EN DE

CITIC Heavy Industries Co (601608) Fair Value & Analysis

Industrials · CN · Market cap 22.4B CNY

CH CITIC Heavy Industries Co 601608 · SHG
Price¥4.89
Fair Value¥1.39
Upside-71.6%
Quality51/100
Watch CITIC Heavy Industries Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
0.68% dividend yield
Trails peers (0/14)
Narrow moat 26/100
Evidence: High Range ¥1.05 – ¥1.74 Share as image

Fair value as of: Aug 10, 2026

From 26 valuation models · updated today

Share price +7.9% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.74). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.23 ¥3.09 Fair Value ¥1.39 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥3.09 – ¥8.23 · fair‑value band ¥1.05 – ¥1.74 · the ¥4.89 price screens above the ¥1.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CITIC Heavy Industries Co (601608) currently trades at ¥4.89, while our model-based Fair Value estimate is ¥1.39, implying the stock looks roughly 71.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CITIC Heavy Industries Co generated revenue of 8.1B CNY at a net margin of 4.7%. Revenue grew 0.6% year over year. It earns a return on equity of 3.9%. Net debt stands at 1.1B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥1.05 (bear case) to ¥1.74 (bull case); at ¥4.89, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -72%, 601608 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.82 ¥2.50 ¥3.44 80
Residual Income ¥1.52 ¥1.51 ¥1.36 76
Rev-Margin DCF ¥1.30 ¥1.78 ¥2.32 74
All 26 models by family
DCF Models
FCF DCF ¥1.78 ¥2.53 ¥3.63 38
Owner Earnings ¥1.25 ¥1.73 ¥2.45 31
5Y Revenue Exit ¥1.30 ¥1.76 ¥2.33 39
5Y EBITDA Exit ¥1.69 ¥2.47 ¥3.35 41
5Y P/E Exit ¥1.54 ¥2.19 ¥2.86 38
10Y Revenue Exit ¥1.44 ¥1.89 ¥2.46 36
10Y EBITDA Exit ¥1.71 ¥2.38 ¥3.21 37
10Y P/E Exit ¥1.61 ¥2.19 ¥2.85 35
Earnings-Based
Graham-Dodd ¥0.5600 ¥1.50 ¥1.96 54
Lynch FV ¥0.2900 ¥0.4200 ¥0.5400 50
PEG = 1.0 ¥0.2900 ¥0.4200 ¥0.5400 46
EPV ¥1.04 ¥1.16 ¥1.28 59
Dividend Discount
Gordon GGM ¥0.2600 ¥0.5500 ¥0.8700 70
DDM Multi-Stage ¥0.2600 ¥0.4100 ¥0.5600 61
Multiples
P/E Multiple ¥1.29 ¥1.72 ¥2.15 63
P/S Multiple ¥1.05 ¥1.39 ¥1.74 58
P/B Multiple ¥1.05 ¥1.39 ¥1.74 55
EV/EBIT ¥1.41 ¥1.79 ¥2.17 53
EV/EBITDA ¥1.82 ¥2.34 ¥2.86 54
EV/Revenue ¥1.08 ¥1.43 ¥1.78 43
Asset-Based
NCAV (Graham) ¥1.02 ¥1.37 ¥2.04 50
Growth DCF
Growth DCF ¥1.82 ¥2.50 ¥3.44 80
Rev-Margin DCF ¥1.30 ¥1.78 ¥2.32 74
Economic Profit
Residual Income ¥1.52 ¥1.51 ¥1.36 76
ROIC Compounder ¥1.04 ¥1.16 ¥1.28 72
Growth Earnings
Growth-Adj P/E ¥1.02 ¥1.45 ¥1.89 68

Widest divergence: DCF Models (¥2.19) versus Dividend Discount (¥0.4100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.1B CNY
Revenue growth (YoY) +0.6%
Net margin 4.7%
Return on equity 3.9%
Free cash flow 633M CNY FY2025
P/E ratio 61.1
More key figures
Operating margin 5.1%
EPS (TTM) ¥0.0800
Dividend yield 0.7%
EPS growth (YoY) +4.5%
Net debt 1.1B CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 32

Profitability 24
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 59
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CITIC Heavy Industries Co., Ltd. manufactures and sells heavy machinery in China and internationally. It operates in four segments: Mining and Heavy Equipment, Robotics and Intelligent Equipment, New Energy Equipment, and Special Materials.

