EN DE

Ningbo Construction Co (601789) Fair Value & Analysis

Industrials · CN · Market cap 6.6B CNY

NC Ningbo Construction Co 601789 · SHG
Price¥4.33
Fair Value¥3.25
Upside-24.9%
Quality46/100
Watch Ningbo Construction Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.6% net margin
Moderate debt · negative free cash flow
1.13% dividend yield
Trails peers (2/13)
Narrow moat 29/100
Evidence: High Range ¥2.44 – ¥4.06 Share as image

Fair value as of: Aug 10, 2026

From 16 valuation models · updated today

Share price +8.5% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.84 ¥3.21 Fair Value ¥3.25 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥3.21 – ¥8.84 · fair‑value band ¥2.44 – ¥4.06 · the ¥4.33 price screens above the ¥3.25 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningbo Construction Co (601789) currently trades at ¥4.33, while our model-based Fair Value estimate is ¥3.25, implying the stock looks roughly 24.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ningbo Construction Co generated revenue of 20.3B CNY at a net margin of 1.6%. Revenue declined 18.9% year over year. It earns a return on equity of 5.4%. Net debt stands at 1.5B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥2.44 (bear case) to ¥4.06 (bull case); at ¥4.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -25%, 601789 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.31 ¥2.36 ¥2.27 76
ROIC Compounder ¥6.37 ¥7.31 ¥8.28 72
Gordon GGM ¥2.22 ¥4.35 ¥6.71 70
All 16 models by family
DCF Models
Owner Earnings ¥4.20 ¥5.31 ¥6.86 31
Earnings-Based
Graham-Dodd ¥1.05 ¥2.77 ¥3.61 54
PEG = 1.0 ¥0.5300 ¥0.7600 ¥0.9800 46
EPV ¥6.19 ¥6.89 ¥7.49 59
Dividend Discount
Gordon GGM ¥2.22 ¥4.35 ¥6.71 70
DDM Multi-Stage ¥2.22 ¥3.37 ¥4.55 61
Multiples
P/E Multiple ¥2.44 ¥3.25 ¥4.06 63
P/S Multiple ¥1.97 ¥2.63 ¥3.29 58
P/B Multiple ¥1.97 ¥2.63 ¥3.29 55
EV/EBIT ¥8.66 ¥10.95 ¥13.25 53
EV/EBITDA ¥8.07 ¥10.18 ¥12.28 54
EV/Revenue ¥6.68 ¥8.79 ¥10.90 43
Asset-Based
NCAV (Graham) ¥1.51 ¥2.02 ¥3.01 50
Economic Profit
Residual Income ¥2.31 ¥2.36 ¥2.27 76
ROIC Compounder ¥6.37 ¥7.31 ¥8.28 72
Growth Earnings
Growth-Adj P/E ¥1.91 ¥2.72 ¥3.54 68

Widest divergence: DCF Models (¥5.31) versus Asset-Based (¥2.02). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 20.3B CNY
Revenue growth (YoY) -18.9%
Net margin 1.6%
Return on equity 5.4%
Free cash flow −268M CNY FY2025
P/E ratio 18.2
More key figures
Operating margin 1.9%
EPS (TTM) ¥0.2500
Dividend yield 1.1%
EPS growth (YoY) +45.3%
Net debt 1.5B CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 41 · Market factors (momentum, volatility) 27

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningbo Construction Co., Ltd. operates in the civil engineering construction business in China. The company involved in the survey, design, construction, and installation of landscaping, municipal roads, and bridges, as well as building decoration; and design and construction of building curtain walls, ready-mixed commercial concrete, cement prefabricated …

Full company description

Ningbo Construction Co., Ltd. operates in the civil engineering construction business in China. The company involved in the survey, design, construction, and installation of landscaping, municipal roads, and bridges, as well as building decoration; and design and construction of building curtain walls, ready-mixed commercial concrete, cement prefabricated components, steel structures, prefabricated buildings, etc. It also undertakes various general contracting works, such as municipal engineering, municipal public works construction, housing construction mechanical and electrical installation engineering construction, chemical engineering construction, and landscaping engineering, as well as manufactures, processes, and installs building components. In addition, the company offers property management, and construction machinery and equipment leasing services, as well as mechanical equipment and accessories; and sells building materials. Ningbo Construction Co., Ltd. was founded in 1951 and is based in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningbo Construction Co reported revenue of ¥21.5B in FY2025 versus ¥21.3B in FY2021, a compound +0.2%/yr. Reported net income was ¥236M in FY2025, compounding −13.2%/yr from FY2021.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
21.5B CNY
Latest YoY
+1.9%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
+1.6%
Avg. growth/yr (17Y)
+8.1%
Revenue +0.2%/yr
FY21 ¥21.3B
FY22 ¥21.9B
FY23 ¥22.7B
FY24 ¥21.1B
FY25 ¥21.5B
Net income −13.2%/yr
FY21 ¥416M
FY22 ¥349M
FY23 ¥329M
FY24 ¥308M
FY25 ¥236M

601789 screens 25% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningbo Construction Co Fair Value". https://www.fairvalue-calculator.com/stock/601789

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −25% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.65× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 17.3× · Pricier than median
P/B 1.44× · Pricier than median
P/S (TTM) 0.33× · Cheaper than median
EV/EBITDA 6.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 18
PAST 22 · sector 26
HEALTH 67 · sector 94
DIVIDEND 23 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Ningbo Construction Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningbo Construction Co (601789) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥3.25 versus a price of ¥4.33, about −25% (overvalued).
What is the fair value of 601789?
Our model-based fair value for Ningbo Construction Co is ¥3.25 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥4.33.
What is the quality score of 601789?
Ningbo Construction Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningbo Construction Co (601789)?
Ningbo Construction Co reported trailing-twelve-month revenue of about 20.3B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601789?
The net profit margin of Ningbo Construction Co is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Ningbo Construction Co pay a dividend?
Ningbo Construction Co currently shows a dividend yield of about 1.12% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningbo Construction Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.