EN DE

Shanghai Baolong Automotive Corporation (603197) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 6.4B CNY

SB Shanghai Baolong Automotive Corporation 603197 · SHG
Price¥29.90
Fair Value¥21.86
Upside-26.9%
Quality41/100
Watch Shanghai Baolong Automotive Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.1% net margin
Moderate debt · negative free cash flow
1.68% dividend yield
Trails peers (4/13)
Narrow moat 32/100
Evidence: High Range ¥16.40 – ¥27.33 Share as image

Fair value as of: Aug 10, 2026

From 16 valuation models · updated today

Share price +6.6% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥27.33). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥70.41 ¥22.57 Fair Value ¥21.86 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥22.57 – ¥70.41 · fair‑value band ¥16.40 – ¥27.33 · the ¥29.90 price screens above the ¥21.86 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Baolong Automotive Corporation (603197) currently trades at ¥29.90, while our model-based Fair Value estimate is ¥21.86, implying the stock looks roughly 26.9% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Baolong Automotive Corporation generated revenue of 9.1B CNY at a net margin of 2.1%. Revenue grew 17.6% year over year. It earns a return on equity of 6.3%. Net debt stands at 3.6B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥16.40 (bear case) to ¥27.33 (bull case); at ¥29.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -27%, 603197 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥12.11 ¥12.67 ¥13.06 76
ROIC Compounder ¥10.66 ¥13.72 ¥18.14 72
Gordon GGM ¥9.27 ¥18.47 ¥27.97 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥6.76 ¥47.12 ¥66.13 54
Lynch FV ¥14.18 ¥20.25 ¥26.33 50
PEG = 1.0 ¥14.18 ¥20.25 ¥26.33 46
EPV ¥10.66 ¥13.72 ¥16.36 59
Dividend Discount
Gordon GGM ¥9.27 ¥18.47 ¥27.97 70
DDM Multi-Stage ¥9.27 ¥15.96 ¥19.50 61
Multiples
P/E Multiple ¥16.40 ¥21.86 ¥27.33 63
P/S Multiple ¥12.67 ¥16.89 ¥21.12 58
P/B Multiple ¥12.67 ¥16.89 ¥21.12 55
EV/EBIT ¥26.23 ¥37.89 ¥49.55 53
EV/EBITDA ¥28.74 ¥41.23 ¥53.72 54
EV/Revenue ¥14.83 ¥24.94 ¥35.04 43
Asset-Based
NCAV (Graham) ¥7.60 ¥10.18 ¥15.20 50
Economic Profit
Residual Income ¥12.11 ¥12.67 ¥13.06 76
ROIC Compounder ¥10.66 ¥13.72 ¥18.14 72
Growth Earnings
Growth-Adj P/E ¥19.67 ¥28.10 ¥36.54 68

Widest divergence: Growth Earnings (¥28.10) versus Asset-Based (¥10.18). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 9.1B CNY
Revenue growth (YoY) +17.6%
Net margin 2.1%
Return on equity 6.3%
Free cash flow −281M CNY FY2025
P/E ratio 33.4
More key figures
Operating margin 8.0%
EPS (TTM) ¥0.8800
Dividend yield 1.7%
EPS growth (YoY) -26.7%
Net debt 3.6B CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 34

Profitability 32
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Baolong Automotive Corporation manufactures and sells automotive parts and components. It provides automotive rubber and metal parts, including traditional and tire pressure monitoring system valves; electronically controlled air suspension system; automotive metal tubing, such as exhaust pipes, EGR pipes, roof rail, and metal brackets; automotive …

Full company description

Shanghai Baolong Automotive Corporation manufactures and sells automotive parts and components. It provides automotive rubber and metal parts, including traditional and tire pressure monitoring system valves; electronically controlled air suspension system; automotive metal tubing, such as exhaust pipes, EGR pipes, roof rail, and metal brackets; automotive structural parts; tire pressure monitoring system; automotive sensors, that includes pressure rain and light, speed and position, current, and accelerator sensors; intelligent drive solutions; and automotive aftermarket and equipment products. The company was founded in 1997 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Baolong Automotive Corporation reported revenue of ¥8.7B in FY2025 versus ¥3.9B in FY2021, a compound +22.4%/yr. Reported net income was ¥213M in FY2025, compounding −5.7%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
8.7B CNY
Latest YoY
+24.5%
Avg. growth/yr (3Y)
+22.3%
Avg. growth/yr (5Y)
+21.3%
Avg. growth/yr (17Y)
+17.0%
Revenue +22.4%/yr
FY21 ¥3.9B
FY22 ¥4.8B
FY23 ¥5.9B
FY24 ¥7.0B
FY25 ¥8.7B
Net income −5.7%/yr
FY21 ¥268M
FY22 ¥214M
FY23 ¥379M
FY24 ¥303M
FY25 ¥213M

603197 screens 27% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Baolong Automotive Corporation Fair Value". https://www.fairvalue-calculator.com/stock/603197

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −27% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.71× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 34.0× · Pricier than median
P/B 1.97× · Pricier than median
P/S (TTM) 0.71× · Cheaper than median
EV/EBITDA 10.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 88 · sector 23
PAST 25 · sector 26
HEALTH 65 · sector 95
DIVIDEND 34 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Shanghai Baolong Automotive Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Baolong Automotive Corporation (603197) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥21.86 versus a price of ¥29.90, about −27% (overvalued).
What is the fair value of 603197?
Our model-based fair value for Shanghai Baolong Automotive Corporation is ¥21.86 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥29.90.
What is the quality score of 603197?
Shanghai Baolong Automotive Corporation has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Baolong Automotive Corporation (603197)?
Shanghai Baolong Automotive Corporation reported trailing-twelve-month revenue of about 9.1B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603197?
The net profit margin of Shanghai Baolong Automotive Corporation is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Shanghai Baolong Automotive Corporation pay a dividend?
Shanghai Baolong Automotive Corporation currently shows a dividend yield of about 1.68% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Baolong Automotive Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.