EN DE

Everbright Securities Company (601788) Fair Value & Analysis

Financial Services · CN · Market cap 65.9B CNY

ES Everbright Securities Company 601788 · SHG
Price¥14.65
Fair Value¥16.37
Upside+11.7%
Quality58/100
Watch Everbright Securities Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 36.4% net margin
Low debt · generates free cash flow
2.04% dividend yield
Mixed vs. peers (8/14)
Moderate moat 62/100
Evidence: Medium Range ¥12.28 – ¥20.47 Share as image

Fair value as of: Jul 25, 2026

From 23 valuation models · updated 13 days ago

Share price −2.1% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from ¥12.28 (bear) to ¥20.47 (bull), base ¥16.37. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥20.83 ¥10.06 Fair Value ¥16.37 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥10.06 – ¥20.83 · fair‑value band ¥12.28 – ¥20.47 · the ¥14.65 price screens below the ¥16.37 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Everbright Securities Company (601788) currently trades at ¥14.65, while our model-based Fair Value estimate is ¥16.37, implying the stock looks roughly 11.7% undervalued today. We read business quality at 58/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Everbright Securities Company generated revenue of 11.2B CNY at a net margin of 36.4%. Revenue grew 24.5% year over year. It earns a return on equity of 5.6%. Net debt stands at 112B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥12.28 (bear case) to ¥20.47 (bull case); at ¥14.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 12%, 601788 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥37.04 ¥52.12 ¥74.01 80
Residual Income ¥14.33 ¥14.70 ¥14.41 76
ROIC Compounder ¥4.54 ¥6.05 ¥7.38 72
All 23 models by family
DCF Models
FCF DCF ¥35.63 ¥51.42 ¥75.53 38
Owner Earnings ¥6.27 ¥10.53 ¥17.03 31
5Y Revenue Exit ¥13.15 ¥16.30 ¥20.00 39
5Y EBITDA Exit ¥17.49 ¥23.83 ¥30.99 41
5Y P/E Exit ¥18.21 ¥25.07 ¥32.08 38
10Y Revenue Exit ¥21.22 ¥25.41 ¥29.69 36
10Y EBITDA Exit ¥24.04 ¥30.43 ¥37.37 37
10Y P/E Exit ¥24.49 ¥31.26 ¥38.14 35
Earnings-Based
Graham-Dodd ¥6.55 ¥12.96 ¥16.25 54
EPV ¥4.54 ¥6.05 ¥7.38 59
Dividend Discount
Gordon GGM ¥6.19 ¥8.79 ¥11.46 70
DDM Multi-Stage ¥6.19 ¥8.68 ¥11.58 61
Multiples
P/E Multiple ¥14.45 ¥19.26 ¥24.08 63
P/S Multiple ¥5.21 ¥6.95 ¥8.69 58
P/B Multiple ¥12.28 ¥16.37 ¥20.47 55
EV/EBIT ¥11.52 ¥16.89 ¥22.26 53
EV/EBITDA ¥8.56 ¥12.94 ¥17.32 54
EV/Revenue ¥0.2900 ¥2.37 ¥4.46 43
Asset-Based
NCAV (Graham) ¥9.21 ¥12.33 ¥18.41 50
Growth DCF
Growth DCF ¥37.04 ¥52.12 ¥74.01 80
Economic Profit
Residual Income ¥14.33 ¥14.70 ¥14.41 76
ROIC Compounder ¥4.54 ¥6.05 ¥7.38 72
Growth Earnings
Growth-Adj P/E ¥10.47 ¥14.95 ¥19.44 68

Widest divergence: Growth DCF (¥52.12) versus Earnings-Based (¥6.05). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 11.2B CNY
Revenue growth (YoY) +24.5%
Net margin 36.4%
Return on equity 5.6%
Free cash flow 15.2B CNY FY2025
P/E ratio 17.9
More key figures
Operating margin 46.3%
EPS (TTM) ¥0.8000
Dividend yield 2.0%
EPS growth (YoY) +43.8%
Net debt 112B CNY FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 61 · Market factors (momentum, volatility) 41

Profitability 33
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Everbright Securities Company Limited, together with its subsidiaries, operates as a securities company in Mainland China and internationally. It operates through Wealth Management; Corporate Financing; Institutional Customer; Investment Trading; Asset Management; Equity Investment; and Others.

Full company description

Everbright Securities Company Limited, together with its subsidiaries, operates as a securities company in Mainland China and internationally. It operates through Wealth Management; Corporate Financing; Institutional Customer; Investment Trading; Asset Management; Equity Investment; and Others. The company offers securities and futures brokerage, securities investment consulting, securities trading, financial advisory; NEEQ and structural financing; and margin trading and stock pledge, as well as investment banking and financial leasing, margin financing and securities lending, institutional trading, prime brokerage, online securities trading, equity and debt financing, bullion trading, and overseas brokerage and wealth management business. It provides stock and bond financing, merger and acquisition financing, insurance agency, collateralized stock repurchase transactions, and trades stocks, bonds, and derivatives, as well as asset securitization and financial advisory services. In addition, it engages in securities and fund asset management, retail, securities trading and investment, proprietary fixed income and equity investment, factoring, investment research, prime brokerage and custody, customized financial products and package solutions; bond distribution, OTC derivatives, market making, and investment consulting services, etc. Further, the company engages in private securities and equity investment, nominee, business marketing and promotion, as well as operates alternative investment and PPP business, holds motor vehicle and licenses, IT support management, commodities broking and leveraged foreign exchange, etc. The company was incorporated in 1996 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Everbright Securities Company reported revenue of ¥10.9B in FY2025 versus ¥20.4B in FY2021, a compound −14.6%/yr. Reported net income was ¥3.8B in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
10.9B CNY
Avg. growth/yr (3Y)
−15.8%
Avg. growth/yr (5Y)
−3.2%
Avg. growth/yr (18Y)
+10.5%
Revenue −14.6%/yr
FY21 ¥20.4B
FY22 ¥13.9B
FY23 ¥13.2B
FY24 ¥12.2B
FY25 ¥10.9B
Net income +1.9%/yr
FY21 ¥3.5B
FY22 ¥3.2B
FY23 ¥4.3B
FY24 ¥3.1B
FY25 ¥3.8B

Watch 601788: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Everbright Securities Company Fair Value". https://www.fairvalue-calculator.com/stock/601788

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +12% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 36% · Top 25%
Operating margin (TTM) 46% · Above median
Revenue growth 25% · Above median
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.42× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 17.9× · Pricier than median
P/B 0.92× · Cheaper than median
P/S (TTM) 5.88× · Pricier than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 18.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 11
FUTURE 100 · sector 91
PAST 23 · sector 31
HEALTH 79 · sector 93
DIVIDEND 41 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Everbright Securities Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Everbright Securities Company (601788) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥16.37 versus a price of ¥14.65, about +12% (undervalued).
What is the fair value of 601788?
Our model-based fair value for Everbright Securities Company is ¥16.37 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥14.65.
What is the quality score of 601788?
Everbright Securities Company has a Quality Score of 58/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Everbright Securities Company (601788)?
Everbright Securities Company reported trailing-twelve-month revenue of about 11.2B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 601788?
The net profit margin of Everbright Securities Company is about 36.4%, meaning it keeps roughly 36.4% of revenue as net income. Based on the latest reported figures.
Does Everbright Securities Company pay a dividend?
Everbright Securities Company currently shows a dividend yield of about 2.04% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Everbright Securities Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.