EN DE

Northern United Publishing & Media (Group) Company (601999) Fair Value & Analysis

Communication Services · CN · Market cap 3.3B CNY

NU Northern United Publishing & Media (Group) Company 601999 · SHG
Price¥5.94
Fair Value¥4.19
Upside-29.5%
Quality65/100
Watch Northern United Publishing & Media (Group) Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
generates free cash flow
1.00% dividend yield
Trails peers (4/14)
Narrow moat 27/100
Evidence: High Range ¥3.15 – ¥5.24 Share as image

Fair value as of: Aug 10, 2026

From 25 valuation models · updated today

Share price +5.7% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.24). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.19 ¥4.58 Fair Value ¥4.19 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥4.58 – ¥10.19 · fair‑value band ¥3.15 – ¥5.24 · the ¥5.94 price screens above the ¥4.19 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Northern United Publishing & Media (Group) Company (601999) currently trades at ¥5.94, while our model-based Fair Value estimate is ¥4.19, implying the stock looks roughly 29.5% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Northern United Publishing & Media (Group) Company generated revenue of 2.0B CNY at a net margin of 5.2%. Revenue declined 12.7% year over year. It earns a return on equity of 3.7%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥3.15 (bear case) to ¥5.24 (bull case); at ¥5.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at -29%, 601999 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.56 ¥3.51 ¥3.09 76
Growth DCF ¥7.87 ¥9.63 ¥11.90 72
Gordon GGM ¥0.5900 ¥0.8800 ¥1.18 70
All 25 models by family
DCF Models
FCF DCF ¥7.73 ¥9.61 ¥12.12 38
Owner Earnings ¥5.42 ¥6.41 ¥7.74 31
5Y Revenue Exit ¥5.84 ¥6.83 ¥8.00 39
5Y EBITDA Exit ¥6.32 ¥7.67 ¥9.13 41
5Y P/E Exit ¥6.40 ¥7.81 ¥9.18 38
10Y Revenue Exit ¥6.48 ¥7.48 ¥8.61 36
10Y EBITDA Exit ¥6.82 ¥8.03 ¥9.41 37
10Y P/E Exit ¥6.88 ¥8.12 ¥9.44 35
Earnings-Based
Graham-Dodd ¥1.30 ¥2.75 ¥3.49 54
PEG = 1.0 ¥0.4200 ¥0.6000 ¥0.7800 46
EPV ¥4.39 ¥4.63 ¥4.84 59
Dividend Discount
Gordon GGM ¥0.5900 ¥0.8800 ¥1.18 70
DDM Multi-Stage ¥0.5900 ¥0.8400 ¥1.10 61
Multiples
P/E Multiple ¥3.15 ¥4.19 ¥5.24 63
P/S Multiple ¥2.43 ¥3.24 ¥4.05 58
P/B Multiple ¥2.43 ¥3.24 ¥4.05 55
EV/EBIT ¥5.43 ¥6.30 ¥7.16 53
EV/EBITDA ¥5.83 ¥6.83 ¥7.83 54
EV/Revenue ¥4.81 ¥5.65 ¥6.49 43
Asset-Based
NCAV (Graham) ¥2.43 ¥3.26 ¥4.86 50
Growth DCF
Growth DCF ¥7.87 ¥9.63 ¥11.90 72
Rev-Margin DCF ¥5.84 ¥6.92 ¥8.09 67
Economic Profit
Residual Income ¥3.56 ¥3.51 ¥3.09 76
ROIC Compounder ¥4.39 ¥4.63 ¥4.84 67
Growth Earnings
Growth-Adj P/E ¥2.31 ¥3.30 ¥4.29 68

Widest divergence: DCF Models (¥7.67) versus Dividend Discount (¥0.8400). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.0B CNY
Revenue growth (YoY) -12.7%
Net margin 5.2%
Return on equity 3.7%
Free cash flow 270M CNY FY2025
P/E ratio 31.3
More key figures
Operating margin 1.4%
EPS (TTM) ¥0.1900
Dividend yield 1.0%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 35

Profitability 28
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Northern United Publishing & Media (Group) Company Limited engages in the publication, distribution, and printing of textbooks, supplementary books, general books, and other publications in China.

Full company description

Northern United Publishing & Media (Group) Company Limited engages in the publication, distribution, and printing of textbooks, supplementary books, general books, and other publications in China. The company is involved in the publishing and distribution textbooks and supplementary teaching materials and electronic audio-visual products, as well as the wholesale, retail, and chain operation of general books; printing of publications, packaging, bills, and labels; supply of materials; develops and operates integrated publishing products; and engages in paper and printing consumables, equipment parts, and other related business, as well as manage and trade of raw and auxiliary materials for papermaking. It also integrates various media such as books, periodicals, electronic audio-visual products, and new media, as well as integrates traditional and digital publishing, online reading, and e-commerce sales. The company was founded in 2006 and is based in Shenyang, China. Northern United Publishing & Media (Group) Company Limited operates as a subsidiary of Liaoning Publishing Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Northern United Publishing & Media (Group) Company reported revenue of ¥2.1B in FY2025 versus ¥2.9B in FY2021, a compound −7.5%/yr. Reported net income was ¥105M in FY2025, compounding −0.9%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B CNY
Avg. growth/yr (3Y)
−5.4%
Avg. growth/yr (5Y)
−2.2%
Avg. growth/yr (20Y)
+4.6%
Revenue −7.5%/yr
FY21 ¥2.9B
FY22 ¥2.6B
FY23 ¥2.4B
FY24 ¥2.4B
FY25 ¥2.1B
Net income −0.9%/yr
FY21 ¥109M
FY22 ¥75.4M
FY23 ¥112M
FY24 ¥102M
FY25 ¥105M

601999 screens 29% overvalued. Compare with The New York Times Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Northern United Publishing & Media (Group) Company Fair Value". https://www.fairvalue-calculator.com/stock/601999

Peer Group

Publishing · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −30% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 1.0% · Bottom 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 31.3× · Pricier than 75% of peers
P/B 1.22× · Pricier than median
P/S (TTM) 1.62× · Pricier than 75% of peers
P/FCF 1.8× · Cheaper than median
EV/EBITDA 20.8× · Pricier than 75% of peers
PEG 1.29× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 0
PAST 15 · sector 21
HEALTH 0 · sector 99
DIVIDEND 20 · sector 57

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Compare Northern United Publishing & Media (Group) Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Northern United Publishing & Media (Group) Company (601999) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥4.19 versus a price of ¥5.94, about −29% (overvalued).
What is the fair value of 601999?
Our model-based fair value for Northern United Publishing & Media (Group) Company is ¥4.19 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥5.94.
What is the quality score of 601999?
Northern United Publishing & Media (Group) Company has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Northern United Publishing & Media (Group) Company (601999)?
Northern United Publishing & Media (Group) Company reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601999?
The net profit margin of Northern United Publishing & Media (Group) Company is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Northern United Publishing & Media (Group) Company pay a dividend?
Northern United Publishing & Media (Group) Company currently shows a dividend yield of about 0.99% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Northern United Publishing & Media (Group) Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.