Full company description

CITIC Heavy Industries Co., Ltd. manufactures and sells heavy machinery in China and internationally. It operates in four segments: Mining and Heavy Equipment, Robotics and Intelligent Equipment, New Energy Equipment, and Special Materials. The company offers jaw crushers, hoist, gyratory and cone crushers, high pressure roller mill, vertical stirred mill, autogenous mill, semi-autogenous mill, ball mill, rod mill, vertical disc filter, anode furnace, and semi-mobile crushing station; rotary kiln, roller press, raw material vertical mill, equipment for new dry-cement production line, and slag grinding system; cantilever tunneling machine, vertical shaft, wind power rock-embedded drilling rig, and hard rock tunnel boring machine; and smelting anode, wide and thick plate rolling mill, steelmaking converter, pellet kiln, and straightening machine. It also provides vertical shaft drilling rig, multi-rope friction ground, electro-hydraulic transmission and control system, and double roll forming machine; steam turbine, dynamo, hydraulic ship lift, and fixed type gate hoist; and spare parts and technical services. In addition, it offers offshore wind power equipment, hydraulic pile hammer, catheter stent, and hydraulic pile driver operation; x-ray inspection system, container vehicle inspection, and series of high-resolution industrial CT; robots for emergency and special operations; and storage and transformation systems. The company exports its products. It serves mining, cement, and other processing industries. The company was formerly known as Luoyang Mining Machinery Factory and changed its name to CITIC Heavy Industries Co., Ltd. in January 1993. CITIC Heavy Industries Co., Ltd. was founded in 1956 and is headquartered in Luoyang, China. CITIC Heavy Industries Co., Ltd. operates as a subsidiary of CITIC Group Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CITIC Heavy Industries Co reported revenue of ¥8.1B in FY2025 versus ¥7.6B in FY2021, a compound +1.7%/yr. Reported net income was ¥375M in FY2025, compounding +13.5%/yr from FY2021.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.1B CNY
Latest YoY
+0.6%
Avg. growth/yr (3Y)
−2.9%
Avg. growth/yr (5Y)
+5.0%
Avg. growth/yr (16Y)
+2.2%
Revenue +1.7%/yr
FY21 ¥7.6B
FY22 ¥8.8B
FY23 ¥9.6B
FY24 ¥8.0B
FY25 ¥8.1B
Net income +13.5%/yr
FY21 ¥227M
FY22 ¥146M
FY23 ¥384M
FY24 ¥375M
FY25 ¥375M

601608 screens 72% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CITIC Heavy Industries Co Fair Value". https://www.fairvalue-calculator.com/stock/601608

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 61.1× · Pricier than 75% of peers
P/B 2.40× · Pricier than median
P/S (TTM) 2.76× · Pricier than median
P/FCF 5.3× · Pricier than median
EV/EBITDA 27.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 3 · sector 23
PAST 16 · sector 28
HEALTH 95 · sector 96
DIVIDEND 14 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare CITIC Heavy Industries Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CITIC Heavy Industries Co (601608) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥1.39 versus a price of ¥4.89, about −72% (overvalued).
What is the fair value of 601608?
Our model-based fair value for CITIC Heavy Industries Co is ¥1.39 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥4.89.
What is the quality score of 601608?
CITIC Heavy Industries Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CITIC Heavy Industries Co (601608)?
CITIC Heavy Industries Co reported trailing-twelve-month revenue of about 8.1B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601608?
The net profit margin of CITIC Heavy Industries Co is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does CITIC Heavy Industries Co pay a dividend?
CITIC Heavy Industries Co currently shows a dividend yield of about 0.64% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CITIC Heavy Industries Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.