gold Co (601069)?
Western Region Gold Co reported trailing-twelve-month revenue of about 19.7B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 601069?
The net profit margin of Western Region Gold Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Western Region Gold Co pay a dividend?
Western Region Gold Co currently shows a dividend yield of about 0.55% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Western Region Gold Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.