Changshu Tongrun Auto Accessory Co (603201) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 3.2B CNY
Fair value as of: Aug 10, 2026
From 24 valuation models · updated today
Fair value updated Aug 10, 2026, revised from ¥19.03 to ¥18.46 (−3.0%) since Jul 11, 2026. Share price +19.5% over the past month.
A solid business, screening 11% undervalued on our models.
What matters now
- A fairly wide model range (¥12.55 to ¥24.75) leaves room in how you read the outcome.
- Our model range runs from ¥12.55 (bear) to ¥24.75 (bull), base ¥18.46. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (4 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.
How to read this chart
48‑month range ¥9.90 – ¥20.91 · fair‑value band ¥12.55 – ¥24.75 · the ¥16.68 price screens below the ¥18.46 fair value. Dashed = 300-day average. As of Aug 10, 2026.
Analysis
Changshu Tongrun Auto Accessory Co (603201) currently trades at ¥16.68, while our model-based Fair Value estimate is ¥18.46, implying the stock looks roughly 10.7% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Changshu Tongrun Auto Accessory Co generated revenue of 3.1B CNY at a net margin of 6.4%. Revenue grew 1.1% year over year. It earns a return on equity of 11.4%. Net debt stands at 203M CNY. Fundamentals as of Aug 10, 2026
Our scenario range runs from ¥12.55 (bear case) to ¥24.75 (bull case); at ¥16.68, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 11%, 603201 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Multiples (¥21.31) versus Dividend Discount (¥5.38). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Changshu Tongrun Auto Accessory Co., Ltd. engages in the research, development, manufacture, and sale of various hydraulic jacks.
Full company description
Changshu Tongrun Auto Accessory Co., Ltd. engages in the research, development, manufacture, and sale of various hydraulic jacks. It provides garage series, tool cabinet and cart, work bench, jobsite box, tool box, and tool cabinet with tools; bottle jacks, floor jacks, jack stands, engine stand, engine crane, auto equipment and accessories, screw jacks, auto tools and storage, motorcycle equipment, other jacks, log splitter, wheel dolly, hydraulic shop press, transmission jacks, lifting table cart, and portable pow; and e-vehicle battery lift table and other e-vehicle tools. The company also offers post hydraulic lift, brake lathe, wheel alignment, scissor hydraulic lift, single-post car lift, tire balancer and changer, tire expander, tire vulicanizing machine, car jacks, emergency hand brakes, and spare tire jacks. It offers its products under the BIGRED, BLACK JACK, TCE, YELLOW JACKET, and ROAD DAWG brand names. The company was founded in 1954 and is headquartered in Changshu, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Changshu Tongrun Auto Accessory Co reported revenue of ¥3.1B in FY2025 versus ¥3.1B in FY2021, a compound −0.0%/yr. Reported net income was ¥216M in FY2025, compounding +11.0%/yr from FY2021.
Watch 603201: get an alert when its fair value changes →
Peer Group
Auto Parts · 642 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare Changshu Tongrun Auto Accessory Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Changshu Tongrun Auto Accessory Co (603201) overvalued or undervalued?
What is the fair value of 603201?
What is the quality score of 603201?
What is the revenue of Changshu Tongrun Auto Accessory Co (603201)?
What is the net profit margin of 603201?
Does Changshu Tongrun Auto Accessory Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Changshu Tongrun Auto Accessory Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.